| UNRESTRICTED FUNDS | UNRESTRICTED FUNDS | |||||||
|---|---|---|---|---|---|---|---|---|
| RESTRICTED | MAIN | COMMUNITY | CAPITAL | TOTAL | FUNDS | |||
| Notes | FUND | FUND | BONFIRE | RESERVE | 2022 | 2021 | ||
| RECEIPTS | ||||||||
| Voluntary Receipts | 5,329 | 5,329 | 5,158 | |||||
| Receipts from fundraising | 30,447 | 30,447 | 10,562 | |||||
| Other receipts | 1,723 | 1,723 | 1,221 | |||||
| Bank interest | ||||||||
| TOTAL RECEIPTS | 37,506 | 37,506 | 16,941 | |||||
| PAYMENTS | ||||||||
| Charitable Activities | ||||||||
| Charitable Donations |
ss,sso | 28,447 | 41,632 | 106,581 | ||||
| Fundraising costs |
10,644 | 10,644 | 515 | |||||
| Independent Examination |
Fee | 600 | 630 | |||||
| TOTAL PAYMENTS | 13,185 | 39,691 | 52,876 | 107,726 | ||||
| NET (PAYMENTS)/RECEIPTS | (13,185) | (2,184) | (15,370) | (90,785) | ||||
| CASH BALANCES 1 JULY 2021 | 34,280 | 12,349 | 4,446 | 43,884 | 94,959 | 185,144 | ||
| CASH BALANCES 30JUNE | 2022 | 22,777 | 11,660 | 4,446 | 40,706 | |||
| 79,589 | ||||||||
| 94,959 |
| UNRESTRICTED FUNDS | UNRESTRICTED FUNDS | ||||||
|---|---|---|---|---|---|---|---|
| RESTRICTED | MAIN FUND | COMMUNITY | CAPITAL | TOTAL | FUNDS | ||
| FUND | BONFIRE | RESERVE | 2022 | 2021 | |||
| CASH FUNDS | |||||||
| Bank Balances: | |||||||
| Lloyds Bank PLC | 1,632 | 11,660 | 4,446 | 17,738 | 17,699 | ||
| Lloyds Bank PLC | Money Market | 21,145 | 40,706 | 61,851 | 76,660 | ||
| 22,777 | 11660 | 4,446 | 40,706 | 79,589 | 94,359 | ||
| OTHER ASSETS | |||||||
| Fireworks Deposit | |||||||
| 2,500 | 2,500 | ||||||
| 2,500 | 2,500 |
| UNRESTRICTED FUNDS | UNRESTRICTED FUNDS | UNRESTRICTED FUNDS | ||||
|---|---|---|---|---|---|---|
| RESTRICTED | MAIN | COMMUNITY | CAPITAL | TOTAL | FUNDS | |
| FUND | FUND | BONFIRE | RESERVE | 2022 | 2021 | |
| 1 VOLUNTARY RECEIPTS | ||||||
| Members' donations |
329 | 329 | 404 | |||
| Primrose Trust (re CLAC) Business Partners Scheme |
5,000 | 5,000 | 4,604 150 |
|||
| 5,329 | 5,329 | 5,158 | ||||
| 2 FROM FUND RAISING RAISING |
||||||
| Christmas collections | 2,732 | 2,732 | ||||
| Quiz Night Lockdown Challenge Crowdfunder Appeal RC Bournemouth N re Walkabot |
2,489 | 2,489 | 800 4,924 300 |
|||
| RC Parkstone re Walkabot |
500 | |||||
| Christmas Card collections |
645 | 645 | 850 | |||
| Wishing Well Bonus ball (inc GIR Aid redaimed) Wine Tasting BAE Youth Technology Sponsorship |
222 1,357 9,724 2,500 |
222 1,357 9,724 2,500 |
445 924 |
|||
| Ukraine Appeals Members Food Bank Donations |
3,372 | 3,372 | 1,335 | |||
| CLAC | 2,302 | 2,302 | ||||
| Miscellaneous | 969 | 969 | 484 | |||
| Prostate Cancer Challenge Mary's Meals |
3,427 708 |
3,427 708 |
||||
| 30,447 | 30,447 | 10,562 | ||||
