| Contents | Page | |
|---|---|---|
| Charity Information | ||
| Trustees' Report |
||
| Statement ofTrustees' | Responsibilities | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Accounts |
| Registered | Charity No: | 242257 | |
|---|---|---|---|
| Independent | Examiner: | Mr PBuck FCA, DChA | |
| TLLAccountants | Ltd | ||
| Chartered Accountants |
|||
| 7 - 9 Station Road | |||
| Preston | |||
| PR4 6SN | |||
| Main Bankers: | HSBC | ||
| Head Office | |||
| 160Belgrave Road | |||
| Leicester | |||
| LE4 5AU |
| Unrestricted | Restricted | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | Total | Total | ||||||
| Note | |||||||||
| Income and | Endowments | from: | |||||||
| Incoming resources from | generated funds: | ||||||||
| Donations | and legacies received | 12,408 | 12,408 | 9,301 | |||||
| UK Deposit account | interest | 311 | 311 | 739 | |||||
| Charitable activities: |
|||||||||
| Sales | 77,051 | 77,051 | 71,725 | ||||||
| Total | 89,770 | 89,770 | 81,315 | ||||||
| Expenditure | on: | ||||||||
| Charitable activities: |
|||||||||
| Cost ofactivities | in furtherance | ofthe | |||||||
| charity's | objectives —Cost ofSales |
50,984 | 50,984 | 60,726 | |||||
| Other operating costs | 59,474 | 59,474 | 53,862 | ||||||
| Total | 110,45S | 110,458 | 114,588 | ||||||
| Net Income | / (Expenditure) | (20,6S8) | (20,68S) | (33,273) | |||||
| Transfers Between Funds | |||||||||
| Total funds | brought | forward | 235,890 | 235,890 | 269,163 | ||||
| Total funds | carried | forward | 10 | 215,202 | 215,202 | 235,890 |
| HAYES PRESS | HAYES PRESS | ||||
|---|---|---|---|---|---|
| Balance | Sheet as at 31"December 2020 | ||||
| 2020 | 2019 | ||||
| Note | |||||
| FIXEDASSETS | 65,037 | 65,351 | |||
| CURRENT ASSETS | |||||
| Stock | 12,666 | 16,033 | |||
| Debtors | 26,580 | 31,248 | |||
| Cash at Bank and In Hand | 16,231 | 12,857 | |||
| Deposit account | 123,216 | 133,700 | |||
| 178,693 | 193,838 | ||||
| CURRENT LIABILITIES | |||||
| Creditors: Amounts falling |
|||||
| due within one year | (28,528) | (23,299) | |||
| Net Current Assets | 150,164 | 170,539 | |||
| TOTAL ASSETS | 215,202 | 235,890 | |||
| REPRESENTED BY | |||||
| Unrestricted Income funds: |
|||||
| General Fund Balance | 130,165 | 150,539 | |||
| Funds represented by Fixed Assets |
65,037 | 65,351 | |||
| Designated Fund —Translation |
ofLiterature | 20,000 | 20,000 | ||
| 10 | 215,202 | 235,890 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Staffcosts | 44,015 | 42,146 | ||
| Advertising | and publicity | costs | 3,894 | 1,289 |
| Depreciation | 3,197 | 2,112 | ||
| Premises costs | 3,405 | 3,755 | ||
| Other costs | 4,963 | 4,560 | ||
| 59,474 | 53,862 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| number | number | |||
| Management | and Administration | |||
| The total staff costs relating to these employees | is as follows: | |||
| 2020 | 2019 | |||
| Wages and salaries | 40,420 | 38,650 | ||
| Social security costs | 1,684 | 1,610 | ||
| Pension costs | 1,911 | 1,886 | ||
| 44,015 | 42,146 |
| Freehold | ||||
|---|---|---|---|---|
| Property | Equipment | Total | ||
| Cost: | ||||
| At 1stJanuary 2020 | 84,818 | 38,139 | 122,957 | |
| Additions | 2,887 | 2,887 | ||
| Disposals | ||||
| At 31stDecember 2020 | 84,818 | 41,026 | 125,844 | |
| Depreciation: | ||||
| At 1stJanuary 2020 | 20,219 | 37,358 | 57,577 | |
| Charge for year | 1,696 | 1,504 | 3,200 | |
| Disposals | ||||
| At 31December 2020 | 21,915 | 3S,S62 | 60,777 | |
| Net Book Value: | ||||
| At 31stDecember 2020 | 62,903 | 2,165 | 65,067 | |
| At 31stDecember 2019 | 64,576 | 779 | 65,352 | |
| All fixed assets are for use by the charity for direct charitable | purposes. | |||
| 5. Stock | ||||
| 2020 | 2019 | |||
| Goods for resale | 12,666 | 16,033 | ||
| 12,666 | 16,033 | |||
| 6. Debtors | ||||
| 2020 | 2019 | |||
| Trade debtors | 16,742 | 27,723 | ||
| Sundry debtors and prepayments Vat debtor |
7,327 2,511 |
3,525 | ||
| 26,5SO | 31,248 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Development | fund monies deposited | ||||
| in Deposit accounts | 123,216 | 133,700 | |||
| 123,216 | 133,770 | ||||
| 8. Creditors: | Amounts | falling due within | one year | ||
| 2020 | 2019 | ||||
| Trade creditors | 4,089 | 2,632 | |||
| Deposits received in advance | 17,162 | 19,514 | |||
| Social security | and other | taxes | 2,602 | 113 | |
| Accruals | 4,675 | 1,040 | |||
| 28,528 | 23,299 |
| 10. Reconciliation | ofmovement in funds |
||||
|---|---|---|---|---|---|
| Fixed Assets | Designated | General | Total | ||
| Fund | Fund | Fund | Funds | ||
| 2020 | 2020 | 2020 | 2020 | ||
| Total funds brought | forward | 65,351 | 20,000 | 150,539 | 235,890 |
| Movement in the year: Income |
89,770 | 89,770 | |||
| Expenditure | (284) | (110,174) | (110,458) | ||
| Transfer between Funds | |||||
| Total funds carried | forward | 65,067 | 20,000 | 130,135 | 215,202 |