>>>
Consolidated
Charity
THE TRUSTEES ANNUAL REPORT AND
FINANCIAL STATEMENTS
For the year ending 31st December 2023

>>>
Consolidated
Charity
CONTENTS
Trustees Annual Report
Page
Referen￿ and Administrative Details
Structure. Governance and Management
Objectives and Activities
6-10
Achievements and Perfomwnce
11-20
Financial Review
21-22
Plans for Future Periods
23
Trustees Responsibililies
23
Financlal Statements
Auditors Report
24-26
Staternent of Financial Activities
27
Balance Sheet
28
Cash Flt)w Statement
Notes to Cash Flow Statement
30
Notes forming part of the Financial Slalements
31-42

>>>
Consolidated
Charity
TRUSTEES ANNUAL REPORT
For the year endlng 31*t December 2023
CL￿OI1daIelj Chwty ol Burton u￿7 Trent
RegisleTed Charty No 239072
Mr J P Soulhwell
Clerk lo the Twslees
Fffsl Floor. Gibraltar House
Crown Square. First Avenue
Burton Upon Trent
Slaffordshire
DE14 2WE
Tel..
01283 527067
01283 507969
Emal. clerk
onsolidaledchari
Web..
Iidaledchari
t*Jrton.OT
burton.or
-uk
TRUSTEES
Mrc B Robin50n MBE BEM OL (Chawl
Mrs P L A¢kroyd IVi¢e Chair)
Mr G Brown
Mr R J Clarke
Mr D C Lee5e
Mr R G Fargher
Mrs M A Healhef
Mrs C Mahon
Mfs S L Phillips
Miss D Upto
Rev'd R F Styles
Mr K Will￿m$
Nominated b ESBC
Cllr Mrs B Toon IReswed- 6th Mar¢h 20231
Cllr Mrs L Walker (Appointed - 18th Seplember 2023)
Cllr Mrs S McKiernan (Appointed- 18th Septembw 20231
Cllr Mr S P Gaskin (Reolected . 18th September 2023)
Cllr Mr C D Wileman {Re-elecled- 18th September 20231
Cmr Mr D F AetcherlRe-decled - 18th September 2023)

>>>
Consolidated
Charity
PROFESSIONAL ADVISORS
Sollcitors
SL*ut
Auditrx8
Smith Pathgrship
158 High Street
8urton upon Trent
Slaffordshire
DE14 1JE
j0hr￿M T￿$31[ LirThted
81 Burton Road
Derby
Derbyshire
DE1 1TJ
Bankors
Lloyds Bank Ple
16 High Street
Burton upon Trent
Stafford5hire
DE14 1JA
Rushlon HKkman
186 Horntrr¥Jlow Slreel
Bwton ￿ Trent
StaffordshY8
DE14 1NG
ment Mana
ern
LGT Wealth manag￿Tht
14 Cornhim
London
EC3V 3NR

