OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report of the Trustees
independent
Examiner's
Statement
Statement
of Financial
Activities
Balance Sheet
Notes to the Accounts 8tot2
Detailed Statement
of Financial
Activities

Statement of Financial Activities
for the year ended /04/2023
2023 2022
Unrestric Restricts Total Total
ted funds d funds
2 2
Income
Income from generated
funds
Income from Investments 103,460 103,460 90,638
Total Income and endowments 103,460 103,480 90,638
Expenses
Costs of generating
funds
Expenditure
on
Raised funds 14,207 14,207 12,016
Expenditure
on
Charitable activities 96,325 96,325 58,218
Total Expenses 110,632 110,532 70,234
Net gains on Investments
Net Income (7,072) (7,072) 20,404
Gains/(losses) on revaluation offixed essests
Net movement in funds: (99,366) (99,366) 142,391
Net Income for the year (106,438) - (106,438) 162,795
Total funds brought
forward
3,519,425 - 3,519,425 3,356,630
Net funds carried forward 3,412,987 - 3,412,987 3,519,425
ALICE GOUGH MEMORIAL HOMES TRUST ALICE GOUGH MEMORIAL HOMES TRUST
BALANCE SHEET AT 05/04/2023
2022
Notes
FIXEDASSETS
Tangible assets 223,303 223,303
investments 2,868,045 2,884,492
3,091,348 3,107,795
CURRENT ASSETS
Debtors (amounts falkng due within one year) 4 1,899 3,293
Cash at bank and in hand 342,220 417,583
344,119 420,876
CREDITORS: Amounts falling due within one year 5 22,480 9,246
NET CURRENT ASSETS 321,639 411,630
TOTAL ASSETS LESSCURRENT LIABILITIES 3,412,987 3,519,425
CAPfTAL AND RESERVES
Unrestricted
funds
General
fund
2,515,839 2,615,205
Designated
funds
897,148 904,220
3,412,987 162,795

2.TANGiBLE RXED ASSETS
Land And
Buildings Total
2 8
Cost
At 06/04/2022 223,303 223,303
At 05/04/2023 223,303 223,303
Depreciation
At 05/04/2023
Net Book Amounts
At 05/04/2023 3,303 223,303
At 05/04/2022 223,303 223,303
3.RNANCIAL ASSETS
Listed
Investments Total
2
Cost
At 06/04/2022 2,884,492 2,884,492
Additions 243,015 243,015
Dlsposals (160,096) (160,096)
Re valuaNon
At 05/04/2023 2,868,045 2,868,045
Amortlsatlon
Net Book Amounts
At 05/04/2023 2. . .838,0
At 05/04/2022 2,884,492 2,884,492
4.DEBTORS 2023 2022
2
Amounts
falling due within one year.
Other debtors 1,899 3,293
1,899 3,293

2 2
22,480 9,246
22,480 9,246

General fund
Income account
Brought Incoming Transfers Carried
forward resource forward
2 2
2,615,205 (99,366) -2,515,839
904,220 ~7,072 897,148
3,519,425 ~106,438 -3,412,987

for the year ended 05 04/2(M
2022
Incoming resources
Incoming resources from generated funds
Dividends snd Interest
Dividends and interest 101,776 90,635
Bank interest 1,684 3
103,460
103,460 90,638
103,460 90,638

Expenses
for the year ended 05/04lgm
2023
Expenses
Costs ofgenerating funds
Investment Management Costs
Investment management charges 14,207 12,016
14,207 12,016
14,207 12,016
Charitable Activities
Administration expenses 4,319 5,760
Accountants remuneration 930 860
Training 152
Professional fees 1,907 240
Bank charges 20
Sundry expenses 309 240
7,637 7,100
Governance Costs
Council tax 13,699 14,635
Water rates 2,692 2,794
Electricity and gas 25,088 7,407
Insurance 2,345 2,345
Garden expenses 2,176 1,895
Repairs 40,888 18,776
Call out service 1,800 3,266
88,688 51,118
110,532 70,234