| Page | ||
|---|---|---|
| Legal and administrative information |
||
| Trustees report | 2-5 | |
| Auditors' report to the |
trustees | 6-8 |
| Statement offinancial | activities | 9-14 |
| Balance sheet | 15 | |
| Notes to the financial | statements | 16-20 |
| Charity number | Charity number | 239857 | ||||||
|---|---|---|---|---|---|---|---|---|
| Registered | office | Hagley Road | ||||||
| Edgbaston | ||||||||
| Birmingham | ||||||||
| B168UE | ||||||||
| Trustees | The Very Reverend | Ignatius | Harrison | |||||
| The Reverend | Anton | Guziel | ||||||
| The Reverend | Gareth Jones | Resigned 2 February 2021 | ||||||
| The Reverend | Dominic | Edwards | Appointed | 2 February 2021 | ||||
| Auditors | Bamett Ravenscroft | Limited | ||||||
| 13Portland Road | ||||||||
| Edgbaston | ||||||||
| Birmingham | ||||||||
| B169HN | ||||||||
| Bankers | Svenska Handlesbanken | AB | ||||||
| Handlesbanken | Corporate Dept. | |||||||
| 3rd Floor | ||||||||
| 67 Temple Row | ||||||||
| B25LF | ||||||||
| LloydsTSB Bank pic | ||||||||
| Five Ways | ||||||||
| Edgbaston | ||||||||
| Birmingham | ||||||||
| B151QL | ||||||||
| Solicitors | Shakespeares | Martineau | Solicitors | |||||
| Somerset House | ||||||||
| Temple Street | ||||||||
| Birmingham | ||||||||
| B25DJ | ||||||||
| Investment | Managers | Wealthtime | ||||||
| The Oak House | ||||||||
| Barford Lane | ||||||||
| Downton | ||||||||
| Salisbury | ||||||||
| SP5 3QA |
| Unrestricted | Restricted | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| funds | funds | Total | Total | |||
| 8 | ||||||
| Main Trust Church aud Parish Canoni sati on Fund |
318,077 269,179 |
875 | 318,077 269,179 875 |
62,095 242,450 36,751 |
||
| Total incoming resources | 587,256 | 875 | 588,131 | 341.296 | ||
| R~dd | ||||||
| Charitable activities and su |
ort costs . | |||||
| Main Trust Church aud Parish Canouisaiion Fund |
657,231 198,551 |
173 | 657,231 198.551 173 |
568,932 318,644 57,668 |
||
| Governance costs: | 855,782 | 173 | 855,955 | 945,244 | ||
| Audit fees | 7,620 | 7,620 | 7,630 | |||
| Total resources expended | 863,402 | 173 | 863,575 | 952,874 | ||
| Net outgoing resources before other | ||||||
| recognised gains and losses for the year Profit on disposal oftangible fixed assets |
(276,146) | 702 | (275,444) | (61 1,578) | ||
| Net incoming/(outgoing) | resources before | |||||
| other recognised gains and |
losses | (276,146) | 702 | (275,444) | (611.578) | |
| Other reco ' ed sins and |
losses | |||||
| Listed Investments: | ||||||
| Realised Unrealised luvesimeni management |
costs | 90,377 356,263 (75,295) |
90,377 356,263 (75,295) |
42.845 875,101 (80,507) |
||
| 371,345 | 371,345 | 837,439 | ||||
| Net movement in funds Total funds brought forward |
95,199 15,517,516 |
702 95,901 (103,646) 15,413,870 |
225,861 15,188,009 |
|||
| Total funds carried forward | 15,612,715 | (102,944) 15,509,771 | 15,413,870 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Main Trust Income resources from charitable |
activities ' | g | ||||
| ~Il 0 d |
'I | |||||
| Benefactions | 263,238 | 7,413 | ||||
| Sundry income | 315 | 3,481 | ||||
| Museum | 750 | 380 | ||||
| Furlough claims |
1,935 | |||||
| Royalties and book | sales | 3,632 | 4,724 | |||
| 269,870 | 15,998 | |||||
| Investment income |
||||||
| Rents receivable | 47,898 | 44,645 | ||||
| Income and fixed | interest receipts | 309 | 1,452 | |||
| 48,207 | 46,097 | |||||
| Total | 318,077 | 62,095 | ||||
| 2020 | 2019 | |||||