>>>
Consolidated
Charity
The Truslees have pleasure in submrttirKJ It￿ re￿y1 8￿j the Financial Statements ol the Charity for
the year ended 31st December 2023.
The FinarKial Slalernents have been prwred ￿ accorda￿ with the accounting policie5 sel out on
pag&$ 31 to 33 and CoM￿Y wilh the Charity Commiss¥)n Scheme, the Charities Act 2011 and
Accountiig and Reportiri9 by Charities.. Ststemenl ol Re¢(MnmerKled Practice appluble lo chartlie5
preparing accounts in accordance with the Fnancd ReporliNJ Sta￿ard appli¢able in Ihe UK
and Republic of Irela￿ IFRS 1021 {effeclive 1 Januwy 20191.
STRUCTURE GOVERNANCE & MANAGEMENT
harit Scheme
Ihwgh the origins of Ihe charity dale back lo 16m century, the cUr￿n¢ yovisitsns regulatsng Ihe
PiWP05es and adminislralion of the charity ¥e ¢￿t￿1r￿ within the scheme created by order of Ihe
Charity c(￿nMI$S*)n¢rs for England and Wales dated 4th April 2￿1 as amended by a special
resolution passed on 14th FetrKuary 2005 arKI as amen(leO by a Spec￿ resc4utM)n passed on 41h
March 2019. The charity is Un1r￿0rp¢Y8ted.
Trustees
The charity currently has seventeen Tnjslees With tsyo vacancies. fNe of the Trusiees are nominated
by East Staffordshire BOr0￿￿h Counol. Nominated Truslees are appointed f(* a four-year lerm al a
meetin9 held a￿ordIng lo the ordirffji of th8 appoinling body. Cwleé Trustees are
appointed for a fve.year twm by the tntslees at a speual meekng of Ihe charity.
Co-opted Truslees are persons wfK) through rewdence. o￿Up￿"0n, employment or otherwise have
special knowledge of Ihe area of benefit. They ae recrurted from the nefv￿k of local conlacls built
up by the Tfuslees over many years. In condL￿tir￿j the recrurtmenl process Ihe Trustees lake into
account the relevant skills a￿1 expwtse of the existing bjdy of trustees wilh Ihe aim of redressir¥J
any perceived weaknesses.
The charity has adopted a poly of cryxlucliro a formal iNJuc1￿ process for all rM¥ Trustees.
Iniiialty new Trustees are senl an information pxk ￿nt￿lThing key docAJments relating to the charity
and the rc4e of a trusiee arbj Ihis ts folth*d up by a meeting wilh the Clerk to familiartse the new
Trustee with the workings of ￿ tharity. the legal and accounting framework and Ihe obligaiion5 of a
Tru51ee.
The charity has also adopled a of ccrfKlucling an 4)TrJoing traning process for Trustees
designeLI lo enhar￿e their knwle(Jge arKI urKlerstanthng of Speci￿ ￿S of inleresi and lo keep
Ihem updated on current developments. Thts is carr*d out on 8 group basis arranged by the Clerk or
on an individual basis through external training c(KKses wn by IndeFeTrJent bodies. AllernalNely. the
Clerk may issue briefing r¥)te$ lo the Truslees.
N￿e of the Tru51ees receive remurnralNM from the thw"ty. IF¥yJgh some receive reimbursement for
oul of pockel expenses.

>>)
Consolidated
Charity
anisalional Structure
Decisions are made by the Trustees al meetirys of both the M8#1 Committee and Ihe various su
commillees which have been set up to the smooth running of Ihe charity Some decisions of the
sub-committees require ralificalion by the Main Committee.
The adminislialion of Ihe charrty is pwfcmed by the Clerk, the Assislanl Clwk and the
AdM￿l51r811on Assi5tanl.
The Policy and Resources gJt>Committee is responsible for managing th8 financ8. administration
and govemance of Ihe charity.
The Almshcwses Sub-commiilee is re5wiwble fLY the managemeni of the almshouse5.
Grants lo organi5alions are awarded by Main Comm￿ee. Granls lo indwi(kJals ts relief in nee
are awarded by Ihe Small Grants Sub-Ccffimi(teè.
The Educalional Sub-committee is responsible gNiThJ finarKial assistance ￿ the form of grants lo
individLtals for the wrpose of a(JvarKing Ihew eduCa￿n ￿ personal develormenl {b￿lUdIng sport
and the arts) and also awards tsJrs8r*s io students university degree courses.
The Sub-commillees are made LIP as follo￿.
Policy and Resources
Mr C B Robinson MBE 8EM DL Ichwr)
Cllr Mrs P L Ackroyd {VIc8 Chaw)
Mr G Brown
Mrs M A Heather
Mr D C Leese
Mrs S L Phillips
Mr K Williamson
Almshouses
Mrs P L Ackroyd (Chair)
Mr G Brown (Vice Chairl
tr K Wlliamson
D C Leese
Ktrs C Mahon
Mrs S L Phdlips
Mr C B Robwison M8E 8EM DL
Ir S McKiernan (appointed 18th
Septembu 20231
alr Mr C D Wileman
Small Grants
Educational
Mrs S L Phillips {Chair)
Mr R G Fargher (￿￿ Chair)
Mrs P L Acwd
Aldemian Mr R J Clthe
Cllr Mr S P Gaskin
Mr C B Robinson MBE BEM DL
Miss D Uplon
Cllr Mrs L Walker lappoinled 1 V Seplember
20231
Mrs M A Heather (Cha*)
Mr D C Leese (Vice Chairl
Mr R G Far9her
air Mr D F Fletther
Mr D C Leese
Mfs S L PhAIips
Rev'd R F Sly
Mi8s D UplCAI

Consolidated
Charity
Risk Mana
ement
The Tiuslees mawe and govern charity irtr such a way as lo minimise exposure to any polenlial
risks. be they govemance, cyeralional. finatKi*. comFliance or oltr￿r risks. whiLsi ensuring that ihe
oty'eclNe5 and cper81ion of the charity we rkx compromised.
Ouring Ihe year iisks 10 7*htch the dTrarity could have been exposed to were idenlified a￿1 revwed
by Truste¢$ and systems or wocedures hawe been eslablished to maroge those risks.

