OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

TRUSTEES’ REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31[ST] MARCH 2021

Charity No: 241598

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

REPORT AND ACCOUNTS

C O N T E N T S

Page
Trustees’ Report 3 – 6
Independent Auditor’s Report 7 – 8
Statement of Financial Activities 9
Balance Sheet 10
Statement of Cash Flows 11
Notes to the Accounts 12 – 24

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

TRUSTEES’ REPORT

FOR THE YEAR ENDED 31 MARCH 2021

The trustees present their annual report and financial statements of the charity for the year ended 31 March 2021. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s Trust Deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland effective from 1[st] January 2019 (FRS 102 (Revised)).

OUR PURPOSE AND ACTIVITIES FOR THE PUBLIC BENEFIT

The purpose of the trust as set out by the Trust Deed, is the application of the income (and if required, the capital) of the trust through the payment ‘to or for such charitable purpose or purposes or such charitable institution or institutions in the United Kingdom or elsewhere as the trustees in their absolute discretion select’.

The trust furthers its charitable purposes for the public benefit through the award of grants and donations to various organisations, to support general charitable purposes or charitable institutions in the United Kingdom or elsewhere. The charity is particularly active in supporting higher education, music and the arts, and the environment, both built and natural.

Achievement and activities

During the year the charity made grant payments totalling £393,223 (2020 - £435,350). The grants were paid to 63 organisations involved in a wide range of activities including 22% (2020 - 44%) to arts, 11% (2020 - 6%) to conservation and environment and 67% (2020 - 48%) to education and nil (2020 - 2%) to social and medical. The grant level was approved by the trustees based on current year income in order not to deplete capital reserves.

Public benefit statement

In shaping our objectives for the year and planning our activities, the trustees have considered the Charity Commission’s guidance on public benefit, including the guidance “public benefit: running a charity” (PD2). The achievements and activities above demonstrate the public benefit arising through the charity’s activities.

Grant making policy

Grants are awarded after the submission of applications to the trust. Applications are assessed by the administrator to judge if they fall within the charity’s objectives and the trustees review applications which meet their requirements in terms of the benefit given.

FINANCIAL REVIEW

The Statement of Financial Activities showed a net surplus of £181,495 (2020 deficit - £250,256) for the year, and reserves stand at £12,081,380 (2020 - £11,899,885). All of the charity’s assets are held for the furtherance of the charity’s objectives and are adequate and sufficient to meet the charity’s obligations.

The net surplus of £181,495 was due mainly to the net unrealised gain on the investment portfolio of £235,936 compared to a loss of £281,732 in the year to 31st March 2020.

The net income was £95,558 (2020 - £31,476) before unrealised gains & losses on investments.

Income came from stock exchange investments and the charity’s property rentals and amounted to £630,145 compared to £628,833 for the year ended 31[st] March 2020.

Grant awards amounted to £492,723 in the year including £99,500 for payment in future years. The trustees generally operate on the basis of only making distributions out of current income rather than unrealised gains on investments.

There have been no significant changes in the way the charity has operated or its policy for carrying out its objects. The charity is not reliant on the services of unpaid volunteers or donations in kind.

3

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

TRUSTEES’ REPORT (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

Investment powers and policy

The Trust Deed authorises the trustees to make and hold investments using the general funds of the charity. The trustees have the power to invest in any way that they see fit.

It is the policy of the trustees to hold stock market investments at current levels. The investment holdings are maintained through a portfolio of equities, government stocks and unit trusts, managed by a recognised investment manager. The portfolio is mainly low risk as the trustees concentrate on a relatively secure income stream rather than capital growth.

Investments have been held as part of St. James’s Place portfolio in a managed fund.

Reserves policy

At the balance sheet date, the charity had retained unrestricted funds totalling £12,081,380.

It is the policy of the trustees to maintain reserves at their current levels so that sufficient investment income may be derived in order to finance the award of grants. The maintenance of such significant reserves represents the trustees’ aims of long-term operations through the continued receipt of reasonable levels of investment income to finance grant awards, whilst maintaining a hedge against possible future decreases in the market value of investments.

Risk Management

The trustees have a risk management strategy which comprises:

The trustees consider variability of investment returns to constitute the charity’s major financial risk. This is mitigated by retaining expert investment managers and having a diversified investment portfolio. Any operational risk from ineffective grant awards is mitigated by the trustees paying close attention to the public benefit to be derived from their funding of applications.

