| Page | |||
|---|---|---|---|
| Report of the Trustees | |||
| independent Examiner's |
Statement | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Accounts | 8tot2 | ||
| Detailed Statement of Financial |
Activities |
| Statement | of Financial | Activities | |||||||
|---|---|---|---|---|---|---|---|---|---|
| for the year ended | /04/2023 | ||||||||
| 2023 | 2022 | ||||||||
| Unrestric | Restricts | Total | Total | ||||||
| ted funds | d funds | ||||||||
| 2 | 2 | ||||||||
| Income | |||||||||
| Income from generated funds |
|||||||||
| Income from Investments | 103,460 | 103,460 | 90,638 | ||||||
| Total Income and endowments | 103,460 | 103,480 | 90,638 | ||||||
| Expenses | |||||||||
| Costs of generating funds |
|||||||||
| Expenditure on |
Raised funds | 14,207 | 14,207 | 12,016 | |||||
| Expenditure on |
Charitable | activities | 96,325 | 96,325 | 58,218 | ||||
| Total Expenses | 110,632 | 110,532 | 70,234 | ||||||
| Net gains on Investments | |||||||||
| Net Income | (7,072) | (7,072) | 20,404 | ||||||
| Gains/(losses) | on revaluation | offixed essests | |||||||
| Net movement | in funds: | (99,366) | (99,366) | 142,391 | |||||
| Net Income for | the year | (106,438) | - | (106,438) | 162,795 | ||||
| Total funds brought forward |
3,519,425 | - | 3,519,425 | 3,356,630 | |||||
| Net funds carried forward | 3,412,987 | - | 3,412,987 | 3,519,425 |
| ALICE GOUGH MEMORIAL HOMES TRUST | ALICE GOUGH MEMORIAL HOMES TRUST | |||||||
|---|---|---|---|---|---|---|---|---|
| BALANCE SHEET AT 05/04/2023 | ||||||||
| 2022 | ||||||||
| Notes | ||||||||
| FIXEDASSETS | ||||||||
| Tangible assets | 223,303 | 223,303 | ||||||
| investments | 2,868,045 | 2,884,492 | ||||||
| 3,091,348 | 3,107,795 | |||||||
| CURRENT ASSETS | ||||||||
| Debtors (amounts | falkng | due within | one year) | 4 | 1,899 | 3,293 | ||
| Cash at bank and | in hand | 342,220 | 417,583 | |||||
| 344,119 | 420,876 | |||||||
| CREDITORS: Amounts | falling due within one year | 5 | 22,480 | 9,246 | ||||
| NET CURRENT ASSETS | 321,639 | 411,630 | ||||||
| TOTAL ASSETS | LESSCURRENT LIABILITIES | 3,412,987 | 3,519,425 | |||||
| CAPfTAL AND RESERVES | ||||||||
| Unrestricted funds |
||||||||
| General fund |
2,515,839 | 2,615,205 | ||||||
| Designated funds |
897,148 | 904,220 | ||||||
| 3,412,987 | 162,795 |
| 2.TANGiBLE RXED ASSETS | |||
|---|---|---|---|
| Land And | |||
| Buildings | Total | ||
| 2 | 8 | ||
| Cost | |||
| At 06/04/2022 | 223,303 | 223,303 | |
| At 05/04/2023 | 223,303 | 223,303 | |
| Depreciation | |||
| At 05/04/2023 | |||
| Net Book Amounts | |||
| At 05/04/2023 | 3,303 | 223,303 | |
| At 05/04/2022 | 223,303 | 223,303 | |
| 3.RNANCIAL ASSETS | |||
| Listed | |||
| Investments | Total | ||
| 2 | |||
| Cost | |||
| At 06/04/2022 | 2,884,492 | 2,884,492 | |
| Additions | 243,015 | 243,015 | |
| Dlsposals | (160,096) | (160,096) | |
| Re valuaNon | |||
| At 05/04/2023 | 2,868,045 | 2,868,045 | |
| Amortlsatlon | |||
| Net Book Amounts | |||
| At 05/04/2023 | 2. | . | .838,0 |
| At 05/04/2022 | 2,884,492 | 2,884,492 | |
| 4.DEBTORS | 2023 | 2022 | |
| 2 | |||
| Amounts falling due within one year. |
|||
| Other debtors | 1,899 | 3,293 | |
| 1,899 | 3,293 |
| 2 | 2 |
|---|---|
| 22,480 | 9,246 |
| 22,480 | 9,246 |
| General | fund |
|---|---|
| Income | account |
| Brought | Incoming | Transfers | Carried | |
|---|---|---|---|---|
| forward | resource | forward | ||
| 2 | 2 | |||
| 2,615,205 | (99,366) | -2,515,839 | ||
| 904,220 | ~7,072 | 897,148 | ||
| 3,519,425 | ~106,438 | -3,412,987 |
| for the year ended 05 | 04/2(M | |||||
|---|---|---|---|---|---|---|
| 2022 | ||||||
| Incoming | resources | |||||
| Incoming | resources from generated | funds | ||||
| Dividends | snd Interest | |||||
| Dividends | and interest | 101,776 | 90,635 | |||
| Bank interest | 1,684 | 3 | ||||
| 103,460 | ||||||
| 103,460 | 90,638 | |||||
| 103,460 | 90,638 |
| Expenses | |||||||
|---|---|---|---|---|---|---|---|
| for the year ended 05/04lgm | |||||||
| 2023 | |||||||
| Expenses | |||||||
| Costs ofgenerating | funds | ||||||
| Investment | Management | Costs | |||||
| Investment | management | charges | 14,207 | 12,016 | |||
| 14,207 | 12,016 | ||||||
| 14,207 | 12,016 | ||||||
| Charitable | Activities | ||||||
| Administration | expenses | 4,319 | 5,760 | ||||
| Accountants | remuneration | 930 | 860 | ||||
| Training | 152 | ||||||
| Professional | fees | 1,907 | 240 | ||||
| Bank charges | 20 | ||||||
| Sundry expenses | 309 | 240 | |||||
| 7,637 | 7,100 | ||||||
| Governance | Costs | ||||||
| Council tax | 13,699 | 14,635 | |||||
| Water rates | 2,692 | 2,794 | |||||
| Electricity and | gas | 25,088 | 7,407 | ||||
| Insurance | 2,345 | 2,345 | |||||
| Garden expenses | 2,176 | 1,895 | |||||
| Repairs | 40,888 | 18,776 | |||||
| Call out service | 1,800 | 3,266 | |||||
| 88,688 | 51,118 | ||||||
| 110,532 | 70,234 |