DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
Charity registration number 239096
SOUTHGATE PROGRESSIVE SYNAGOGUE
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
LEGAL AND ADMINISTRATIVE INFORMATION
| Status | Southgate Progressive Synagogue is a |
|---|---|
| registered charity | |
| Address | 75 Chase Road, London, N14 4QY |
| Custodian Trustees: | Mrs S Jessel |
| Mr H White | |
| Mr D Hockman | |
| Council | |
| i. Non-Executive Officers: | |
| Hon. Life President: | Mrs P Phillips |
| Hon. Life Vice-President: | Mrs P A Freedman |
| ii. Executive Officers | |
| Chairman: | Mrs P A Freedman (Resigned 23/06/2021) |
| Chair: | Mr M Shaw (Appointed 23/06/2021) |
| Vice Chair: | Mrs R Ellenby (Appointed 07/07/2021) |
| Vice Chair: | Mr M Shaw (Resigned 23/06/2021) |
| Hon. Secretary: | Mrs B Martin (Resigned 23/06/2021) |
| Hon. Secretary: | Mrs S Marsh (Appointed 23/06/2021) |
| Hon. Treasurer: | Mr S Lesley |
| Ex Officio: | Mrs P A Freedman |
| iii. Members | Mr D Hockman (Appointed 23/06/2021 and |
| Resigned 03/03/2022) | |
| Mrs N Jacobs | |
| Mrs A Lesley (Appointed 23/06/2021) | |
| Mr A Marsh | |
| Mrs S Marsh | |
| Mrs B Martin (Appointed 23/06/2021) | |
| Mrs M Raab | |
| Mr J Sampson | |
| Mrs C Shotts | |
| Mr P Zeligman (Resigned 23/06/2021) | |
| Minister: | Rabbi Yuval Keren |
| Administrator: | Ms L Cannon |
| Charity number | 239096 |
| Independent examiner | S Coleman ACA |
| Gerald Edelman LLP | |
| 73 Cornhill | |
| London | |
| EC3V 3QQ |
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
LEGAL AND ADMINISTRATIVE INFORMATION
Bankers
Barclays Bank plc 20 The Town Enfield Middlesex EN2 6LY
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Statement of Trustees' responsibilities | 4 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 17 |
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
The Trustees present their report and financial statements for the year ended 31 December 2021.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019). The charity's power of investment is governed by the terms of the Trustee Act 2000. It is the Council's policy to invest only in bank and building society accounts and British government stocks.
Objectives and activities
The Synagogue is a congregation following the Jewish religion with the aims of providing and maintaining a place for the purpose of public worship and advancing religious, educational and charitable activities based in the London Borough of Enfield. The Synagogue is affiliated to Liberal Judaism and is represented on the Board of Deputies of British Jews. The Synagogue is a supporter of the Leo Baeck College - Centre for Jewish Education in Finchley.
Specific objectives are set out in our Constitution as follows:
a) the advancement of Liberal Judaism.
b) to provide and maintain a place of worship.
c) to arrange and conduct religious services and religious instruction classes.
d) to promote cultural, educational, social and youth activities.
e) to solemnise marriages.
f) to arrange means of burial or cremation of deceased persons of the Jewish faith as defined by Liberal Judaism.
g) to arrange and perform other religious rites, charitable duties and other charitable activities as the Council from time to time shall determine.
The Council have paid due regard to guidance issued by the Charity Commission in deciding what activities the Synagogue should undertake.
The Synagogue's activities during the year are included in the separate annual report sent to members. These include regular weekly services as well as festival services throughout the year led by Rabbi Yuval Keren and supported by the the Religious Activities Committee. In addition, there are educational classes both for the youth of the Synagogue in the form of our religion school (Ruach) as well as for adult members, organised under the remit of the Education Committee. We have social and cultural activities throughout the year run by a dedicated team as well as a very active committee dedicated to the care and welfare of our members who keep in touch with sick, vulnerable, and elderly members of the community. Security, site maintenance and finance are also run by volunteer members of the synagogue.
Achievements and performance
A review of the year is included in the AGM agenda booklet sent out to all members. Highlights for the year include:
-
A new web site and logo.
