OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report oi the Truateea 3
IrKlependent
Exemlnera
Statement 4toe
Statement
of Flnanclal
AoBvltlea
Balance Sheet
Notes to the Aocounla
BIo 10
Detailed Btatemenl of Flnenclal Acevhlea 11 to 12

tor the year ended 08I0 4I2021
R021 2020
Unreetrla Reetrlate Total Total
ted funds d funds
R R 2
Income
Income from generated
lands
Income from Inveelmenle 77412 ~77412 115,191
Total Inoome end endosvnents ~77 12 - ~77412 116,191
Expenses
Casts al generedng
funda
Expenditure
an Raised funds
12,741 12,741 14,203
ExpendBure
on Charitable
eollvBles ~44919 44,919 53,678
Total Expenses ~87580 - ~57580 57,781
Nst gents on Inveetmerds
Nst Income 19,782 19,752 47,410
Qalnef(lasses)
an revetuagon
of lixed eeseste 699,036 699.035 (706,462)
Net Insorne for the year 718.785 ~ 718,758 (BSS,062)
Total funda brought
fanverd
2,837,842 - 2 837,842 3.296S94
Hel funds oerrHd forward 3~358e50 - 3~285820 2537942
raeL1SOdS a%6,IIF~ %sr W
Idahoan
raeL1SOdS a%6,IIF~ %sr W
Idahoan
t84$ JOKING '"'"' arars refl atsarrra. l
Tendnde assai~ atrial 4 aanuI brI
i
i
R
a
OrOO1,VIO Rib,ddd
2,1QNNO
Omm~
lief I.f +rrtAIWIQ
IIM, ll
a/(PJ,'8
4 1~ n'
~IIII as
N,"„,1
~2P
1O
ÃO,tOI
NRT
, ,lamed des~~seer
VardL
O &Md g Wv&!
4IIV~CIOVrtI fls llvltlg 'I.I I
WeesarOdaddendnIr
Sr
ti'
&,st
arne&hl rrn
General hnd
44TSAIM
1,713,7'
pggygg+QQ
Sr I' Inta
IICC ssn
srnsstrs~y nsna ver hs
s9
.'«'.,'s:9, 8!v,srY
rasnrr
par Ore
~~1/ Snddadnr~ender deaden 4Fp afdre~
~reel
Ihs~lane nnt'NtdnnenrntosHO~OO~
~ISIIQPNNSlOdln+«s'~
~nI
shs dhedere
edaendadgs
OrdraaeyitNiNIleessr
~ addr
Ornrdnniernarda
SfOarAeMIediilaatllllIf@IRAP~""'
'""'
reasrda Snd IIHI~st~.
11iase~Irene bean nrsdersdh.~vdOI
Inn peVWae~nr ~euhtea1ndre
arnaN~

2.TAstQIBLE FlxEO ASSETS
Lend And
Buildings Total
R R
Cost
At 06/04/2020 223,303 222Mt
At 05/04/2021 223M3 223303
Cepreotetlon
At 05/04/2021
Nst Boot/ Amounts
At~t
At~
223,3tt
2230M
223,303
222 303
3.FINA14CIAL ASSETS
Listed
Inv salmon to Total
2 R
Cost
At 06/WM20 2,199,910 P,199,910
Additions 189,8D4 199,804
Olspossle I238,982) /238,982/
Revsluseon 889,038
Al 05/D4/2021 2,8217M 2.8217M
Amortleetlon
tact Book Amounts
At 05/04/2021 2,M1,788 2,801,788
At 06/04/2020 P,199,910 2,199,910
4.ORBTORS 2021 2020
R
Amounts
leDln9 due within ons year,
Other detrtore 1.283 1,480
1,283 1,480

2021 2020
2 2
7,662 10.944
7,662 10.944

Eraught Incoming OulgaingTranefere Carded
Iorward raenuroe reeoume lerward
2 e 2 2 2
1.773,778 099,030 2,472,814
~664004 ~77412 ~67.Se0 686,618
2~687 942 778.448 ~67.960 2~6ee 620

2021 2020
116.178
16
77,412 116,191
77,4'I2 1'l6,191
77.412 116,191

Expenses
for lha year en decl 0$/04I2021
2021 202D
2
Expenses
Coats ofDana ralln9 funda
Investment Mana Bement Costa
Irwestmenl mena9ement charDss 12,741 14,203
12,741 142D3
12,741 14,203
Charltabl ~ AollvlDes
AdmlnlelraDCn SXpeneee 4,423 4.913
Accounlanls remuneration 860 930
S293 6,243
Qovsrnenoe Coats
Council
lax
10,947 11,153
Water rates 9,149 9,D21
Electricity and Das 9,654 S.DSO
Insurance 2,134 2.045
earden expenses 1,651 2,343
Repairs 7,611 1S,776
Call cut service ~4190 2.945
39,836 48,336
57,88O 87761