| Total | Total | |||||
| Church and Parish | g | |||||
| Income resources from charitable | activities | |||||
| ~Dti d |
'f | |||||
| Offertory collections | 101,013 | 105,623 | ||||
| Diocesan collections | and levies | 240 | ||||
| Other collections | and levies | 16,531 | 43,575 | |||
| Collections for third | parties | 7,690 | 13,025 | |||
| Other donations | 2,557 | 3,861 | ||||
| Restoration fund |
48,196 | 9,935 | ||||
| Furlough claims |
3,869 | |||||
| Grants received for roof restoration | 7,480 | |||||
| Gift Aid Provision | 49,998 | 776 | ||||
| Sundries | 131 | 6,911 | ||||
| 229,985 | 189,874 | |||||
| Incomin resourcesfrom |
eneratin | funds | ||||
| Weddings, funerals, |
candles, | alms and stole fees | 30,588 | 34,398 | ||
| Piety stall | 3,066 | 10,882 | ||||
| Chaplaincies | 2,350 | |||||
| Room hire and sale ofrefreshments | 3,190 | 7,296 | ||||
| 39,194 | 52,576 | |||||
| Total | 269,179 | 242,450 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Total | Total | |||
| Canonisation | Fund | 5 | ||
| Income resources from charitable ~Di d 1h |
activities | |||
| Donations | 875 | 36,751 | ||
| 875 | 36,751 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| Charities activities and su | ort . | ||||
| Main Trust | |||||
| Community allowances |
59,753 | 54,968 | |||
| Rev 1Tolhurst | 6,852 | 6,852 | |||
| Provisions and catering |
37,949 | 45,603 | |||
| Temporary kitchen |
staff | 5,481 | 14,853 | ||
| Repairs and renovations | 48,595 | 113,617 | |||
| Cardinal Newman |
library | and room | 364,667 | 1,394 | |
| Fire safety works | 137,585 | ||||
| Newman museum |
69,787 | ||||
| Legal fees | 5,402 | 5,500 | |||
| Light, heat and water | 22,451 | 19,917 | |||
| Insurances | 17,804 | 17,343 | |||
| Postage, printing and stationery |
537 | ||||
| Council tax | 6,064 | 5,811 | |||
| Telephones | 964 | 1,095 | |||
| Computer expenses |
3,497 | 3,577 | |||
| Motor and travel expenses | 11,709 | 12,588 | |||
| Staff wages, social | security and pension costs (less the Archivist's | reimbursements) | 50,062 | 45,456 | |
| Household cleaning |
8,901 | 6,972 | |||
| Sundries | 5,728 | 5,067 | |||
| Bank charges | 815 | 947 | |||
| 657,231 | 568,932 |
| 2020 | 2019 | ||
|---|---|---|---|
| Total | Total | ||
| Charities activities and su | ort | 5 | |
| Church and Parish | |||
| Music provision | 37,576 | 50,438 | |
| Organ servicing | 1,761 | 3,212 | |
| Altar society purchases | 135 | 2,607 | |
| Parish expenses | 3,342 | 16,098 | |
| Light, heat and water | 11,621 | 17,489 | |
| Insurances | 31,769 | 29,915 | |
| Repairs and maintenance | 14,816 | 7,103 | |
| Newman shrine |
66,275 | ||
| Candles, particles and wine | 7,130 | 10,732 | |
| Donations and honoraria |
90 | 405 | |
| Vestments | 1,115 | 3,226 | |
| Legal fees | 1,050 | ||
| Bank charges | 1,072 | 1,834 | |
| Telephone | 964 | 1,095 | |
| Computer expenses |
3,497 | 3,577 | |
| Staff wages, social security and pension costs | 62,914 | 70,258 | |
| Advertising | 10 | ||
| Church cleaning | 1,586 | 3,750 | |
| Sundries | 3,534 | 3,548 | |
| Collections remitted |
10,972 | 20,227 | |
| Church stall | 3,597 | 6,855 | |
| 198,551 | 318,644 | ||
| Total | 855,782 | 887,576 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Total | Total | |||
| Charities activities and su | ort . | |||
| Canonisation | Fund | |||
| Website | hosting costs | 173 | l6,092 | |
| Printing | 561 | |||
| 173 | 16,653 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 5,920,897 | 5,916,897 | |||||