>?>
Consolidated
Charity
OBJECTIVES & ACTIVITIES
Ob'ects
The obiecls of the charity are lo ber￿fi the ￿ha￿"tantS of Ihe town of 8urton u[￿1 Trent and th8
r)eighbwring pwishes of Anslthv. Barion Under Nee(fr*￿od. Branslon. 8rizlincole, Dunslall. Hanbury.
Stretton. Tutbury. Rolleston on Dove. TatenEM"Il aThJ Rangemore and the existing civil parish of
Outsvoods and Outsvoods South.
The provis￿￿ of alrnshouse accommodat￿ kn the p)(*.
The promot￿ft of 8ny chartsble wrpose Ihe provlsion of financial assistance to
individua15 who are in I￿ed and to organL8a1i￿￿ serve the community.
Aims
In conduclirwJ the business of Ihe Chanty. the Truslees have the folbwing aims:
1. To ¢)peraie a 5Lrffwnt number ol almshouses to Wi5fy the need for independent
accOmmodats'r￿ for qualfyin9 reS￿entS
2. Tp repair and mainlain the thaity's almshcmjses to tKeserve Ihe bJildings f(v the benefit ol future
generations.
3. To meet requests for financial asslslance from IndN#Juals. residenl in the area of benefil who are
in need by reason of youth. age, ill-health. di￿lity. f￿anCIal hardship or other disadvant￿e.
4. To offer financial svpport lo ￿dIV￿luars, resKknt in the wea ol benefil for Ihe advancement of
their eéucalK)n or personal development (indudirvJ swrt and arts).
5. To offer financial assL%tsnce to nol-lor-profit orwtsations operating for Ihe benefrt of the local
communty.
6 To manlain a hKJh ￿Ve1 of *I3￿ne$S amorysi all SeCt￿S of the local community of the
avaikbility of the charrties alrnshouses and its ¥arKx￿ granl scheme5.
Ob'ectives
The Trustees sel the lollowiro main objectives for Ihe year.
1. To babnce the b￿et 50 thai income generaied maictEs expenditure over a five-year period,
tskin9 inio COnSKleratK)n exceptM)nal gains and losses In Ihe Inveslment P￿trOllo.
2. To ensure the returns from Ihe chanW5 investments meet the perf0rrna￿ tar9els spectr￿d in
the IrNeslmenl Polry.
3 To maintain the short-lerm adiuslmenl lo Ihe Investsnenl ￿rtf(￿l0 lo favour ￿￿OMe Ihwgh Th)1 lo
jeopardise significanlty capi181 gr(h¥th
4. To review Ihe rel￿￿ Irom the clwrty's inveslmenl twerty p￿tfolIO and the High Street
PfopertTes in particulai.
S. To keep the amshou5es occupRd with a minimum target of occupancy over the year.
6. To keep the amshouse troperties mainl8w*d in gocxl condition.
7. To offer comfort ar￿ supporl lo the almshwse residents by wovidin9 warden assists￿ and an
eff￿￿nI and responsNe community call system.
8. To manage Ihe scheme for grants lo organi&*Trons. gran15 to IndNiduals fur relief in and
grants lo indNiduals educti￿n and perwal (Jevel0pTh￿t (ir£ludirrfJ spcrt and the arts) io
serve the needs of all seclors ol communty.