-
The appointment of a paid Community Development Manager for the first time.
-
Council agreed to the setting up of a new Young Families Committee.
-
We adopted a new cloud based modern accounting software package.
-
We were successful in our application to the NLPS Trust for a third PTZ streaming camera to allow close up views of the Torah.
-
A very successful High Holy Day appeal raising £11,009.
-
1 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
Financial review
- Net income for the year was £14,328 (2020 £3,061 net expenditure). Total funds held at the end of the year were £618,846 (2020 - £604,518) of which £14,925 (2020 - £13,364) were restricted funds not available for the general purposes of the Synagogue.
Total income was £316,442 compared to £309,699 in the previous year, an increase of 2%. Income from members subscriptions increased this year to £236,508 and income from hall lettings rose from £35,078 to £46,296. Total expenditure was down to £302,114 from £312,760.
The single membership subscription was increased by £6, less than 1.5% per member. The number of members who were in receipt of a subsidy stood at 137.
As at the 31 December 2021 membership stood at 666 including child members.
The Trustees have a policy of setting subscription rates at a level sufficient to meet budgeted expenditure. It is not the intention therefore to build up additional free reserves which would involve a substantial increase in subscriptions. However the Trustees do hold free reserves (that is those funds not tied up in fixed assets, designated or restricted funds) of £56,438. The Trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the Synagogue's current activities while consideration is given to ways in which additional funds may be raised. The free reserves at the period end amount to approximately the anticipated total of two months expenditure of the charity.
The following funds were held as designated funds as at 31 December 2021:
The roof repairs fund which was established in 2016 was once again topped up and currently stands at £60,000. This will be topped up on an annual basis in line with the expected remaining lifetime of the roof on the main house.
The burial, cremation and funeral fund set up to bear the cost of burial or cremation and funeral of members is also topped up annually and currently stands at £232,000.
For further details please refer to note 13 in the financial statements.
Each year the Council assesses the major risks to which the Synagogue is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
A review has been carried out to identify all risks and a plan has been prepared to minimise such risks. Internal control risks are minimised by procedures for the authorisation of transactions. Appropriate Criminal Records Bureau (CRB) checks are made on all those who work with children or other vulnerable groups and security systems are in place to safeguard the security of staff and visitors to the Synagogue.
Structure, governance and management
The Synagogue was established by a charitable trust deed dated on 20 November 1953 and last amended on 26 June 2008.
The Trustees and other officials who served during the year are detailed on the Legal and Administrative information page.
- 2 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
The power of appointment of new Custodian Trustees is vested in the Board. In selecting individuals for appointment, regard will be given to their skills, knowledge and experience needed for the effective administration of the charity.
The Synagogue is directed by its Council consisting of up to thirteen members, including four Executive Officers, elected by the membership at the annual general meeting. In addition the elected members may coopt up to two further members of Council. There is also an elected Life President and an elected Life Vice President. The elected members of Council together are the 'Current Trustees', in addition to the Custodian Trustees.
The Council generally makes decisions based on the recommendations of appropriate sub committees. Day to day running of the Synagogue is overseen by the Synagogue administrator.
All Current Trustees are appraised of new developments in charity law and practice. All new Trustees are provided with all relevant information appertaining to its affairs to ensure that they can understand and meet the responsibilities the role entails.
In setting the remuneration of the Rabbi the Council considers the Rabbi's pay scales provided by Liberal Judaism but the Rabbi’s pay is not currently directly linked to the scale. For all other staff the Council take into consideration the individuals performance and the rate of inflation (CPI) when setting rates of pay.
Although the Synagogue is affiliated to Liberal Judaism this has no impact on the operational policies adopted.
The Trustees' report was approved by the Council (Board of Trustees) and signed on its behalf by:
.............................. Mr Mark H. Shaw Chair 12/05/2022
Dated: .........................
- 3 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2021
The Council are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the Council to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Synagogue and of the incoming resources and application of resources of the Synagogue for that year.
In preparing these financial statements, the Council are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Council are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the Synagogue and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the Synagogue and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 4 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
INDEPENDENT EXAMINER'S REPORT
TO THE COUNCIL OF SOUTHGATE PROGRESSIVE SYNAGOGUE
I report to the Council on my examination of the financial statements of Southgate Progressive Synagogue (the Synagogue) for the year ended 31 December 2021.