FUTURE PLANS AND DEVELOPMENTS

The trustees envisage that the charity will continue to operate on the same basis as this year and prior years. The charity will continue to generate investment returns in order to generate funds for distribution as grant awards.

The trustees will review the portfolio of investments held by St James's Place and consider changes to the wealth management provider and investment policy to include ethical investments

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The organisation is a charitable trust, established on 19[th] February 1965 and registered as a charity with the Charity Commission in April 1965. The organisation is governed by the Trust Deed which sets out the objects and powers of the charity and governs the actions of the trustees.

Appointment of trustees

The Trust Deed permits the Board of Trustees to appoint additional trustees as it considers fit to do so.

4

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

TRUSTEES’ REPORT (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

Trustee induction and training

The trustees maintain a good working knowledge of charity law and best practice.

Organisation

The Board of Trustees comprises three members who are in contact with each other whenever necessary to review the affairs of the charity. To facilitate activities the Board have delegated authority for operational matters to an administrator. All decisions relating to financial strategy and policy are made by the Board of Trustees.

Key management personnel remuneration

We have one member of staff whose job description has been agreed by the trustees. Remuneration is determined according to the experience and skills that the staff member brings to their work and by reference to comparable posts in other organisations.

REFERENCE AND ADMINISTRATIVE DETAILS

Charity Number: 241598

Principal Office: P.O. Box 21277, London W9 2YH

Auditors: SKS Audit LLP, 3 Sheen Road, Richmond TW9 1AD

Bankers: Coutts & Co.440 Strand, London WC2R 0QS

Solicitors: Peppers LLP, 387 City Road, London EC1V 1NA

Investment Managers: St James’s Place Wealth Management

1 Tetbury Road, Cirencester, Gloucestershire GL7 1FP

Property Investment Manager: H Kane (Property Management), Wykeham House, 49 Gordon Avenue, Stanmore, HA7 3QN

Trustees: The trustees and officers serving during the year were as follows:

Dr Imogen Cohen Ms Olivia Cohen Ms Jillian Barker

STATEMENT OF DISCLOSURE TO AUDITOR

So far as the trustees are aware, there is no relevant audit information of which the company’s auditors are unaware. Additionally, the trustees have taken all the necessary steps that ought to have been taken as trustees in order to make themselves aware of any relevant audit information and to establish that the charity’s auditors are aware of that information.

5

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

TRUSTEES’ REPORT (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The charity trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

APPROVAL

This report was approved by the trustees on ---------------------------------- and signed on their behalf.

DR. IMOGEN COHEN TRUSTEE

6

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF

THE JOHN S COHEN FOUNDATION

Opinion

We have audited the financial statements of The John S Cohen Foundation for the year ended 31[st] March 2021, which comprise the profit and loss account, balance sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The other information comprises the information included in the Trustees report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information we are required to report that fact.

We have nothing to report in this regard.

7

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF (Cont/d)

THE JOHN S COHEN FOUNDATION

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statements set out on page 6, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees intend to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report, including the opinions, has been prepared for and only for the charity’s trustees as a body in accordance with section 145 of the Charities Act 2011 and regulations made under section 154 of that Act (Regulation 30 of the Charities (Accounts and Reports) Regulations 2008) and for no other purpose. To the fullest extent permitted by law, we do not accept or assume any responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

James Foskett (Senior Statutory Auditor) For and on behalf of SKS Audit LLP 3 Sheen Road, Richmond TW9 1AD

Date: ---------------------------

SKS Audit LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

8

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 MARCH 2021

Unrestricted
Notes
Funds
£
Income from:
Investment
2
630,145
Total income
630,145
Expenditure on:
Cost of raising funds
3
76,326
Expenditure on charitable activities
4
458,260
Total expenditure
534,586
Net income / (expenditure) & net movements in funds
before gains & losses on investments
95,558
Net gains/ (losses) on investments
6
235,936
Net surplus/ (Deficit) on revaluation of investment property
12
(150,000)
Net income / (expenditure) & net movements in funds
before transfer between funds
181,495
Reconciliation of funds
Total funds brought forward
11,899,885
Total funds carried forward
12,081,380		 2021
2020
£
£
630,145
628,833
630,145
628,833
76,326
97,366
458,260
499,991
534,586
597,357
95,558
31,476
235,936
(281,732)
(150,000)
-
181,495
(250,256)
11,899,885
12,150,141
12,081,380
11,899,885

CONTINUING OPERATIONS

None of the charity’s activities were acquired or discontinued during the above two financial periods.