>>>
Consolidated
Charity
9. To manage the Bursary Scheme arKI wward forty ixr5wies to th8 mosl deservin9 s￿denIs.
10. To nN)nitor grants awaided lo rKJ14erf-pYofil organtsalions lo ensure ihe Ch8rty's resources are
ulblised for maximum effecl and for Ihe put4￿ ber￿frt.
11. Adopt a revised Investmenl Statement wh￿h is robusl and effe￿1ve.
trate
ies&Si
nificant Activities
In order to acti1￿e Ihe obJ"ecbves, the trustee5 adopted the fo1￿￿ng straleges carried out ihe
following signif￿an1 activities..
The Main Committee monii(ffed the range and dislr1but￿n of granl applications from
organisalions and in each case con5idwed whet￿r or nol an aw¥d would be of putAic benefit.
The Iruslees monitore(i the ongoing di8tributs.on and fLrture suslainability of grants and
considered whether an award W￿ld be of wblic b￿￿fft.
The Polity & Restyjrces Sub-ctxnmbltee examined dglailed Ma￿gement accounts on a
quarterly basis. Actual irK0￿￿ and expeixlilure were ¢￿Pared agairtsl tXKlgel and the
perfom)ance of the charity's firkwKia and wopwty inveslmenls was dosety SCfLrtinised. The
Policy & Resourc*s Sub-C(xnmittee condutted a review of the Charity's commercial property
insurance affangements aThJ the Pfovision ol Irustees. indemnity insurance. The PoI￿Y &
Resources Sub-commitlee lia￿d dosely with the Main Commillee and the other sub-
committees lo ensure that aniKipated expendiluie could be mel wilhin the overal budgetary
constraints.
The Small Grants Sub-committee mei regul*ly lo manage the demand for Ihe relief in need
grants scheme. The Small Gr8nls Sub-committee also liaised wth local $UPF￿1 agencies lo
omole the scheme and ensure it remained relevant and useful to those beneficiaries most in
need ol assista￿e.
The Almshouse S￿￿COMMittee met wlay lo exercise control over Ihe management of the
alrnsh￿Se properties aThJ review ihe welfare of Ihe alms1￿lse resid8nts. During the yew the
Almsh¢use Sub-committee conlirMJed wilh the refurbishfflenl schedule as propertie¥ became
vacant and appointed r￿ resKlenls lo available tKoperties. The Almshous8 Sub-committee
also had responsibl￿ for managing the em￿OyMent ol wardens al￿ conducted appraisals
of their perfom18nce and managing the operalior) of Ihe communty call syslem.
The Educal¥onal Sub-committee met regulwty lo consKler Ihe ijperalion of Ihe educal¥)nal
grants scheme. The Stsb-commitlee aLso feviewed the working of the bursary stheme and
liaised with headleachers and h￿$ of sixlh fc*m on an ad hoc basis.

>>>
Consolidated
Charity
Grant-makin
olicies
The TfUStee$ confimi they have referred to ttr￿ Charity ComMiss￿n,$ general wHiance on publ
benefil when setting the charity's granl-making W￿leS.
For each scheme, the Trustees aim to make ts aPpI￿al￿)n process as simtle as possible whilst
extracting Ihe key information needed lo make a fa￿ aryl balarud decision.
Each scheme is allocated an budget to which ts Tnjslees gewally aim ￿ aJher8 without il
fettering their di￿re¢lOn %then considering the merits of any, part￿￿lar applKalion.
A. GRANTS TO ORGANISATIONS
Ap￿Icall0ns for grants from Orgar￿SaIlOnS are considered by Ihe Main Committee which currently
meets four limes a year. Iwo of Ihese rneetings grant awar(I meetings. It Is Ihe Truslees. policy
to award a broad range of grants to a ￿de ¢ross-secliC￿ of the community.
ApplicalSons Irom organi5aLions are calegmd as fol￿$.
H8allh, Sooal Welfare a Care
Sport. Recreation & Lwsure
Ethjcalion & Youth Devebpmenl
Vdunl¥y Gr￿1p$- Buildin9S
Vdunlary Groups- Equiwnenl
VcAunlary GrtyJps- Cfvheads
Faith
Community, Environment81 & Hw4t8ge
The overriding pn"nciple is that each grant ap￿￿1￿7 should be wnsidered on Is meriis. The
TrLtste8s, wrthoul fettering lh￿ disc￿l￿)n. consider the folknving questK)ns when considering the
merits of an applKation:
Whal FffOPOrtion ol the beneffioaries are res*Jent in area of bene
How many benef￿￿rI¢S ore Ihere likety lo be?
Is the appli￿nI based in the wea ol benefit?
How needy Is the ¢NganisatKthef¢taries?
How essenlol is Ihe rtem applied for lo the running of the organ￿a￿On?
What would be the detrwnenl lo the applKartJcommuThty rf the tyanl was not made?
What reserves does Ihe applying ￿ganisatI￿ have in its bakne sheet?
Has the applicant SOU9ht fu￿Ing from elsewhere?
Where the applicant is a dub wrth members. have they g&*raled Some of thgir funds for
themselves?
The Trvslees also take aCC￿nI of the past hist￿ of appI￿al10Ths and awards to the applicant. Th15
indudes publiryty given lo charity. comFAorKe with grant monitorin9 WOC8dures and the impact
made by pr8wous ￿an1$.

