| Trustees | The Lord Bishop of | The Lord Bishop of | Chelmsford | Chelmsford | |
|---|---|---|---|---|---|
| The Right Reverend | the Bishop | of Barking | |||
| The Right Reverend | the Bishop | of Bradwell | |||
| The Right Reverend | the Bishop | ofColchester | |||
| The Very Reverend | the Dean | ofChelmsford | |||
| The Venerable | the Archdeacon | of Barking | |||
| The Venerable | the Archdeacon | ofChelmsford | |||
| The Venerable | the Archdeacon | ofColchester | |||
| The Venerable | the Archdeacon | of Harlow | |||
| The Venerable | the Archdeacon | ofStansted | |||
| The Venerable | the Archdeacon | ofSouthend | |||
| The Venerable | the Archdeacon | ofWest Ham | |||
| The Lay Chair | ofChelmsford | Diocesan Synod | |||
| Barking Episcopal Area Lay Representative | |||||
| Barking Episcopal Area Clergy | Representative | ||||
| Bradwell Episcopal | Area Lay Representative | ||||
| Bradwell Episcopal | Area Clergy | Representative | |||
| Colchester Episcopal Area Lay | Representative | ||||
| Colchester Episcopal Area Clergy Representative | |||||
| LMDC Charity | Hon | Secretary | |||
| LMDC Charity | Hon | Treasurer | |||
| LMDC Charity | Hon | Assistant Secretary | |||
| Secretary | Revd Canon Martin |
Wood | |||
| Charity number | 239238 | ||||
| Principal address | Guy Harlings | ||||
| 53 New Street | |||||
| Chelmsford | |||||
| Essex | |||||
| CM1 1AT | |||||
| Auditor | LBGroup Limited (Chelmsford) | ||||
| Swift House | |||||
| Ground Floor |
|||||
| 18Hoffmanns | Way | ||||
| Chelmsford | |||||
| Essex | |||||
| UK | |||||
| CM1 1GU | |||||
| Bankers | Barclays Bank | Pic | |||
| 59Newham Street |
|||||
| Witham | |||||
| Essex | |||||
| CM8 2AJ |
| Page | ||
|---|---|---|
| Trustees' report |
1-5 | |
| Statement oftrustees' | responsibilities | |
| Independent auditor's |
report | 7- 10 |
| Statement offinancial |
activities | |
| Balance sheet | 12 | |
| Statement ofcash flows | 13 | |
| Notes to the financial | statements | 14-19 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| Notes | 2021 | 2021 F |
2021 | 2020 | 2020f | 2020 | |||
| Income from: | |||||||||
| Donations | 18,648 | 18,648 | 35,666 | 35,666 | |||||
| Investments | 21,007 | 819 | 21,826 | 21,431 | 830 | 22,261 | |||
| Total income | 39,655 | 819 | 40,4T4 | 57,097 | 830 | 57,927 | |||
| Ex enditure on: | |||||||||
| Charitable activities |
5 | 47,196 | 47,196 | 59,308 | 168 | 59,476 | |||
| Net gains/(losses) | on | ||||||||
| investments | 122,263 | 4,776 | 127,039 | (29,800) | (1,166) | (30,966) | |||
| Net movement | in | funds | 114,722 | 5,595 | 120,317 | (32,011) | (504) | (32,515) | |
| Fund balances | at 1 | ||||||||
| April 2020 | 626,868 | 30,459 | 657,327 | 658,879 | 30,963 | 689,842 | |||
| Fund balances | at | 31 | |||||||
| March 2021 | 741,590 | 36,054 | 777,644 | 626,868 | 30,459 | 65T,327 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| Fixed assets | |||||||||
| Investments | 716,230 | 599,191 | |||||||
| Current assets | |||||||||
| Debtors | 10 | 338 | |||||||
| Cash at bank | and | in | hand | 61,573 | 57,907 | ||||
| 61,573 | 58,245 | ||||||||
| Creditors: amounts | falling | due within | |||||||
| one year | (159) | (109) | |||||||
| Net current assets | 61,414 | 58,136 | |||||||
| Total assets | less | current | liabilities | 777,644 | 657,327 | ||||
| Income funds | |||||||||
| Restricted funds | 36,054 | 30,459 | |||||||
| Unrestricted | funds | 741,590 | 626,868 | ||||||
| 777,644 | 657,327 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| Cash flows from operating | activities | ||||||||
| Cash absorbed | by operations | (28,160) | (22,844) | ||||||
| Investing | activities | ||||||||
| Proceeds | on disposal of investments | 10,000 | 10,000 | ||||||
| Interest received | 21,826 | 22,261 | |||||||
| Net cash | generated from investing |
||||||||
| activities | 31,826 | 32,261 | |||||||