The notes on pages 12 to 24 form part of these financial statements.

9

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

BALANCE SHEET AS AT 31 MARCH 2021

Notes
Fixed assets
Tangible assets
11
Investments properties
12
Investments other
13
Current assets
Debtors-due within one year
14
Cash at bank and in hand
Current liabilities
Other creditors
16
Net current (liabilities)/ assets
Total assets less current liabilities
Creditors falling due more than one year
17
Net assets
Charity funds
Unrestricted funds:
General
18
Revaluation reserve
18
Total charity funds		 2021
2020
£
£
£
£
379
505
10,680,000
10,830,000
1,257,874
1,021,938
11,938,253
11,852,443
137,365
55,663
136,012
112,798
273,376
168,460
(36,055)
(30,578)
(36,055)
(30,578)
237,321
137,882
12,175,574
11,990,325
(94,194)
(90,440)
12,081,380
11,899,885
6,382,760
6,000,292
5,698,620
5,899,593
12,081,380
11,899,885		 2021
2020
£
£
£
£
379
505
10,680,000
10,830,000
1,257,874
1,021,938
11,938,253
11,852,443
137,365
55,663
136,012
112,798
273,376
168,460
(36,055)
(30,578)
(36,055)
(30,578)
237,321
137,882
12,175,574
11,990,325
(94,194)
(90,440)
12,081,380
11,899,885
6,382,760
6,000,292
5,698,620
5,899,593
12,081,380
11,899,885
137,882
11,990,325
(90,440)
11,899,885
6,000,292
5,899,593
11,899,885

These accounts were approved by the trustees on -------------------------- and were signed on their behalf by:

…………………………………………………………. DR. IMOGEN COHEN

Charity No: 241598

The notes on pages 12 to 24 form part of these financial statements.

10

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31ST MARCH 2021

Notes
Net cash used in operating activities
20
Cash flows from investing activities
Interest income
Cash provided by / (used in) investing activities
Increase / (decrease) in cash & cash equivalents in the year
Cash & cash equivalents at the beginning of the year
Total cash & cash equivalents at the end of the year		 2021
£
(606,930)
630,145
630,145
23,216
112,796
136,012		 2020
£
(581,529)
628,833
628,833
47,304
65,492
112,796

The notes on pages 12 to 24 form part of these financial statements.

11

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31 MARCH 2021

1. ACCOUNTING POLICIES

1.1 Basis of preparation of accounts

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charity SORP (FRS 102) Revised), The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011 and applicable regulations.

The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The financial statements for the year ended 31 March 2021 are the first financial statements that comply with FRS 102. The presentation currency is £ sterling.

The John S Cohen Foundation meets the definition of a public benefit entity under FRS 102.

The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value otherwise stated in the relevant note(s) to these accounts.

1.2 Preparation of accounts on a going concern basis

Having regard to the level of reserves and the ongoing level of expenditure against unrestricted funds in conjunction with the development of the fundraising activity in the coming year the trustees are satisfied that the accounts should be prepared on a going concern basis.

1.3 Income recognition

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received, and amount can be measured reliably.

1.4 Expenditure recognition and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required, and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accrual’s basis.

Expenditure is classified under the following activity headings:

Grants payable are payments made to third parties in the furtherance of the charitable objects of the trust. In the case of an unconditional grant offer this is accrued once the recipient has been notified of the grant award. The notification gives the recipient a reasonable expectation that they will receive the one year of multi-year grant. Grants that are awarded subject to the recipient fulfilling performance conditions are only accrued once the recipient has been notified of the grant and any unfulfilled conditions attaching to the grant are outside the control of the trust.

12

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty as to the timing of the grant or the amount of grant payable.

A provision for a multi-year grant is recognised at its present value where the settlement is due over more than one year from the date of the award, there are no unfulfilled performance conditions under the control of the trust that would permit the trust to avoid making the future payment(s), settlement is probable, and the effect of discounting is material. The discount rate used is the rate offered on government bonds (Gilts) for a commensurate or similar time period offered in the year the grant is awarded.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

1.5

Allocation of support costs

Support costs have been differentiated between governance costs and other support costs. Governance cost comprises all costs involving the public accountability of the charity and its compliance with regulation and good practice. They include costs related to the statutory audit and legal fees together with an apportionment of overhead and support costs relating to the Trustee Board.

Governance costs and support costs relating to charitable activities have been apportioned based on the number of individual grant awards made in recognition that the administrative costs of awarding, monitoring and assessing research grants and salary support grants are broadly equivalent, the basis on which support and governance costs have been allocated are set out in note 5.

