OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and administrative
information
Trustees report 2-5
Auditors'
report to the
trustees 6-8
Statement offinancial activities 9-14
Balance sheet 15
Notes to the financial statements 16-20

Charity number Charity number 239857
Registered office Hagley Road
Edgbaston
Birmingham
B168UE
Trustees The Very Reverend Ignatius Harrison
The Reverend Anton Guziel
The Reverend Gareth Jones Resigned 2 February 2021
The Reverend Dominic Edwards Appointed 2 February 2021
Auditors Bamett Ravenscroft Limited
13Portland Road
Edgbaston
Birmingham
B169HN
Bankers Svenska Handlesbanken AB
Handlesbanken Corporate Dept.
3rd Floor
67 Temple Row
B25LF
LloydsTSB Bank pic
Five Ways
Edgbaston
Birmingham
B151QL
Solicitors Shakespeares Martineau Solicitors
Somerset House
Temple Street
Birmingham
B25DJ
Investment Managers Wealthtime
The Oak House
Barford Lane
Downton
Salisbury
SP5 3QA

Unrestricted Restricted 2020 2019
funds funds Total Total
8
Main Trust
Church aud Parish
Canoni sati
on
Fund
318,077
269,179
875 318,077
269,179
875
62,095
242,450
36,751
Total incoming resources 587,256 875 588,131 341.296
R~dd
Charitable
activities and su
ort costs .
Main Trust
Church aud Parish
Canouisaiion
Fund
657,231
198,551
173 657,231
198.551
173
568,932
318,644
57,668
Governance costs: 855,782 173 855,955 945,244
Audit fees 7,620 7,620 7,630
Total resources expended 863,402 173 863,575 952,874
Net outgoing resources before other
recognised
gains and losses for the year
Profit on disposal oftangible fixed assets
(276,146) 702 (275,444) (61 1,578)
Net incoming/(outgoing) resources before
other recognised
gains and
losses (276,146) 702 (275,444) (611.578)
Other reco
' ed
sins and
losses
Listed Investments:
Realised
Unrealised
luvesimeni
management
costs 90,377
356,263
(75,295)
90,377
356,263
(75,295)
42.845
875,101
(80,507)
371,345 371,345 837,439
Net movement
in funds
Total funds brought
forward
95,199
15,517,516
702
95,901
(103,646) 15,413,870
225,861
15,188,009
Total funds carried forward 15,612,715 (102,944) 15,509,771 15,413,870

2020 2019
Total Total
Main Trust
Income resources from charitable
activities ' g
~Il
0
d
'I
Benefactions 263,238 7,413
Sundry income 315 3,481
Museum 750 380
Furlough
claims
1,935
Royalties and book sales 3,632 4,724
269,870 15,998
Investment
income
Rents receivable 47,898 44,645
Income and fixed interest receipts 309 1,452
48,207 46,097
Total 318,077 62,095
2020 2019
Total Total
Church and Parish g
Income resources from charitable activities
~Dti
d
'f
Offertory collections 101,013 105,623
Diocesan collections and levies 240
Other collections and levies 16,531 43,575
Collections for third parties 7,690 13,025
Other donations 2,557 3,861
Restoration
fund
48,196 9,935
Furlough
claims
3,869
Grants received for roof restoration 7,480
Gift Aid Provision 49,998 776
Sundries 131 6,911
229,985 189,874
Incomin
resourcesfrom
eneratin funds
Weddings,
funerals,
candles, alms and stole fees 30,588 34,398
Piety stall 3,066 10,882
Chaplaincies 2,350
Room hire and sale ofrefreshments 3,190 7,296
39,194 52,576
Total 269,179 242,450

2020 2019
Total Total
Canonisation Fund 5
Income resources from charitable
~Di
d 1h
activities
Donations 875 36,751
875 36,751

2020 2019
Total Total
Charities activities and su ort .
Main Trust
Community
allowances
59,753 54,968
Rev 1Tolhurst 6,852 6,852
Provisions
and catering
37,949 45,603
Temporary
kitchen
staff 5,481 14,853
Repairs and renovations 48,595 113,617
Cardinal
Newman
library and room 364,667 1,394
Fire safety works 137,585
Newman
museum
69,787
Legal fees 5,402 5,500
Light, heat and water 22,451 19,917
Insurances 17,804 17,343
Postage, printing
and stationery
537
Council tax 6,064 5,811
Telephones 964 1,095
Computer
expenses
3,497 3,577
Motor and travel expenses 11,709 12,588
Staff wages, social security and pension costs (less the Archivist's reimbursements) 50,062 45,456
Household
cleaning
8,901 6,972
Sundries 5,728 5,067
Bank charges 815 947
657,231 568,932

