OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees The Lord Bishop of The Lord Bishop of Chelmsford Chelmsford
The Right Reverend the Bishop of Barking
The Right Reverend the Bishop of Bradwell
The Right Reverend the Bishop ofColchester
The Very Reverend the Dean ofChelmsford
The Venerable the Archdeacon of Barking
The Venerable the Archdeacon ofChelmsford
The Venerable the Archdeacon ofColchester
The Venerable the Archdeacon of Harlow
The Venerable the Archdeacon ofStansted
The Venerable the Archdeacon ofSouthend
The Venerable the Archdeacon ofWest Ham
The Lay Chair ofChelmsford Diocesan Synod
Barking Episcopal Area Lay Representative
Barking Episcopal Area Clergy Representative
Bradwell Episcopal Area Lay Representative
Bradwell Episcopal Area Clergy Representative
Colchester Episcopal Area Lay Representative
Colchester Episcopal Area Clergy Representative
LMDC Charity Hon Secretary
LMDC Charity Hon Treasurer
LMDC Charity Hon Assistant Secretary
Secretary Revd Canon
Martin
Wood
Charity number 239238
Principal address Guy Harlings
53 New Street
Chelmsford
Essex
CM1 1AT
Auditor LBGroup Limited (Chelmsford)
Swift House
Ground
Floor
18Hoffmanns Way
Chelmsford
Essex
UK
CM1 1GU
Bankers Barclays Bank Pic
59Newham
Street
Witham
Essex
CM8 2AJ

Page
Trustees'
report
1-5
Statement oftrustees' responsibilities
Independent
auditor's
report 7- 10
Statement
offinancial
activities
Balance sheet 12
Statement ofcash flows 13
Notes to the financial statements 14-19

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021 2021
F
2021 2020 2020f 2020
Income from:
Donations 18,648 18,648 35,666 35,666
Investments 21,007 819 21,826 21,431 830 22,261
Total income 39,655 819 40,4T4 57,097 830 57,927
Ex enditure on:
Charitable
activities
5 47,196 47,196 59,308 168 59,476
Net gains/(losses) on
investments 122,263 4,776 127,039 (29,800) (1,166) (30,966)
Net movement in funds 114,722 5,595 120,317 (32,011) (504) (32,515)
Fund balances at 1
April 2020 626,868 30,459 657,327 658,879 30,963 689,842
Fund balances at 31
March 2021 741,590 36,054 777,644 626,868 30,459 65T,327

2021 2020
Notes
Fixed assets
Investments 716,230 599,191
Current assets
Debtors 10 338
Cash at bank and in hand 61,573 57,907
61,573 58,245
Creditors: amounts falling due within
one year (159) (109)
Net current assets 61,414 58,136
Total assets less current liabilities 777,644 657,327
Income funds
Restricted funds 36,054 30,459
Unrestricted funds 741,590 626,868
777,644 657,327

2021 2020
Notes
Cash flows from operating activities
Cash absorbed by operations (28,160) (22,844)
Investing activities
Proceeds on disposal of investments 10,000 10,000
Interest received 21,826 22,261
Net cash generated
from investing
activities 31,826 32,261
Net cash used in financing activities
Net increase
in
cash and cash equivalents 3,666 9,417
Cash and cash equivalents at beginning ofyear 57,907 48,490
Cash and cash equivalents at end of year 61,573 57,907

Unrestricted Unrestricted
funds funds
2021 2020
Donations and gifts 18,648 35,666

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
E E
Income from listed
investments 21,007 21,007 21,431 21,431
Income from unlisted
investments 819 819 830 830
21,007 819 21,826 21,431 830 22,261

2021 2020
Activities undertaken directly 42,133 53,979
Share of support costs (see note 6) 51 1,426
Share of governance costs (see note 6) 5,012 4,071
47,196 59,476
Analysis by fund
Unrestricted
funds
47,196 59,308
Restricted funds 168
Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
Committee
expenses
11 11 1,286 1,286
Bank charges 40 40 140 140
Audit fees 2,394 2,394 2,226 2,226
Printing fees 285 285 609 609
Admin wages 317 317
Subscriptions 85 85 85
Meeting expenses 168 168
Bookkeeping fees 313 313
Website costs 1,935 1,935 666 666
51 5,0'12 5,063 1,426 4,071 5,497
Analysed
between
Charitable
activities
51 5,012 5,063 1,426 4,071 5,497

8 Net gains/(losses) Net gains/(losses) on investments
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Revaluation of
investments 122,263 4,776 127,039 (29,800) (1,166) (30,966)
9 Fixed asset investments
Unlisted
investments
Cost orvaluation
At 1 April 2020 599,191
Valuation
changes
117,039
At 31 March 2021 716,230
Carrying
amount
At 31 March 2021 716,230
At 31 March 2020 599,191

10 Debtors
2021 2020
Amounts
falling due
within one year: F
Other debtors 338
11 Creditors: amounts falling due within one year
2021 2020
Accruals and deferred income 159 109

13 Analysis ofnet assets between Analysis ofnet assets between Analysis ofnet assets between Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds
2021 2021 2021 2020 2020 2020
Fund balances at 31
March 2021 are
represented
by:
Investments 680,176 36,054 716,230 568,732 30,459 599,191
Current assets/
(liabilities) 61,414 61,414 58,136 58,136
741,590 36,054 777,644 626,868 30,459 657,327
14 Related party transactions
There were no disclosable related party transactions during the year (2020 —none).
15 Cash generated
from
operations 2021 2020
Surplus/(deficit)
for the
year 120,317 (32,515)
Adjustments
for:
investment
income recognised
in statement offinancial activities (21,826) (22,261)
Fair value gains and losses on investments (127,039) 30,966
Movements
in working
capital:
Decrease
in debtors
338 916
Increase
in creditors
50 50
Cash absorbed
by operations
(28,160) (22,844)
16 Analysis
ofchanges
in net funds
The the charity had no debt during the year.