Responsibilities and basis of report
As the Council of the Synagogue you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
Having satisfied myself that the accounts of the charity are not required to be audited under the 2011 Act and are eligible for independent examination, I report in respect of my examination of the Synagogue’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the Synagogue’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Association of Chartered Accountants, which is one of the listed bodies.
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the Synagogue as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Stephen Coleman ACA Gerald Edelman LLP Chartered Accountants 73 Cornhill London EC3V 3QQ 12/05/2022
Dated: .........................
- 5 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2021
| Unrestricted Restricted funds funds 2021 2021 Notes £ £ Income and endowments from: 3 Donations and legacies 3,354 11,009 Members' subscriptions 236,508 Other trading activities 61,486 - Investments 4,085 - Other income 4 - - Total income 305,433 11,009 Expenditure on: Charitable activities 5 292,666 9,448 Net income/(expenditure) for the year/ Net movement in funds 12,767 1,561 Fund balances at 1 January 2021 591,154 13,364 Fund balances at 31 December 2021 603,921 14,925 |
Total 2021 £ 14,363 236,508 61,486 4,085 - 316,442 302,114 14,328 604,518 618,846 |
Total 2020 £ 28,497 230,279 40,580 5,993 4,350 309,699 312,760 (3,061) 607,579 604,518 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
- 6 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
BALANCE SHEET
AS AT 31 DECEMBER 2021
| Notes Fixed assets Tangible assets 9 Current assets Debtors 10 Cash at bank and in hand Creditors: amounts falling due within one year 11 Net current assets Total assets less current liabilities Income funds Restricted funds 12 Unrestricted funds Designated funds 13 General unrestricted funds |
2021 £ £ 253,198 35,138 374,405 409,543 (43,895) 365,648 618,846 14,925 294,285 309,636 603,921 618,846 12/05/2022 |
2020 £ 1,281 372,330 373,611 (26,820) 277,285 313,869 |
£ 257,727 346,791 |
|---|---|---|---|
| 604,518 | |||
| 13,364 591,154 |
|||
| 604,518 | |||
The financial statements were approved by the Trustees on ......................... and signed on behalf of the Trustees by:
----- Start of picture text -----
..............................
----- End of picture text -----
.............................. .............................. Mr M Shaw Mr S Lesley Chair Hon. Treasurer
- 7 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
1 Accounting policies
Charity information
Southgate Progressive Synagogue is an unincorporated charity registered with the Charity Commission in England and Wales. The principal address is 75 Chase Road, London N14 4QY.
1.1 Accounting convention
The financial statements have been prepared in accordance with the Synagogue's [governing document], the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The Synagogue is a Public Benefit Entity as defined by FRS 102.
The Synagogue has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the Synagogue. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the Council have a reasonable expectation that the Synagogue has adequate resources to continue in operational existence for the foreseeable future. Thus the Council continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Council in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the Synagogue is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the Synagogue has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the Synagogue has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 8 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
1 Accounting policies
(Continued)
Assets for distribution are recognised only when distributed. Assets given for use by the Synagogue are recognised when receivable. Stocks of undistributed donated goods are not valued for balance sheet purposes.
Subscriptions are included on the basis of those due for the current year after making allowance for amounts that are unlikely to be collected.
Income tax recoverable has been included to the extent that it arises on covenanted or gift aid subscriptions and other income received in the year excluding burial and funeral scheme contributions.
1.5 Expenditure
Liabilities are recognised as resources expended as soon as there is a legal or constructive obligation committing the Synagogue to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Expenditure is accounted for on the accruals basis. The Synagogue is not registered for VAT and accordingly expenditure includes irrecoverable VAT which is charged against the expenditure heading for which it was incurred.