2020 2019
Total Total
Charities activities and su ort 5
Church and Parish
Music provision 37,576 50,438
Organ servicing 1,761 3,212
Altar society purchases 135 2,607
Parish expenses 3,342 16,098
Light, heat and water 11,621 17,489
Insurances 31,769 29,915
Repairs and maintenance 14,816 7,103
Newman
shrine
66,275
Candles, particles and wine 7,130 10,732
Donations
and honoraria
90 405
Vestments 1,115 3,226
Legal fees 1,050
Bank charges 1,072 1,834
Telephone 964 1,095
Computer
expenses
3,497 3,577
Staff wages, social security and pension costs 62,914 70,258
Advertising 10
Church cleaning 1,586 3,750
Sundries 3,534 3,548
Collections
remitted
10,972 20,227
Church stall 3,597 6,855
198,551 318,644
Total 855,782 887,576

2020 2019
Total Total
Charities activities and su ort .
Canonisation Fund
Website hosting costs 173 l6,092
Printing 561
173 16,653

2020 2019
Notes
Fixed assets
Tangible assets 5,920,897 5,916,897
Investments
Listed investments 9,067,975 9,070,319
14,988,872 14,987,216
Current assets
Debtors 3,201 39,283
Short term deposits 232,535 185,016
Cash at bank and in hand 418,384 248,113
654,120 472,412
Creditors: amounts falling
due within one year 7 (133,221) (45,756)
Net current assets 520,899 426,656
Net assets 15,509,771 15,413,872
Represented
by Funds
Unrestricted funds:
General
fund
8,713,343 8,977,416
Revaluation reserve 6,899,372 6,540,101
15,612,715 15,517,517
Restricted Funds
Newman
Canonisation
Fund (102,944) (103,645)
Total funds 15,509,771 15,413,872

Salaries and wages
2020 2019
g
Wages and salaries 106,729 111,411
Social security costs 4,576 2,761
Pension costs 1,671 1,542
112,976 115,714

full time equ ivalen ts,
was as follows:
2020 2019
Number Number
Sacristan
Management and administration
Doormen
Archivist
Catering

to financial statements
e year ended 31December 2020
Land and Fixtures,
Tangible fixed assets buildings fittings and Motor
freehold equipment vehicles Total
g
Cost
At 1 January 2020 and
At 31December 2020 5,916,897 39,153 4,000 5,960,050
Depreciation
At 1 January 2020 and
At 31 December 2020 39,153 39,153
Net book values
At 31December 2020 5,916,897 4,000 5,920,897
At 31 December 2019 5,916,897 4,000 5,920,896

Fixed asset investments
2020 2019
g
Listed Investments
Cost
At 1 January 2020 7,838,535 8,422,035
Withdrawals (501,980) (268,295)
Disposals (417,187) (315,205)
At 31December 2020 6,919,368 7,838,535
Surplus/(deficit)
on revaluation
At 1 January 2020 773,868 1,064,158
Eliminated
on disposals
(773,868) (1,064,158)
Adjustment
for the year
2,150,951 773,868
At 31December 2020 2,150,951 773,868
Market value
At 31 December 2020 9,070,319 8,612,403
At 31 December 2019 8,612,403 9,486,193
Investments
at market value comprised
Equities and unit trusts 9,070,319 8,612,403
9,070,319 8,612,403

Debtors
2020 2019
g g
Sundry debtors and prepayments 3,201 39,283
Short term deposits 232,535 185,016
235,736 224,299

for the year ended 31D ecember 2020
7. Creditors: amounts falling due
within one year 2020 2019
g
Other creditors and collections not remitted 103,677 11,156
Accruals and deferred income 29,544 34,600
133,221 45,756

Analysis ofnet assets by fund
General Revaluation Restricted Total
funds funds funds funds
g
Fixed assets 8,713,342 6,899,372 15,612,714
Net current assets/(liabilities) (102,944) (102,944)
Net assets 8,713,342 6,899,372 (102,944) 15,509,770