OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Trustees' Report 3to 8
Auditor's
Report to the Trustees
9to 13
Statement ofFinancial Activities 13
Balance Sheet
Statement ofCash Flows 15
Notes to the Accounts 16to31

2023 2022
Northamptonshire
Association
of Youth Clubs S0,000.00 45,000.00
lANE (2imbabwe
A National
Emergency) 5,000.00 5,000.00
Christians Against
Poverty
5,000.00 5,000.00
Lambeth Partnership 5,000.00 5,000.00
British Red Cross (Ukraine) 5,000.00
St Peter 8, St Paul, West Wittering 5,000.00
Holy Trinity Church Sunningdale 5,000.00
Immanuel Church, Chichester 5,000.00
The Filling Station Trust 10,000.00
Donations
2023 2023 2023 2022
Number %(of total S) g
Special Cause (N.A.Y.C.) I 22 32% 50,000.00 45,000.00
Medical Charities 16 14.29% 32,00Q.GQ 36,000.00
Christian
Mission
(U. lr..)
7 12.50% 28,000.00 I6,000.00
Forthe Handicapped 12 10,71% 24,000.00 26,000.00
Good Causes (General) 13 13.39%o 30,000.00 24,5QQ.QG
Children/Schools/Youth 9 8.04%o 18,000.00 19,000.00
The Aged 8 Infirm 7 6.25% 14,000.00 18.000.00
Overseas
Aid 8, Mission
3 4.02%o 9,000.00 15,000.00
Churches
(Maintenance)
5 6.24% 14,000.00 2,000.0Q
Wildlife/Conservation 2 1.79%o 4,Q00.00 2,000.0Q
Arts 8,Sport (Local) I 0.45% 1,000.00 1,000.0Q
76 100.0ยน 224,000.00 204,500.00

Unrestricted
Funds
2023 2022
Note 8 8
Income and endowments from:
Investments 304,868
Total income 286,628 304,868
Expend(tare on:
Charitable
Activities
224,000 204,500
Other
Investment
Management
Costs
34,209 34,313
Governance
Costs
20,520 20.020
Total expenditure 278,729 258,833
Net income and net movement in funds
before gains and losses on investments 7,899 46,035
Gains/(losses)
on Investment
assets
Realised (losses)/gains 68.900 58,993
Unrealised
gains/(losses)
(609,574) 647,338
Total Gains/(Losses) on investment assets (540,674) 706,331
Net Income and net movement in funds
after gains and losses on investments (532,775) 752,366
Total funds brought forward 7,650,926 6.898,560
Total funds carded forward 7,118,151 7,650,926

2023 2022
Note 5 8
Cash flows from operating
activities
Net cash (used in) operating
activities
(16,690) (223,671)
Cash flows from investing
activities:
Interest and dividends 286,628 304,868
Proceeds from sale of investments 385,991 594,516
Purchase ofinvestments (748,449) (588.733)
Net cash provided
by investing
activities
(75,830) 310,651
Change
In cash and cash equivalents
year
in the (92,520) 86,980
Cash ond cash equivalent
brought
forward 107,829 20,849
Cash and cash equivalents
carried
forward 15,309 107,829
RECONCILIATION
OF
NET INCOME/(EXPENDITURE) TO NET CASH FLOW
FROM INVESTING ACTIVITY
2023 2022
5 8
Net income/(expenditure)
for the reporting
period (532.775) 752,366
Adjustments
for:
(Gains)/Losses
on investment
assets
Realised losses/(gains) (68,900) (58,993)
Llnrealised
(gains)/losses
609,574 (647,338)
Interest and dividends (286,628) (304,868)
Decrease/(increase)
in debtors
261.539 34,662
(Decrease)/increase
in creditors
500 500
Net cash (used In) operaling
activities
(16,690) (223,671)

2023 2022
8 8
Income from listed investments 282,904 304,848
Interest receivable on cash deposits 3,724
28d,d28 304,8d8