Charitable expenditure relates to costs in furtherance of the charity's objects and include both direct costs and support costs. Support costs include governance costs represented by audit costs and other professional fees incurred in connection with the meeting of the charity's constitutional and statutory obligations.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings Nil Plant and equipment 25% Straight Line per annum Fixtures and fittings 10% Straight Line per annum
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the Synagogue reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 9 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
1 Accounting policies
(Continued)
1.9 Financial instruments
The Synagogue has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the Synagogue's balance sheet when the Synagogue becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Synagogue’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the Synagogue is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
- 10 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
2 Critical accounting estimates and judgements
In the application of the Synagogue’s accounting policies, the Council are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from:
| Unrestricted Restricted funds funds 2021 2021 £ £ Donations and gifts 3,354 11,009 Members' subscriptions 236,508 - Other income Burial and funeral income 7,895 - Other synagogue activities 6,118 - Religion school 1,177 - Rabbi's discretionary fund Donations - - Premises letting 46,296 - Total other income 61,486 - Investments 4,085 - For the year ended 31 December 2021 305,433 11,009 For the year ended 31 December 2020 291,746 17,953 Other income Other income |
Total 2021 £ 14,363 236,508 7,895 6,118 1,177 - 46,296 61,486 4,085 316,442 Total 2021 £ - |
Total 2020 £ 28,497 |
|---|---|---|
| 230,279 | ||
| 1,588 3,131 783 - 35,078 |
||
| 40,580 | ||
| 5,993 | ||
| 309,699 | ||
| 309,699 | ||
| Total 2020 £ 4,350 |
4 Other income
- 11 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
5 Charitable activities
| Unrestricted funds Restricted funds 2021 2021 £ £ Religious activities (including Rabbi salary) 84,076 - Burial and funeral costs 45,250 - Religion school 18,113 - Other synagogue activities 1,158 - Premises costs 46,897 - Affiliation fees and levy 31,813 - Administration 50,557 - Independent examiner's fees for the examination of the accounts 3,200 - Independent examiner's accountancy fees 4,618 - Other accountancy fees - - Donations - 9,448 Depreciation 6,984 - 292,666 9,448 |
2021 £ 84,076 45,250 18,113 1,158 46,897 31,813 50,557 3,200 4,618 - 9,448 6,984 302,114 |
2020 £ 83,630 42,658 14,378 1,750 48,805 43,575 54,331 3,200 4,618 891 8,260 6,664 |
|---|---|---|
| 312,760 |
6 Donations
| Donations to institutions: High holy day appeal distributions Other donations |
2021 £ 11,009 210 11,219 |
2020 £ 7,953 307 |
|---|---|---|
| 8,260 |
7 Trustees
During the year, Mrs P A Freedman was paid the sum of £225 (2020: £540) for duties relating to administering the direct debits, before stepping down as Chairman.
- 12 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
8 Employees
Number of employees
The average monthly number of employees during the year was:
| Full time Part time Employment costs Wages and salaries Social security costs Other pension costs Benefits in kind |
2021 Number 1 6 7 2021 £ 110,100 5,703 6,269 3,257 125,329 |
2020 Number 1 8 |
|---|---|---|
| 9 | ||
| 2020 £ 117,229 6,509 6,274 3,323 |
||
| 133,335 |
The equivalent number of full time staff in respect of part time staff is 3 (2020 - 3).
There was 1 (2020 - 1) employee whose annual remuneration was £60,000 or more.
9 Tangible fixed assets
| Freehold land and buildings Plant and equipment Fixtures and fittings £ £ £ Cost At 1 January 2021 234,151 8,458 59,561 Additions - 500 1,955 At 31 December 2021 234,151 8,958 61,516 Depreciation and impairment At 1 January 2021 - 3,122 41,321 Depreciation charged in the year - 2,131 4,853 At 31 December 2021 - 5,253 46,174 Carrying amount At 31 December 2021 234,151 3,705 15,342 At 31 December 2020 234,151 5,336 18,240 |
Total £ 302,170 2,455 |
|---|---|
| 304,625 | |
| 44,443 6,984 |
|
| 51,427 | |
| 253,198 | |
| 257,727 |
Freehold land and buildings have not been valued and are used solely for charitable purposes.
