Charity of John Scott
Charity number 239895
Annual Report and Financial Statements
for the year ended 31 March 2023
Charity of John Scott
Annual Report and Financial Statements for the year ended 31 March 2023
| Contents | Page |
|---|---|
| Trustees' report | 2 to 3 |
| Examiner's report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Notes to the accounts | 7 to 10 |
Prepared by West Yorkshire Community Accountancy Service CIO
1
Charity of John Scott
Trustees' report for the year ended 31 March 2023
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates Revd. Christopher Buckley Chair Suzanne Wildridge Judith Davies
Charity number
239895 Registered in England and Wales
Registered and principal address Bankers The Vicarage Lloyds Bank plc 30 Low Grange View 16 Market Place Leeds Oldham LS10 3DT OL1 1JG
Independent examiner
Simon Bostrom FCIE West Yorkshire Community Accountancy Service CIO Stringer House 34 Lupton Street Leeds LS10 2QW
Structure, governance and management
The charity was registered on 15 February 1965 and is governed by a scheme adopted on 28 July 1976.
Method of recruitment and appointment of trustees
The trustees of the charity are appointed by the trustees at a duly convened meeting.
2
Charity of John Scott
Trustees' report (continued) for the year ended 31 March 2023
Objectives and activities
The charity's objects
Almshouses for poor persons of good character who are not less than 50 years of age. The benefit of the Almspeople as the trustees think fit.
The charity's main activities
Running ten Almshouses - Low rental housing from the John Scott bequest.
Public benefit statement
In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit.
Achievements and performance
Nine Almshouses are occupied at time of year-end, with two new Almspeople being appointed in to the properties.
Two full refurbishments within one year, ensuring the properties are of good standard.
In this year we continued to engage the services of Mulberry Property Management to care for the day to day maintenance, repairs, and ongoing refurbishment of the Almshouses and to administer the appointments of licensees on behalf of the Board of Trustees.
Financial review
The net expenditure for the year was £4,211, including net expenditure of £5,063 on unrestricted funds and net income of £852 on restricted funds.
Reserves policy
The charity's free reserves, excluding fixed assets, at the year end were £21,552.
The charity does not have a reserves policy.
Approved by the board of trustees on …………..……...…….
Signed: ………………..…………. (Trustee)
Name: ……………..…..………….
3
Charity of John Scott
Independent examiner's report to the trustees of Charity of John Scott
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2023, which are set out on pages 5 to 10.
Responsibilities and basis of report
As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the charity's accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the Charities Act; 2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: …………………………………… Name: Simon Bostrom FCIE
Date: …………………….
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
4
Charity of John Scott
Statement of Financial Activities
(including summary income and expenditure account) for the year ended 31 March 2023
| Notes 2023 Unrestricted funds £ Income from: Charitable rental income 41,366 Dividends received 483 Total income 41,849 Expenditure on: Repairs and renovations 31,179 Cleaning and garden maintenance 4,840 Utilities 1,424 Insurance 1,211 TV Licence - Agent fees 4,327 Council Tax for Empty Houses 2,656 Surveys - Security - Memberships and subscriptions 231 Sundries 122 Independent examination 567 Total expenditure 46,557 Net gains/(losses) on investments (355) Net income / (expenditure) (5,063) Fund balances brought forward 69,809 Fund balances carried forward (2) 64,746 |
2023 Restricted funds £ - 2,756 2,756 - - - - - - - - - - - - - (1,904) 852 76,161 77,013 |
2023 Total funds £ 41,366 3,239 44,605 31,179 4,840 1,424 1,211 - 4,327 2,656 - - 231 122 567 46,557 (2,259) (4,211) 145,970 141,759 |
2022 Total funds £ 37,845 2,032 39,877 47,326 2,943 666 1,612 29 5,500 3,010 462 17 240 163 540 62,508 6,763 (15,868) 161,838 145,970 |
|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
5
Charity of John Scott
Balance sheet
| as at 31 March 2023 2023 Unrestricted £ Fixed assets Tangible assets (3) 30,847 Investments (4) 12,347 Total fixed assets 43,194 Current assets Debtors and prepayments (5) 317 Cash at bank and in hand (6) 23,881 Total current assets 24,198 Current liabilities: amounts falling due within one year Creditors and accruals (7) 2,646 Total current liabilities 2,646 Net current assets / (liabilities) 21,552 Net assets 64,746 Funds Unrestricted funds 64,746 Restricted funds - Total funds 64,746 |
2023 Restricted £ - 76,875 76,875 - 138 138 - - 138 77,013 - 77,013 77,013 |
2023 Total £ 30,847 89,222 120,069 317 24,019 24,336 2,646 2,646 21,690 141,759 64,746 77,013 141,759 |
2022 Total £ 30,847 88,725 119,572 203 28,613 28,816 2,418 2,418 26,398 145,970 69,809 76,161 145,970 |
|---|---|---|---|
The financial statements were approved by the board of trustees on …………..……...…….
