| Page | |||
|---|---|---|---|
| Report oi the Truateea | 3 | ||
| IrKlependent Exemlnera |
Statement | 4toe | |
| Statement of Flnanclal |
AoBvltlea | ||
| Balance Sheet | |||
| Notes to the Aocounla | |||
| BIo 10 | |||
| Detailed Btatemenl of Flnenclal | Acevhlea | 11 to 12 |
| tor the year ended 08I0 | 4I2021 | |||||
|---|---|---|---|---|---|---|
| R021 | 2020 | |||||
| Unreetrla | Reetrlate | Total | Total | |||
| ted funds | d funds | |||||
| R | R | 2 | ||||
| Income | ||||||
| Income from generated lands |
||||||
| Income from Inveelmenle | 77412 | ~77412 | 115,191 | |||
| Total Inoome end endosvnents | ~77 12 | - | ~77412 | 116,191 | ||
| Expenses | ||||||
| Casts al generedng funda |
||||||
| Expenditure an Raised funds |
12,741 | 12,741 | 14,203 | |||
| ExpendBure on Charitable |
eollvBles | ~44919 | 44,919 | 53,678 | ||
| Total Expenses | ~87580 | - | ~57580 | 57,781 | ||
| Nst gents on Inveetmerds | ||||||
| Nst Income | 19,782 | 19,752 | 47,410 | |||
| Qalnef(lasses) an revetuagon |
of lixed eeseste | 699,036 | 699.035 | (706,462) | ||
| Net Insorne for the year | 718.785 | ~ | 718,758 | (BSS,062) | ||
| Total funda brought fanverd |
2,837,842 | - | 2 837,842 3.296S94 | |||
| Hel funds oerrHd forward | 3~358e50 | - | 3~285820 | 2537942 |
| raeL1SOdS a%6,IIF~ %sr W Idahoan |
raeL1SOdS a%6,IIF~ %sr W Idahoan |
|||||||
|---|---|---|---|---|---|---|---|---|
| t84$ JOKING '"'"' | arars refl atsarrra. l | |||||||
| Tendnde assai~ | atrial 4 aanuI brI i i |
R a |
OrOO1,VIO | Rib,ddd 2,1QNNO |
||||
| Omm~ | ||||||||
| lief I.f +rrtAIWIQ IIM, ll |
a/(PJ,'8 | |||||||
| 4 | 1~ | n' ~IIII as |
N,"„,1 | |||||
| ~2P 1O |
||||||||
| ÃO,tOI | ||||||||
| NRT , ,lamed des~~seer VardL |
O | &Md | g | Wv&! | ||||
| 4IIV~CIOVrtI fls llvltlg | 'I.I I | |||||||
| WeesarOdaddendnIr Sr ti' &,st arne&hl rrn General hnd 44TSAIM 1,713,7' pggygg+QQ Sr I' Inta IICC ssn srnsstrs~y nsna ver hs s9 .'«'.,'s:9, 8!v,srY rasnrr par Ore ~~1/ Snddadnr~ender deaden 4Fp afdre~ ~reel Ihs~lane nnt'NtdnnenrntosHO~OO~ ~ISIIQPNNSlOdln+«s'~ ~nI shs dhedere edaendadgs OrdraaeyitNiNIleessr ~ addr Ornrdnniernarda SfOarAeMIediilaatllllIf@IRAP~""' '""' reasrda Snd IIHI~st~. 11iase~Irene bean nrsdersdh.~vdOI Inn peVWae~nr ~euhtea1ndre arnaN~ |
| 2.TAstQIBLE FlxEO ASSETS | |||
|---|---|---|---|
| Lend And | |||
| Buildings | Total | ||
| R | R | ||
| Cost | |||
| At 06/04/2020 | 223,303 | 222Mt | |
| At 05/04/2021 | 223M3 | 223303 | |
| Cepreotetlon | |||
| At 05/04/2021 Nst Boot/ Amounts At~t At~ |
223,3tt 2230M |
223,303 222 303 |
|
| 3.FINA14CIAL ASSETS | |||
| Listed | |||
| Inv | salmon to | Total | |
| 2 | R | ||
| Cost | |||
| At 06/WM20 | 2,199,910 | P,199,910 | |
| Additions | 189,8D4 | 199,804 | |
| Olspossle | I238,982) | /238,982/ | |
| Revsluseon | 889,038 | ||
| Al 05/D4/2021 | 2,8217M | 2.8217M | |
| Amortleetlon | |||
| tact Book Amounts | |||
| At 05/04/2021 | 2,M1,788 | 2,801,788 | |
| At 06/04/2020 | P,199,910 | 2,199,910 | |
| 4.ORBTORS | 2021 | 2020 | |
| R | |||
| Amounts leDln9 due within ons year, |
|||
| Other detrtore | 1.283 | 1,480 | |
| 1,283 | 1,480 |
| 2021 | 2020 |
|---|---|
| 2 | 2 |
| 7,662 | 10.944 |
| 7,662 | 10.944 |
| Eraught | Incoming | OulgaingTranefere | Carded | |
|---|---|---|---|---|
| Iorward | raenuroe | reeoume | lerward | |
| 2 | e | 2 | 2 | 2 |
| 1.773,778 | 099,030 | 2,472,814 | ||
| ~664004 | ~77412 | ~67.Se0 | 686,618 | |
| 2~687 942 | 778.448 | ~67.960 | 2~6ee 620 |
| 2021 | 2020 | |
|---|---|---|
| 116.178 | ||
| 16 | ||
| 77,412 | 116,191 | |
| 77,4'I2 | 1'l6,191 | |
| 77.412 | 116,191 |
| Expenses | ||||||
|---|---|---|---|---|---|---|
| for lha year en decl 0$/04I2021 | ||||||
| 2021 | 202D | |||||
| 2 | ||||||
| Expenses | ||||||
| Coats ofDana | ralln9 funda | |||||
| Investment | Mana Bement Costa | |||||
| Irwestmenl | mena9ement | charDss | 12,741 | 14,203 | ||
| 12,741 | 142D3 | |||||
| 12,741 | 14,203 | |||||
| Charltabl ~ | AollvlDes | |||||
| AdmlnlelraDCn | SXpeneee | 4,423 | 4.913 | |||
| Accounlanls | remuneration | 860 | 930 | |||
| S293 | 6,243 | |||||
| Qovsrnenoe | Coats | |||||
| Council lax |
10,947 | 11,153 | ||||
| Water rates | 9,149 | 9,D21 | ||||
| Electricity and | Das | 9,654 | S.DSO | |||
| Insurance | 2,134 | 2.045 | ||||
| earden expenses | 1,651 | 2,343 | ||||
| Repairs | 7,611 | 1S,776 | ||||
| Call cut service | ~4190 | 2.945 | ||||
| 39,836 | 48,336 | |||||
| 57,88O | 87761 |