1.6 Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of the charity.

1.7 Operating leases

The charity classifies the lease of property as an operating lease. The rentals are charged to the Statement of Financial Activities on a straight-line basis over the lease duration. No assets are held under hire purchase agreements.

1.8 Tangible fixed assets and depreciation

Individual fixed assets costing £500 or more are capitalised at cost and depreciated over their estimated useful economic lives on straight line basis as follows:

Asset Category Annual rate Fixtures, fittings and equipment - 25% reducing balance

1.9 Fixed asset investments

Investments are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year.

The trust does not acquire put options, derivatives or other complex financial instruments.

The main form of financial risk faced by the charity is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular sectors or sub-sectors.

1.10 Realised/unrealised gains and losses

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.

13

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

1.11 Debtors

Other debtors are recognised at the settlement amount due after any trade discount offered.

1.12 Cash at bank and in hand

Cash at bank and in hand includes cash deposits and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.13 Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

2. INVESTMENT INCOME

Income from investment
Bank interest income
Rents receivable		 Unrestricted
Funds
£
36,633
46
593,466
630,145		 2021
2020
£
£
36,633
53,411
46
223
593,466
575,199
630,145
628,833

The investment income in 2020 totalling £628,833 was attributed to unrestricted funds.

3. COSTS OF RAISING FUNDS

Rental property expenses Unrestricted
Funds
£
76,326
76,326		 2021
2020
£
£
76,326
97,366
76,326
97,366

All the expenditure in 2020 totalling £97,366 was attributed to unrestricted funds.

4. EXPENDITURE ON CHARITABLE ACTIVITIES

Grant funded activity -
Institutions (Note 8)
General support costs (Note 5)
Governance costs (Note 5)		 Arts
£
87,000
11,954
2,435		 Conservation
& Environment
£
41,571
5,712
1,164		 Education &
Academic
£
264,652
36,363
7,409
308,423		 Social &
Medical
£
-
-
-
-		 2021
2020
£
£
393,223
435,350
54,029
53,823
11,008
10,818
101,389 48,448 458,260
499,991

All of the expenditure in 2020 totalling £499,991 was charged to unrestricted funds. In 2020, £217,924 were attributed to Arts, £32,157 to Conservation & Environment, £237,850 to Education & Academic and £12,059 to Social & Medical.

14

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

5. ANALYSIS OF SUPPORT AND GOVERNANCE COSTS

The charity initially identifies the costs of its support functions. It then identifies those costs which relate to the governance function. Governance costs and other support costs are apportioned separately between charity’s seven key activities undertaken (see note 3 and 4) in the year. All the general support and governance costs have been apportioned to the various charitable activities on the basis of a proportion of direct costs, allocated to each activity.

Premises
Staff costs
Communications costs
Legal and professional costs
Depreciation
Bank charge
Sundry expenses
Audit fees
Computer expenses		 General
support
£
6,451
41,332
1,958
3,201
126
900
-
-
60
54,028		 Governance
function
£
700
4,592
267
1,125
-
-
-
4,325
-
11,008		 2021
2020
£
£
7,151
7,296
45,924
45,459
2,225
2,117
4,325
4,200
126
168
900
900
-
232
4,325
4,200
60
69
65,036
64,641

In 2020, £53,823 of the total costs was attributed to General support and £10,818 to Governance function.

6. GAINS / (LOSSES) ON INVESTMENT ASSETS

Unrestricted
Funds
£
Unrealised Gain on year end valuation
235,936
235,936
In 2020, Unrealised loss on Investment as per year end valuation was £281,732.
7.
NET INCOME / (EXPENDITURE) FOR THE YEAR
This is stated after charging:
Depreciation of tangible fixed assets
Operating leases – rent
Auditors’ remuneration – audit of financial statements
Auditors’ remuneration – payroll and book-keeping		 2021
£
235,936
235,936
2021
£
168
7,000
4,325
4,325		 2020
£
(281,732)
(281,732)
2020
£
168
7,000
4,200
4,200