>>>
Consolidated
Charity
B. RELIEF IN NEED GRA￿s
The Relief in Need ¥Yanl scheme is for people ￿ drfthl cwrJJmstartes who are in need by reason of
ill-heallh, disability, financi￿ hardship or o¢hef dtsadvanlage.
The scheme primarily provides th"nan¢ial assislance f(x I1￿￿e in need lo purthase essèntial ilems
such as,.
Cookers, Iridge freezers and washirKJ machir*s
Carpets. fwThture arKI bedding
Mobility aids
School uniforms.
AJI 4)plications musl be acc(Mnpanied by a ￿tter of suppNi fr(m a suppM wryker or other suitable
ofes5ional and FYovide of inc(Mme experKlitwe. Applicalw)ns are C[￿sid8r8d by the Small
Grants SutFCommillee ￿ an on￿lf*j basis.
To prevent abuse of the system the trustees have adopted the Idlo￿ng gurfjelines..
The Trustees wll not award granls lo clew debt.
The maximum award lor al ilems is £7X> per year.
A maxlmum of three app4￿alK)ns wll be awarded in a fNe ye¥ per￿d.
C. GRANTS TO INDIVIDUALS FOR THE ADVANCEMENT OF THEIR
EDUCATION OR PERSONAL DEVELOPMENT (INCLUDING SPORT
AND THE ARTS)
Applications are considered by the Educ81ional SUlFc￿mitlee an ongoing basis. Ctear evldence
ol the need for finarKial support musl be demonstrale(l.
The maximum award is £300 in any ore year
Applicants n¥Jst provide eviderKe th81 tw have a Fla¢e ￿ the ¢tyJrse. event or wii8Ct f¢x which
they are seeking assistsr￿¢

>)>
Consolidated
Charity
D. BURSARIES
Applications are consKJere(I by the Educational Sub-committee. application5 musl be
accompanied by 8 personal statement from aOKarit and a COnf￿ential supporting slalemenl
from the school or edlege.
Bursaries are only paid for three acaemic yews of a degree cowse and payments will be made
during Pa￿ Flacements. Payments will On￿ be made rf the apdicant provides evidence that
saiisfaclory progres5 is being made t￿ough(￿J1 the course.
A maximum of f¢xty tsjrsaries are awwded yew {but n excepih)nal cr¢um$tances Ihis may be
increased al the discretion ol Ihe Trusleesl. When cO￿￿eTing the awards. Tnjslees assess e￿￿
application according lo the fojbwing crrtefia..
Financial need
Academic ability
Leadership. posibons of resporL%iblty and invrAvem8nt in schod or eommunty &twilies
The maximum aw&d ts £1.5￿. 5plil eqLFaly over Ihree years
10

Consolidated
Charity
ACHIEVEMENTS AND PERFORMANCE
B lancin
the bud et
The Trustees l￿dgele(l lo repcffi an operating surFAus of £8,222 over Ihe year. The resLAI for the year
is a surplus 01 £48,820 the m8ior drflerences bw'rKJ'
Income re¢eNed was highw than expected by £22.￿1. Inveslmenl mcome was lower than expected
by £25,496 as markets rem&n volatile. Weekty maintenance o)ntrilxJtrons were highèr than
Jdgeled by £19.945
Invest￿nI propty repars lotalled £5,077, a d8rxease in sperKJ 01 £9.951 over tAJdget. During the
year the Charily has conlinued Ihe mw repa¥ improvemenl programme started durirwJ 2016 10
the Almshouses and the lotal spend for the year was £23.288
organisat￿l grants awarded were £3,255. lower than budg8led and relief in neefl payments weie
£7.241 lower than bud9eted.
Over the S year peri(MY. there is a surphJ5 of ovef exF*idrture.
Analysis of Sn¢orn• and expendlture before unrealis•d gains and losses
2019-23
Y¢ar
In￿rne
Expenditur•
Surplus 1
IDef5clt)
2019
£6T2.X11
£6CKJ.245
£22.056
2020
£565.944
£527,172
£38.772
2021
£628.811
£559.309
69.502
2022
£679.188
£635.9)9
£43.279
2023
£667,459
£618,639
£48.820
Investment Performance
There was ￿ increase in renial income lo £119.951 as the level ￿MaInS hb3h.
There was a decrease of 5% in income from Ihe fin￿la1 investments The capilal value of the
financial investment portfolio increased by 5%.