Signed: ……………...………….…. (Trustee)
Name: ……………..…..………….
6
Charity of John Scott
Notes to the accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.
Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, if it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Investments
Investments are stated at market value at the balance sheet date. The SOFA includes the net gains and losses arising on revaluations and disposals throughout the year.
Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Tangible fixed assets
Tangible fixed assets costing more than £500 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows:
Ten Almshouses at 1-10 Middleton Road, Leeds: The freehold property is shown at cost less any provision for impairment. No depreciation is charged on the basis that the residual value is at least equal to the stated cost.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
7
Charity of John Scott
Notes to the accounts continued
for the year ended 31 March 2023
| 2 3 4 **5 ** |
Restricted funds Balance b/f Incoming Revaluation Transfers Balance c/f £ £ £ £ £ Extraordinary Repairs Fund 76,161 2,756 1,904 - 77,013 76,161 2,756 1,904 - 77,013 Fund name Purpose of restriction Extraordinary Repairs Fund Tangible assets Total Cost £ £ At 1 April 2022 30,847 30,847 Additions - - At 31 March 2023 30,847 30,847 Depreciation At 1 April 2022 - - Charge for year - - At 31 March 2023 - - Net book value At 31 March 2023 30,847 30,847 At 31 March 2022 30,847 30,847 Fixed assets investments 2023 2022 Total Total £ £ Balance b/f 88,725 80,386 Gain / (loss) on revaluation (2,259) 6,763 Income generated and retained in the fund 2,756 1,576 Total 89,222 88,725 Debtors and prepayments 2023 2022 £ £ Debtors - 203 Prepayments 317 - 317 203 Freehold land and b ildi This fund was established for the purpose of providing for repairs, improvement or rebuilding of the Almshouses. The fund is comprised of shares in the National Association of Almshouses Common Investment Fund (NAACIF). The incoming amount relates to the increase in the value of the investment in the year and dividends re-invested. |
|---|---|
8
Charity of John Scott
Notes to the accounts continued
for the year ended 31 March 2023
| 6 Cash at bank and in hand Cash at bank Cash in hand 7 Creditors and accruals Creditors Rents received in advance Accruals |
2023 £ 24,019 - 24,019 2023 £ 804 1,275 567 2,646 |
2022 £ 28,613 - 28,613 2022 £ 1,878 - 540 2,418 |
|---|---|---|
8 Related party transactions
Trustee expenses
No trustee received any expenses during this year or the previous year.
Trustee remuneration and benefits
No trustee received any remuneration or benefit during this or the previous year.
9
Charity of John Scott
Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2023
| 2023 2022 Unrestricted Unrestricted funds funds £ £ Income Charitable rental income 41,366 37,845 Dividends received 483 456 Total income 41,849 38,301 Expenditure Repairs and renovations 31,179 47,326 Cleaning and garden maintenance 4,840 2,943 Utilities 1,424 666 Insurance 1,211 1,612 TV Licence - 29 Agent fees 4,327 5,500 Council Tax for Empty Houses 2,656 3,010 Surveys - 462 Security - 17 Memberships and subscriptions 231 240 Sundries 122 163 Independent examination 567 540 Total expenditure 46,557 62,508 Net gains/(losses) on investments (355) 827 Net income / (expenditure) (5,063) (23,380) Fund balances brought forward 69,809 93,189 Fund balances carried forward 64,746 69,809 |
2023 Restricted funds £ - 2,756 2,756 - - - - - - - - - - - - - (1,904) 852 76,161 77,013 |
2022 Restricted funds £ 1,576 1,576 - - - - - - - - - - - - - 5,936 7,512 68,649 76,161 |
2023 Total funds £ 41,366 3,239 44,605 31,179 4,840 1,424 1,211 - 4,327 2,656 - - 231 122 567 46,557 (2,259) (4,211) 145,970 141,759 |
2022 Total funds £ 37,845 2,032 39,877 47,326 2,943 666 1,612 29 5,500 3,010 462 17 240 163 540 62,508 6,763 (15,868) 161,838 145,970 |
|---|---|---|---|---|
10