15

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

8. ANALYSIS OF GRANTS

Grant funded activity -
Institutions		 Arts
£
87,000
87,000		 Conservation
& Environment
£
41,571		 Education &
Academic
£
264,652		 Social &
Medical
£
-		 2021
2020
£
£
393,223
435,350
393,223
435,350
41,571 264,652 -
Grants Paid
Arts
Academy of Ancient Music
Birmingham Royal Ballet
City of Birmingham Symphony Orchestra
English Touring Opera
Hampstead Theatre
Jewish Book Council
Koestler Arts
Nash Concert Society Trust
National Portrait Gallery
National Youth Choirs Great Britain
Oxford Lieder
Royal Shakespeare Company
Scottish Opera
SJP Charity Trust
Stradivari Trust
University of York Music Press
Victoria and Albert Museum
Young Vic
CONSERVATION & ENVIRONMENT
Friends of St Michael and All Angels
Royal Botanical Gardens, Kew
Wildfowl and Wetlands Trust
Zoological Society of London		 TOTAL
£
5,000
2,000
9,000
5,000
5,000
2,000
4,000
3,000
10,000
5,000
5,000
5,000
5,000
2,000
2,000
3,000
10,000
5,000
87,000
3,000
19,571
9,000
10,000
41,571

16

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

NOTES TO THE ACCOUNTS (Cont/d) FOR THE YEAR ENDED 31 MARCH 2021

8. ANALYSIS OF GRANTS (cont/d)

EDUCATION & ACADEMIC
Abbotsford Trust
Apollo Music Projects
Ashmolean Museum, Oxford
Barbican Centre Trust
British Film Institute
British Library
British Museum
Camden Arts Centre
Cheltenham Festivals
Cockpit Arts
Courtauld Institute of Art
Fruitmarket Gallery
Geffrye Museum Trust
Guildhall School Trust
Hampstead Garden Suburb Heritage
Hardman Trust
Imperial War Museums
Index on Censorship
Keats-Shelley Memorial Association
King's College London
Lichfield Cathedral
London Library
London Symphony Orchestra
Mahogany Opera Group
MGC Futures
National Art Collections Fund
National Maritime Museum
Natural History Museum
Purcell School
Royal Academy of Arts
Royal Air Force Museum
Royal Drawing School
Royal National Theatre
Royal Society
Save A Child Global Paediatric Network
Science Museum
Textile Conservation Foundation
Twentieth Century Society
UK Jewish Film
Yorkshire Sculpture Park
Westminster Abbey Foundation
TOTAL GRANTS PAID		 5,000
5,000
10,000
10,000
5,000
7,500
12,000
3,000
5,000
2,500
5,000
7,252
8,000
5,000
2,000
1,500
9,000
5,000
2,000
10,000
2,500
5,000
10,000
2,500
12,500
10,000
5,000
10,000
2,500
7,500
10,000
3,000
15,000
5,000
7,500
7,500
2,000
1,400
6,000
5,000
15,000
264,652
393,223

17

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

8. ANALYSIS OF GRANTS (cont/d)

In 2020, £189,750 of the Grant Funded activity were attributed to Arts, £28,000 to Conservation & Environment, £207,100 to Education & Academic and 10,500 to Social & Medical.

Grants committed
Arts
Birmingham Royal Ballet
National Portrait Gallery
New Writing North
University of York Music Press
EDUCATION & ACADEMIC
Courtauld Institute of Art
Dartington Hall Trust
MGC Futures
TOTAL GRANTS COMMITTED		 2,000
10,000
65,000
3,000
80,000
5,000
2,000
12,500
19,500
99,500

18

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

9. ANALYSIS OF STAFF COSTS, TRUSTEES REMUNERATION AND EXPENSES, AND COST OF KEY MANAGEMENT PERSONNEL

MANAGEMENT PERSONNEL
STAFF COSTS
Salaries
National Insurance		 2021
£
44,935
989
45,924		 2020
£
43,626
1,830
45,456

No employee had employee benefits in excess of £60,000 for both years.

No trustee received any remuneration for their services as trustees or any reimbursements of expenses.

The key management personnel of the charity comprise the trustees and the administrator, the total employee benefits of the key management personnel of the charity were £44,935 (2020 - £43,626).

10. STAFF NUMBERS

The total average monthly number of employees and the average number of full-time equivalent employees (including casual and part-time staff) during the year was as follows:

Administration 1.0 1.0

11. TANGIBLE FIXED ASSETS

Net book value:
Fixtures , fittings and equipment
Movements in the year:
Cost:
Fixtures , fittings and equipment
Depreciation:
Fixtures , fittings and equipment		 Opening
Balances
£
11,536
11,536
Opening
Balances
£
11,031
11,031		 Additions
£
-
-
Charge
For Year
£
126
126		 2021
£
379
379
Disposals
£
-
-
Disposals
£
-
-		 2020
£
505
505
Closing
Balances
£
11,536
11,536
Closing
Balances
£
11,157
11,157

19

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

12. INVESTMENT PROPERTIES

Valuation
Valuation brought forward
Additions at cost
Disposals at market value
Net surplus/(Deficit) on revaluation during the year
Valuation carried forward
Historic carried forward		 2021
£
10,830,000
-
-
(150,000)
10,680,000
4,888,383		 2020
£
10,830,000
-
-
-
10,830,000
4,888,383

All investment properties are carried at their fair value. The valuation of the properties was carried out by H. Kane (Property Management) who has experience in dealing with the location and class of properties in the charity’s portfolio.