10/04/2022 SENSE 2,000.00
10/04/2022 Happy Days 2,000.00
10/04/2022 The Wildlife Trusts 2,000.00
10/04/2022 Nene Vaney Care Trust 2,000.00
10/04/2022 The Willow Trust 2,000.00
10/04/2022 Cued Speech Association 2,000.00
10/04/2022 St Mary's Church, Blakesley 1,000.00
10/04/2022 Jubilee Sailing Trust 2,000.00
10/04/2022 MIND 2,000.00
10/05/2022 Samaritans 2,000.00
10/05/2022 Traidcraft Exchange 2,000.00
10/05/2022 Ra(nbow Trust 2,000.00
10/05/2022 BIBIC(Brain Injured Children) 2,000.00
10/05/2022 Bibles for Children 2,000.00
10/05/2022 The Filling Station Trust 10,000.00
10/06/2022 Serve 2,000.00
10/06/2022 Motor Neurone
Disease Association
2,000.00
10/06/2022 Boxes ofBasics 2,000,00
10/07/2022 Wheelpower 2,000.00
10/07/2022 Lakelands
Day Care Hospice
2,000.00
10/07/2022 Mitchell's
Miracles
2,000.00
10/07/2022 British Wireless for the Blind 2,000.00
10/07/2022 Living Paintings
Trust
2,000.00
10/07/2022 The Country Trust 2,000.00
10/07/2022 Parish Nursing
Mirdstries
UK 2,000,00
10/08/2022 Oakfteld 2,000.00
10/08/2Q22 BREAK (Childrens'
Holidays)
2,000.00
10/08/2022 Willen Hospice 2,000.00
1Q/08/2022 Zoe Zambia 2,000.00
10/08/2022 Crohns
(k Colitis UK
2,000.00
10/08/2022 React 2,000.0Q
10/08/2022 WOW Wellbeing ofWomen 2,000.0Q
10/08/2022 The Stroke Association 2,000.00
10/09/2022 Roy Castle Lung Cancer Foundation 2,000.00
10/09/2022 St Andrew's
Church, Wanborough
1,000,00
10/09/2022 Spinal Muscular
Atrophy
UK 2,000.00
10/09/2022 Shine 2,000.00
10/09/2022 National
Kidney Federation
2,000.00
10/09/2022 British Liver Trust 2,000.00
10/10/2022 MS Therapy
Centre
2,000.00
10/10/2022 Church
Army
2,000.00

10/10/2Q22 UCCF Christian
Unions
2,000.00
10/10/2022 The Matthew Trust 2,000.00
10/IQ/2022 Spencer Contact 2,000.00
10/10/2022 Families United Network 2,000.00
10/10/2022 Holy Trinity Church
(Denis
Burke Pension Fund) 2,000.00
10/11/2022 Royal British Legion 2,000.00
10/11/2022 Designability 2,000.00
10/11/2022 Versus Arthritis 2,000.00
10/11/2022 Changing
Faces
2,000.00
10/11/2022 Caring 4 Sharing Trust 2,000.00
10/11/2022 Soundabout 2,000.00
10/12/2022 Abington
Avenue
URC
2,000.00
10/12/2022 Cystic Fibrosis Trust 2,000.00
10/12/2022 Bowel Cancer UK 2,000,00
10/12/2022 Sunni~dale
Hope Trust
3&000.00
10/01/2Q23 Christians
Against Poverty
5,000.00
10/01/2023 ZANE (Zimbabwe
A National
Emergency) 5,000.00
10/01/2023 Northamptonshire
Health Charity
2,000.00
10/01/2Q23 Cransley Hospice 2,0QO.OQ
10/01/2023 Huntington's
Disease Association
2,000.0Q
10/01/2023 Northampton
Festival ofthe
Performing Arts 1,000.00
10/01/2023 Daventry
Contact
2,000.00
10/01/2023 Encompass 2,000.00
10/02/2023 Northamptonshire
Association
ofYouth Clubs 50,000.00
10/02/2023 Ataloss 2,000.00
10/02/2023 NARA 2,000.00
10/02/2023 Lambeth
Partnership
5,000.00
10/02/2023 Immanuel
Church,
Chichester
5,000.00
10/03/2023 Holy Trinity Church
Sunningdale
5,000.00
10/03/2023 StPeter 8r, St Paul, West Wittering 5,000.00
10/03/2Q23 Deafblind
UK
2,000.00
10/03/2023 Voluntary
Impact Northamptonshire
2,000.00
10/Q3/2023 The Respite Association 2,000.00
10/03/2023 Ovarian Cancer Action 2,000.00
10/03/2023 StPeter's Church, Brackley 2,000.00

2023 2022
8 8
Accountancy and Bookkeeping 12,000 11,500
Auditor Charges 7,100 7,100
Bank charges
Irrecoverable VAT 1 420 1 420
20,520 20,020

Market value at 6 April 2022 7,131,866 6,431,318
Additions at cost 748,449 588.733
Less: Disposals at opening
book
value (317,091) (535,523)
Net (losses)/gains
on revaluation
at 5April 2023 (609,574) 647,338
Market Value at 5 Apdl 2023 6,953,650 7,131,866
Cost os at 5April 2023 4,244,450 3,813,092
Astrazeneca Pic 660,858
Shell Pic 509,345
Diageo Pic 366,900

2023 2022
I 5
Due from Stockbrokers 126,823 383,309
Dividends declared XD 42,769 47,822
169,592 431,131