Consolidated
Charity
Almshouses
ms￿lUSeS are dwelliro5 pfovKled by a bene18￿ fcff peoF48 In and admir¥slered by a Ix)dy
of Voluntary trustee5. They tWlKle disthanbJed re(We, mslly eldwty. with affL¥dable housing
enabling Tesidenls lo relan their Independence and lo INe in theif local community.
C(M)solidaled Charity has 29 almshouses In Burt￿ U[￿ Trent rarVJI￿ from listed buldings io
mo(Jern bungalows sprèad over two srtes In Burton (Wellfftgton Street Rangemore Street) and
sile5 in Winshill {Hawfield Lane and Wheatsey Lane)
The chan.ty employ5 warderts lo I￿peCt Ihe almshouses on
a daily basB and VNI ts residents to eft5ure Iheif well-
being. charity does not kyovide or medical
ass6tarKe. tkxJNJ the year the charty employed one full
me warden and ￿ part-l me warden. Staff costs for the
year amounted io £31.884 (2022.. £29,459).
T1￿ cw'ty maintains a communty call 5y51em al a cosl this
year of £8.92412022. £8.572) prycted cosl foc 2024
is £8,524
W•Tr*tw Styeel
The tolal occupancy levd for the year was 95.5% vthich was abov8 thÈ set target of 90%.
Closely advised by Ihe charity's propety agents trustees spent a total of £75,857 {2022'.
£95.5911 during the year on the rnaIntena￿e and upkeep of the dmshouses. The trustees have
nmilled lo a complele refurbi8hmenl pl￿aMMe of the PJmshwse5 as and wh8n Ihey become
av8ilable.
In accordance with the chariWs govemry
document. the trustees have eslablisw an
Extraordinary Repair Fund lo provide for the
extraordinary repair. improvement or TebJildiThJ crf
tt)e alwn5house5 and a Cyclica Maintenance
Fund lo provwje for oréinary Maintena￿ and
repair. At the year end the Exlr80rdinary Repair
Fund amounle(I 10 £611,345 and the Cycl￿￿
MaIntena￿e Fund £5.330. The Trustees also
made provision of £259.940 via the Exlraofdin
Repair Top-up Fund.
al
The residen15 are Ch￿ed an average weekty
mainlenarte contr1￿110n of £105 per week.
12

>>>
Consolidated
Charity
Grants to Individuals
A. RELIEF IN NEED
¢harity recC￿niseS Ihal many peo￿ can I￿5￿¥¢S in diff￿111 c4rCumsta￿8s often 1hro￿h
no fault ol their ¢7wn. Whitsl the stale provides a VdKle range of benefrts and Suppl￿ Ifwe are some
stances where people need help arKI the state cannol assist.
The Trusiees responded to the decrease in dwnand for the scheme by amending the appliCat￿n
process, whilsl mainlainir¥J strid ￿ntrol o¥eT t1￿ amounts awarded lo exh individual applicant. In
2023 a lolal of 142 wants were aw¥ded tc4alling £82.759 {2022.. 105 lolalling £37,101).
B. BURSARY SCHEME
The bursary scheme ams lo help undergraduate students re￿dent in the Ghaiity's area of benefit
wrth the costs associaled with sludying for a universty tlegree. The TTU51ees introduced Ihe scherr*
in 1998 in the wake ol the re(Juclion in stud￿t ￿ants arKi the IntrOd￿t￿l of luil￿n fees.
The $C￿a01$ and colleges included in ihe bursary scheme are Abbot Beyne School. Burton and
s￿th Derbyshire District College, De F￿reT5 Specialist Tectwsolo9y College. John Ta￿Or H￿h
School. Paget High School. Paulel High Sc￿￿1 and Derby GrawKnar Schcd.
This year Ihere were 45 appI￿ants ajwytry f(ff a tXJTsary, corrywed lo 44 applKalions in 2022.
This year a lolal of 37 bursaries of £500 ptt anNm lor thfee yws were avrdrded.
C. EDUCATION AND PERSONAL DEVELOPMENT (INCLUDING
SPORT AND THE ARTS)
Tl* charty receives requests for finarthl a$sFStan￿ from I￿￿￿￿u31S for a Variety ol other purposes
widuding..
Further education and vocational traiThng
Overseas trips personal developnwnt
SpcKts aclivrties
Arts s¢holarships
S grarts were awarded thts year totallng £1,050 (2022.. 3 syants tolalling £5841.
13