- 13 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
10 Debtors
| Debtors | ||
|---|---|---|
| Amounts falling due within one year: Other debtors Prepayments and accrued income |
2021 £ 33,988 1,150 35,138 |
2020 £ 322 959 |
| 1,281 |
11 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| Other taxation and social security Deferred income Accruals |
2021 £ 3,684 2,317 37,894 43,895 |
2020 £ 2,626 1,296 22,898 |
| 26,820 |
- 14 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
12 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at | |||
| 1 January 2020 | resources | expended | 1 | January 2021 | resources | expended | 31 December | ||
| 2021 | |||||||||
| £ | £ | £ | £ | £ | £ | £ | |||
| Scholarship | |||||||||
| fund | 853 | - | - | 853 | - | - | 853 | ||
| Charities | |||||||||
| fund | - | - | - | - | 11,009 | (9,238) | 1,771 | ||
| Hilda | |||||||||
| Schindler | |||||||||
| Fund | 2,818 | - | (307) | 2,511 | - | - | 2,511 | ||
| Harry Jacobi | |||||||||
| Lecture Fund | - | 10,000 | - | 10,000 | - | (210) | 9,790 | ||
| 3,671 | 10,000 | (307) | 13,364 | 11,009 | (9,448) | 14,925 |
The scholarship fund was set up to provide educational scholarships to eligible members.
The charities fund was set up to distribute monies to charitable causes. Funds are principally raised from individual donations through the High Holy Day and Seder appeals.
The Hilda Schindler fund was established from a legacy from the estate of the late Hilda Schindler former Life President of the Synagogue. The funds are split between the choir, children and youth activities but was left at the discretion of the Rabbi, Chairman and President.
The Harry Jacobi Annual Memorial Lecture Fund was established from a legacy received from the estate of the late Rabbi Harry M Jacobi, Emeritus Rabbi of Southgate Progressive Synagogue. The funds are to be used to cover the costs involved in hosting an annual memorial lecture and ensuring it is available to the wider Liberal and other Jewish communities.
- 15 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
13 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Balance at 1 January 2020 £ Burial, cremation and funeral fund 225,058 Roof repairs fund 41,769 Rabbi's discretionary fund 2,285 269,112 |
Movement in funds Incoming resources Resources expended £ £ 1,588 (42,658) - - - - 1,588 (42,658) |
Transfers Balance at 1 January 2021 £ £ 41,012 225,000 8,231 50,000 - 2,285 49,243 277,285 |
Transfers Balance at 31 December 2021 £ £ 7,000 232,000 10,000 60,000 - 2,285 17,000 294,285 |
Transfers Balance at 31 December 2021 £ £ 7,000 232,000 10,000 60,000 - 2,285 17,000 294,285 |
|---|---|---|---|---|
| 294,285 |
The burial, cremation and funeral fund was set up to bear the cost of burial, or cremation, and funeral of members of the burial scheme.
The roof replacement fund which was established in 2016 to provide for the replacement of the roof.
The Rabbi's discretionary fund was set up for the purpose of making small charitable donations to members at discretion of the rabbi and executive.
| 14 Analysis of net assets between funds Unrestricted funds Restricted funds 2021 2021 £ £ Fund balances at 31 December 2021 are represented by: Tangible assets 253,198 - Current assets/ (liabilities) 350,723 14,925 603,921 14,925 |
Total Unrestricted funds Restricted funds 2021 2020 2020 £ £ £ 253,198 257,727 - 365,648 333,427 13,364 618,846 591,154 13,364 |
Total 2020 £ 257,727 346,791 |
|---|---|---|
| 604,518 |
- 16 -
DocuSign Envelope ID: 31787B6D-1D0F-46A6-B8C0-8F3B53489217
SOUTHGATE PROGRESSIVE SYNAGOGUE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
15 Operating lease commitments
At the reporting end date the Synagogue had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| Within one year Between two and five years |
2021 £ 2,092 - 2,092 |
2020 £ 2,789 1,994 |
|---|---|---|
| 4,783 |
16 Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Aggregate compensation | 65,452 | 66,389 |
Transactions with related parties
During the year the Synagogue entered into the following transactions with related parties:
Total membership subscriptions and donations made by council members amount to £7,229 (2020 - £9,084). There were no other related party transactions during the year nor guarantees given or received.
- 17 -