| Net cash | used | in financing | activities | ||||||
| Net increase in |
cash and | cash equivalents | 3,666 | 9,417 | |||||
| Cash and | cash | equivalents | at beginning | ofyear | 57,907 | 48,490 | |||
| Cash and | cash | equivalents | at end of | year | 61,573 | 57,907 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Donations | and | gifts | 18,648 | 35,666 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |
| E | E | |||||
| Income from listed | ||||||
| investments | 21,007 | 21,007 | 21,431 | 21,431 | ||
| Income from unlisted | ||||||
| investments | 819 | 819 | 830 | 830 | ||
| 21,007 | 819 | 21,826 | 21,431 | 830 | 22,261 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Activities | undertaken | directly | 42,133 | 53,979 |
| Share of | support costs (see note 6) | 51 | 1,426 | |
| Share of | governance | costs (see note 6) | 5,012 | 4,071 |
| 47,196 | 59,476 | |||
| Analysis | by fund | |||
| Unrestricted funds |
47,196 | 59,308 | ||
| Restricted | funds | 168 |
| Support costs | ||||||
|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |
| costs | costs | costs | costs | |||
| Committee expenses |
11 | 11 | 1,286 | 1,286 | ||
| Bank charges | 40 | 40 | 140 | 140 | ||
| Audit fees | 2,394 | 2,394 | 2,226 | 2,226 | ||
| Printing fees | 285 | 285 | 609 | 609 | ||
| Admin wages | 317 | 317 | ||||
| Subscriptions | 85 | 85 | 85 | |||
| Meeting expenses | 168 | 168 | ||||
| Bookkeeping fees | 313 | 313 | ||||
| Website costs | 1,935 | 1,935 | 666 | 666 | ||
| 51 | 5,0'12 | 5,063 | 1,426 | 4,071 | 5,497 | |
| Analysed between |
||||||
| Charitable activities |
51 | 5,012 | 5,063 | 1,426 | 4,071 | 5,497 |
| 8 | Net gains/(losses) | Net gains/(losses) | on investments | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Revaluation | of | |||||||
| investments | 122,263 | 4,776 | 127,039 | (29,800) | (1,166) | (30,966) | ||
| 9 | Fixed asset | investments | ||||||
| Unlisted | ||||||||
| investments | ||||||||
| Cost orvaluation | ||||||||
| At 1 April 2020 | 599,191 | |||||||
| Valuation changes |
117,039 | |||||||
| At 31 March | 2021 | 716,230 | ||||||
| Carrying amount |
||||||||
| At 31 March | 2021 | 716,230 | ||||||
| At 31 March | 2020 | 599,191 |
| 10 | Debtors | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Amounts falling due |
within one year: | F | ||
| Other debtors | 338 | |||
| 11 | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| Accruals and deferred | income | 159 | 109 |
| 13 | Analysis ofnet assets between | Analysis ofnet assets between | Analysis ofnet assets between | Analysis ofnet assets between | funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||||
| funds | ||||||||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||||||
| Fund balances at 31 | ||||||||||||
| March 2021 are | ||||||||||||
| represented by: |
||||||||||||
| Investments | 680,176 | 36,054 | 716,230 | 568,732 | 30,459 | 599,191 | ||||||
| Current assets/ | ||||||||||||
| (liabilities) | 61,414 | 61,414 | 58,136 | 58,136 | ||||||||
| 741,590 | 36,054 | 777,644 | 626,868 | 30,459 | 657,327 | |||||||
| 14 | Related party transactions | |||||||||||
| There were no disclosable | related | party transactions | during the year | (2020 —none). | ||||||||
| 15 | Cash generated from |
operations | 2021 | 2020 | ||||||||
| Surplus/(deficit) for the |
year | 120,317 | (32,515) | |||||||||
| Adjustments for: |
||||||||||||
| investment income recognised |
in | statement | offinancial | activities | (21,826) | (22,261) | ||||||
| Fair value gains and losses | on | investments | (127,039) | 30,966 | ||||||||
| Movements in working |
capital: | |||||||||||
| Decrease in debtors |
338 | 916 | ||||||||||
| Increase in creditors |
50 | 50 | ||||||||||
| Cash absorbed by operations |
(28,160) | (22,844) | ||||||||||
| 16 | Analysis ofchanges |
in net funds | ||||||||||
| The the charity had no | debt | during | the year. |