>>>
Consolidated
Charity
Grants to Individuals 2023 - Values
E90.(KJn 00
80.000 00
r70 000 00
£Eo 000 00
ESO 000 00
[40.000 00
130.000 00
120 WO.VQ
f10 QOO.00
FO.00
De%*loi>rnen-.
Grants to Individuals 2023 - Percentages
Iii f4ee
IlSOI¥
EUvc•iio.'i & Pe15011•1 De'it￿1)111ei".
14

>>>
Consolidated
Charity
Grants to Or
anisations
Numerous organtsalions such as churche& regtsterad thari1￿ and voluntary groups request help
towards variOUS wo1￿1$. ea¢h of swnificanl wmportance io these txxlies and lo Ihe residents ol Ihe
charlty's area of benefit.
11 Is the policy of the chty to aKn lo balance rts granl4hakirrfJ lo benefit all secli(ms of Ihe
communty e¢wally The charity mak&5 bolh ca￿101 and revenue grant$.
Some organisab.0￿8 that ask for help oper*e outshle the chan"ty'5 area of benefrt twl still provide
vilal help or servKes for the resrfients the area of benefit. Gran15 made lo such organisalions
e calculated on a rKoport*Jnale basL%
Grants totalling £97,045 were awarded lo (Kganisabons durirry ts year with É35.940 oulslanding al
Ihe year end 12022.. £152.103 wth £41.784 (*Jtslar¥Jing). The TfUStee$ *Ere satisfied with the
$￿ead of ￿an15 which were aTratysed as folkws..
Grants to Organsations 2023 - Values
•Vk)
C.¢Jti-11
15

Consolidated
Charity
Grants to Organsations 2024 - Percentage
lJulLin(ar' ￿11)11p5 Euts¥*iieill
e11 Ilh Social VI￿11&..￿ Jn(:Cwe
Gro￿$) ties
LIoiuilllt} Giwp- Overl*?￿$
16

>>>
Consolidated
Charity
Ttr* follcMin9 ￿an19 were awarded in 2023..
Education and Youth
Eagles Nest Project £10.000.00
The granl has been ￿¢redIblY inwtanf lth's
yew ft has increased costs sIgn￿C￿nIty to mov8
to a space of our own lo wilinue lo grow Ihe
needed SeTh￿e. Wrfhoul th￿ grant we
uld not have r￿ls￿￿d the year in an
acceptable po$rt￿n fjnancialty.
Jan Appletrfft. Director
orts Recreation and Leisure
Able Too Forum-£5,288.75
It's enal￿d Able Tw Io enter lull leams
Ihe league artd ptsy&rs lo be able to
exK*rtence away fixlurgs. and ou that the new
challenges. and additional friendships that h8Ve
developed through travelling together. Able Too
Games has alknwed vs lo reconne¢1 with
tsnwlJ&s. old and new. gather fe&db8ck
rL¥matiiJn on how to develop what we offer
g￿ng fcThiarLI. al the samg bm8 as wowding lun.
8cIMt￿s forpeoplo 10 ty.
Emma Vafnam. Ccmmrtlee Member
Tutbury Cricket Club - £5.000.00
17

>>>
Consolidated
Charity
UC Dance Parents Committee -
£2,500.00
Was $0 urwcylanf. provO8d essent￿1 kit untsm
8ndcosiumes for Ihe darKers. Could nol have
8ch*v&d withotsl support.
AmarKla SkevingtorL Cha
houl the syanl *E MJuk* nol ha￿ l)een able
to 981 matched funding andthe woiecl would
have happened.
John Pollard, Committee Member
Burton Amateur Boxing Club
£2.000.00
Scroplon Riding School for Ihe
Disabled - £5,000.00
We have purchased a new horse for our
centr8 Usiry the grant 9iven by the Consol￿01ed
Burton. He will be able lo help our riders
ogress theY skills and broaden Ihe
exper*nce. He is gwd rta1ur￿ and will also be
suilable for some of our more therapeut￿ r￿er$
lo enm worknng with In thew activily sessions.
Glynis Dalley. Trustee
18

