| 2021 | ||||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total funds | |||
| Notes | f. | |||
| INCOME AiND ENDOWMENTS FROM | ||||
| Charitable activities |
||||
| Fundraising activities |
403,373 | 324,618 | ||
| Investment income |
80i125 | 106,187 | ||
| Total | 483,498 | 430,805 | ||
| EXPENDITURE ON | ||||
| Raising funds | 343,615 | 397,169 | ||
| NET INCOME | 139,883 | 33,636 | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 2,957,455 | 2,923,819 | |
| TOTAL FUNDS CARRIED FORWARD | 3,097i338 | 2,957,455 |
| 2021 | 3020 | ||
|---|---|---|---|
| Unrestricted | |||
| funds | Total funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 2,570,417 | 2,514,91 I | |
| Social investments | 5,532 | 20,332 | |
| 2,575,949 | 2,535,243 | ||
| CURRENT ASSETS | |||
| Investments | 274 | 274 | |
| Cash at bank and in hand | 563,422 | 475,367 | |
| 563,696 | 475,641 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(42,307) | (53,429) | |
| NET CURRENT ASSETS | 521,389 | 422,212 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 3,097,338 | 2,957,455 | |
| NE'I ASSETS | 3,097,338 | 2,957,455 | |
| FUNDS | |||
| Unrestricted funds |
3,097,338 | 2,957,455 | |
| TOTALFUNDS | 3,097,338 | 2,957,455 |
| 5. | SOCIAL INVESTMENTS | |||
|---|---|---|---|---|
| Loans | ||||
| MARKET VALUE | ||||
| At 1st January 2021 | 20,332 | |||
| Repayments in year |
(14,800) | |||
| At 31stDecember 2021 | 5,532 | |||
| NET BOOK VALUE | ||||
| At 31stDecember 2021 | 5,532 | |||
| At 31stDecember 2020 | 20,332 | |||
| 6. | CURREiNT ASSET INVESTiVIENTS | |||
| 2021 | 2020 | |||
| Bond deposits | 274 | 274 | ||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2021 | 2020 | |||
| Other creditors | 42,307 | 53,429 | ||
| 8. | LOANS | |||
| An analysis ofthe maturity ofloans is given below: | ||||
| 2021 | 2020 | |||
| f, | ||||
| Amounts falling due within one year on demand: |
||||
| Other loans | 39,610 | 44,610 | ||
| 9. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.1.21 | in funds | 3].12.21 | ||
| f. | ||||
| Unrestricted funds |
||||
| General fund | 1,996,305 | 139,883 | 2,136,18$ | |
| Revaluation reserve |
961,150 | 961,150 | ||
| 2,957,455 | 139,883 | 3,097,33$ | ||
| TOTALFUNDS | 2,957,455 | 139,883 | 3,097,33$ |