| 3 OTHER RECEIPTS | ||||||
| Public Trustee - Vitalis Trust | 1,270 | 1,270 | 1,174 | |||
| Transfer from Capital | ||||||
| Rounding Error cfwd from last year |
2 | |||||
| Bank Interest | 7 | 7 | 45 | |||
| Gift Aid tax refund | 453 | 453 | ||||
| 1,730 | 1,730 | 1,221 |
| UNRESTRICTED FUNDS | UNRESTRICTED FUNDS | UNRESTRICTED FUNDS | |||||
|---|---|---|---|---|---|---|---|
| RESTRICTED | MAIN | COMMUNITY | CAPITAL | TOTAL | FUNDS | ||
| FUND | FUND | BONFIRE | RESERVE | 2022 | 2021 | ||
| 4 DONATIONS | |||||||
| Red Cross for Ukraine Aooeal | 2,000 | 2,000 | |||||
| Rotary Club of Chelm Poland | 2,900 | 2,900 | |||||
| IRFH (UK) Trust Fund | 1,000 | 1,000 | |||||
| Friends ofChristchurch | Station | 400 | 400 | ||||
| Christchurch Concert Band |
150 | 150 | |||||
| Listening Ear | 108 | 108 | |||||
| McMillan Caring Locally | 650 | 650 | |||||
| Mary's Meals | 708 | 708 | |||||
| Christchurch Community |
Partnership | 650 | 650 | 1,000 | |||
| Christchurch Food Bank |
135 | 135 | 4,835 | ||||
| Kids Out | 400 | 400 | |||||
| Medic-to-Medic | 1,585 | 1,585 | |||||
| The Macular Society | 300 | 300 | |||||
| Prostate Cancer UK | 3,426 | 3,426 | |||||
| Grange School | 1,650 | ||||||
| Ripple Africa Impact Foundation Lend with Care |
10,000 | 300 1,300 |
300 10,000 1,300 |
20,000 1,000 |
|||
| Purple Community Fund |
250 | 250 | |||||
| Smile International | 600 | 600 | |||||
| Somerford ARC | 300 | 150 | 450 | ||||
| Royal Boumemouth Hospital |
300 | 300 | 1,300 | ||||
| Rotary Foundation Salvation Army ShelterBox |
6,444 650 1,000 |
6,444 650 1,000 |
4,774 1,550 |
||||
| Reaching the Unreached Sanddams |
635 | 635 | 12,730 | ||||
| Wessex Heartbeat | 500 | 500 | |||||
| Wessex Rotary CIO Ukraine Appeal Water Aid |
687 | 687 | 50,000 | ||||
| Wave Project Miscellaneous x16(all under F1,000) |
500 | 500 | 7,742 | ||||
| CLAC Distribution to 18Charites |
3,604 | 3,604 | |||||
| 13,185 | 28,447 | 41,632 | 106,581 |
| UNRESTRICTED FUN DS | UNRESTRICTED FUN DS | UNRESTRICTED FUN DS | ||||||
|---|---|---|---|---|---|---|---|---|
| RESTRICTED | MAIN | COMMUNITY | CAPITAL | TOTAL | FUNDS | |||
| FUND | FUND | BONFIRE | RESERVE | 2022 | 2021 | |||
| 5 FUND RAISING | COSTS | |||||||
| Purchase ofFeather Banners | 300 | 300 | ||||||
| Card Readers Purchase | 238 | |||||||
| RC Boscombe/Southb'ne | re Airshow | 161 | 161 | |||||
| Notice Board Repairs | 66 | 66 | ||||||
| Insurance | 212 | |||||||
| Defibrillator Pads | 102 | 102 | ||||||
| Audit Fee | 600 | 600 | ||||||
| CLAC | 1,818 | 1,818 | ||||||
| I/Ifine Tasting Quiz Night |
5,283 1,019 |
5,283 1,019 |
||||||
| Tech Tournament | Costs | 1,763 | 1,763 | |||||
| Miscellaneous | 132 | 132 | 65 | |||||
| 11,244 | 11,244 | 515 |