20

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

13. OTHER INVESTMENTS

Summary of investments held:
Quoted investments
Share in Greene Light Stage Plc (formerly Old Vic Productions Plc.)
Quoted investments
Market value brought forward
Additions at cost
Disposals at market value
Net unrealised investment surplus/(deficit)
Market value carried forward
Historic cost carried forward
The quoted investments porfolio distribution as a percentage is:
UK fixed interest
UK equities, unit trusts and investment trusts
Overseas equities and other investments		 2021
£
1,254,874
3,000
1,257,874
1,018,938
-
-
235,936
1,254,874
1,347,871
2021
%
33
54
13		 2020
£
1,018,938
3,000
1,021,938
1,300,669
-
-
(281,731)
1,018,938
1,347,871
2020
%
33
53
14

21

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

14. Debtors

St James’s Place
Rent receivable
Other debtors
Other receivable
15. Creditors
Rent deposit
PAYE
VAT
Accruals
Trade creditors
16. Creditors falling due more than one year
Rent deposit		 2021
£
11,932
119,538
2,910
2,985
137,365
2021
£
-
1,346
21,136
8,650
4,923
36,055
2021
£
94,194
94,194		 2020
£
12,661
43,000
-
-
55,661
2020
£
3,754
1,276
7,610
16,608
1,330
30,578
2020
£
90,440
90,440

22

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

17. ANALYSIS OF CHARITABLE FUNDS

UNRESTRICTED FUNDS

General fund
Revaluation reserve		 Balance
at 01.04.20
£
6,000,292
5,899,593		 Income
£
630,145
-
630,145		 Expenditure
£
534,586
-		 Gains/
(Losses)
£
235,936
(150,000)		 Balance
Transfer
at 31.03.21
£
£
50,973
6,382,760
(50,973)
5,698,620
-
12,081,380
11,899,885 534,586 85,936

ANALYSIS OF CHARITABLE FUNDS-PREVIOUS YEAR UNRESTRICTED FUNDS

General fund
Revaluation reserve		 Balance
at 01.04.19
£
6,250,548
5,899,593		 Income
£
628,833
-
628,833		 Expenditure
£
597,357
-		 Gains/
(Losses)
£
(281,732)
-		 Balance
Transfer at 31.03.2020
£
£
-
6,000,292
-
5,899,593
-
11,899,885
12,150,141 597,357 (281,732)

Description, nature and purpose of unrestricted funds:

General fund represents funds available to spend at the discretion of the trustees.

23

DocuSign Envelope ID: C3DDA5BA-03D6-4ABE-BA50-4B8B63AC7723

THE JOHN S COHEN FOUNDATION

NOTES TO THE ACCOUNTS (Cont/d)

FOR THE YEAR ENDED 31 MARCH 2021

18. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Tangible fixed assets
Investments
Net current assets
Long term liabilities
ANALYSIS OF NET ASSETS BETWEEN FUNDS-PREVIOUS YEAR
Tangible fixed assets
Investments
Net current assets
Long term liabilities		 Unrestricted
Funds
£
379
11,937,874
237,321
(94,194)
12,081,380
Unrestricted
Funds
£
505
11,851,938
137,882
(90,440)
11,899,886		 Total
£
379
11,937,874
237,321
(94,194)
12,081,380
Total
£
505
11,851,938
137,882
(90,440)
11,899,886

19. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASHFLOW FROM OPERATING ACTIVITIES

Net movement in funds
Add back depreciation
Deduct interest income shown in investment activities
Net surplus on revaluation
Deduct gains / add back losses on investment
Decrease / (increase) in debtors
Increase / (decrease) in creditors
Net cash used in operating activities		 2021
2020
£
£
181,495
(250,256)
126
168
(630,145)
(628,833)
150,000
-
(235,936)
281,732
(81,702)
41,571
9,231
(25,911)
(606,930)
(581,529)

24