| Investments | |||||||
| Listed investments | 9,067,975 | 9,070,319 | |||||
| 14,988,872 | 14,987,216 | ||||||
| Current assets | |||||||
| Debtors | 3,201 | 39,283 | |||||
| Short term deposits | 232,535 | 185,016 | |||||
| Cash at bank | and in hand | 418,384 | 248,113 | ||||
| 654,120 | 472,412 | ||||||
| Creditors: | amounts | falling | |||||
| due within | one year | 7 | (133,221) | (45,756) | |||
| Net current | assets | 520,899 | 426,656 | ||||
| Net assets | 15,509,771 | 15,413,872 | |||||
| Represented by Funds |
|||||||
| Unrestricted | funds: | ||||||
| General fund |
8,713,343 | 8,977,416 | |||||
| Revaluation | reserve | 6,899,372 | 6,540,101 | ||||
| 15,612,715 | 15,517,517 | ||||||
| Restricted Funds | |||||||
| Newman Canonisation |
Fund | (102,944) | (103,645) | ||||
| Total funds | 15,509,771 | 15,413,872 |
| Salaries and wages | ||
|---|---|---|
| 2020 | 2019 | |
| g | ||
| Wages and salaries | 106,729 | 111,411 |
| Social security costs | 4,576 | 2,761 |
| Pension costs | 1,671 | 1,542 |
| 112,976 | 115,714 |
| full time equ | ivalen | ts, was as follows: |
||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Number | Number | |||
| Sacristan | ||||
| Management | and | administration | ||
| Doormen | ||||
| Archivist | ||||
| Catering |
| to financial statements e year ended 31December 2020 |
||||
|---|---|---|---|---|
| Land and | Fixtures, | |||
| Tangible fixed assets | buildings | fittings and | Motor | |
| freehold | equipment | vehicles | Total | |
| g | ||||
| Cost | ||||
| At 1 January 2020 and | ||||
| At 31December 2020 | 5,916,897 | 39,153 | 4,000 | 5,960,050 |
| Depreciation | ||||
| At 1 January 2020 and | ||||
| At 31 December 2020 | 39,153 | 39,153 | ||
| Net book values | ||||
| At 31December 2020 | 5,916,897 | 4,000 | 5,920,897 | |
| At 31 December 2019 | 5,916,897 | 4,000 | 5,920,896 |
| Fixed asset investments | ||
|---|---|---|
| 2020 | 2019 | |
| g | ||
| Listed Investments | ||
| Cost | ||
| At 1 January 2020 | 7,838,535 | 8,422,035 |
| Withdrawals | (501,980) | (268,295) |
| Disposals | (417,187) | (315,205) |
| At 31December 2020 | 6,919,368 | 7,838,535 |
| Surplus/(deficit) on revaluation |
||
| At 1 January 2020 | 773,868 | 1,064,158 |
| Eliminated on disposals |
(773,868) | (1,064,158) |
| Adjustment for the year |
2,150,951 | 773,868 |
| At 31December 2020 | 2,150,951 | 773,868 |
| Market value | ||
| At 31 December 2020 | 9,070,319 | 8,612,403 |
| At 31 December 2019 | 8,612,403 | 9,486,193 |
| Investments at market value comprised |
||
| Equities and unit trusts | 9,070,319 | 8,612,403 |
| 9,070,319 | 8,612,403 |
| Debtors | ||
|---|---|---|
| 2020 | 2019 | |
| g | g | |
| Sundry debtors and prepayments | 3,201 | 39,283 |
| Short term deposits | 232,535 | 185,016 |
| 235,736 | 224,299 |
| for | the year ended 31D | ecember 2020 | ||
|---|---|---|---|---|
| 7. | Creditors: amounts | falling due | ||
| within one year | 2020 | 2019 | ||
| g | ||||
| Other creditors and collections not remitted | 103,677 | 11,156 | ||
| Accruals and deferred | income | 29,544 | 34,600 | |
| 133,221 | 45,756 |
| Analysis ofnet assets by fund | ||||
|---|---|---|---|---|
| General | Revaluation | Restricted | Total | |
| funds | funds | funds | funds | |
| g | ||||
| Fixed assets | 8,713,342 | 6,899,372 | 15,612,714 | |
| Net current assets/(liabilities) | (102,944) | (102,944) | ||
| Net assets | 8,713,342 | 6,899,372 | (102,944) | 15,509,770 |