>>>
Consolidated
Charity
Volunta
Grou
s Overheads
Little Theatre Company -
£5.000.00
LTC is seW-financW￿. therefore this ￿ant is the
only financial support we ￿ceIVe. This grant Is
invaluabk In allowing us lo pul Dll affordable
Prod￿li0n$. Wilhoul it. we wcwld slrug9le to pay
the rent on the unil and would be wilhoul
any%there lo twikl ad store sets aThJ props
Susan McPhee, Secretary
Burton Competitive Music
Festival - £750.00
Grants to Or
anisations - Faith
The granl has allowed us lo cover some of our
e costs which includes the rent for our oifi¢
space. This spacg gives us rcK)m to our
rescw¢es. as a team and to offer an area
young p8ople to coipneGf with us one to
¢%ye wLYk and small wups.
Sue Garb, Centre Dweclor
Burton Youth For Christ -
£4,000.00
St James Church. Barton-
£10,000.00
syonl has be•n helpful as it covers most ol
Ihe Yenue cosls lor the pTqe¢t. This meons Ih8t
our trganisat￿ then needs to prov￿8 the
peo*. resources ond equipment.
R E Myers, Community aThJ ParI￿rShIpS
Mawer
Riverside Church, Burton -
£30.000.00
19

>)>
Consolidated
Charity
This gyanl has been absolutely pssenlial. and we
The Community Church, Burton we not sure how we would continue ￿lhOUl youf
and District . £10.000
ppNt. tt enables us to focus. 81 ￿8s1 short
lerm, M the wwk of s¢wporting clients. rather
Ihan fvndraising.
Anlhcwry Gratton, CAP Manaoer
Tutbury Parochial CC (St Mary's Very mpylanl and much appr¢¢iated
Priory Church) - £5.000.00
J E Cdlison. Asystsnl Treasufer
Grants to Or
anisations- Communi
Herita
Environment and
Micro Brew Radio - £1,000.00
The fvndiTng c￿SO1￿1818d Charty was v8ry
tant lo us Funding is a long and uncertain
ekment in runnuw the station. The grant offered
some much negded ?s&stance in purchasing
equ*pn￿nt andpe8¢0 olmind for all the
vcrfunleers who work h8re.
J Whyatt. Dffeclor

Consolidated
Charity
FINANCIAL REVIEW
The General Fund itKrease of £66.731 in 2023 wa5 maintsir*d by the monitoring of cashfknw on 8
daily basis.
2023 wa5 another volatile year for investment markets ar￿ activty in the year re5ulled in gains in the
value of the financial investment prfolio of 5.1 %.
Al the erKI of the year Ihe net a55ets of the chty sto)d at £16.444,835. an iwease of 4.6%.
Reserves Poli
The TfU$tee$ ¢on$id¥ an approwBle level of reserves sh(wld be held to ensure the charty ha$
sufficienl resour¢e$ lo meet it5 cfflgoing experKliture aTrJ lo allmv lime for reorganisation in the event
of an unforeseen irtrease in expenditu￿ ty liabilths or an unexpected downlum in inwme ly asset
vahJe$.
The Trustee$ have made an assessment d the iisks and othw issues fa¢irKJ the th¥ity and have
¢onsidered it pwdent lo set a target level of reserves al an amount equivalent to the estimated total
annual expenditu￿ of the charity.
The Reserves Policy is revie*td annually by the Polry & Res￿r￿ Sub£ommittee.
The amount hekj as Reserves in Genera Funds at 31$t December 2023 was £1.112.669 which was
greater than the target level of £887.%)0.
The Trustees have reC￿aniSed the need to designate certain amounts held within G8neral FurKls lo
meet future commilmenls. The need for these DeSI￿ated Funds aThJ the amounts designated are
reviewed annually.
The ch&ily's gOVernK￿ doCUrT￿t requires the Iruslee5 to maintain funds for the extraordinary
repair. improvement ¢x rebuildino of the charity's almshouses. The charity has a Reslricled Fund
for this purpose. but the Iruslees consider this ts insufficient lo meet the charity's future
commilmenls. The Iruslees have the￿f0￿ deggnated additional funds lo meet these
commitments arNJ these are held in the ExlraNdinary Repair Top-up Fund. Al the end of the
year the Extraordinary Repair Topup FuThJ amounted to £259.940. When combined with the
Restricted Fund the charity has sel aside a total of £894.574 for extraordin￿ repairs which the
Iruslees consider sufficient lo meet the charitys future commitments.
In accordance with the requirements of the ¢h*ity's governing dwmenl the trustees have
designated funds to meet future commitments the cydinary repairs and maintenar￿e of the
charity's almshouses and these are hdd in Ihe Cydical Maintenarte Fund. At the end of the year
the Fund amounted to £14.470 whith the trustees c¥)nsidw sufFicienl to meet the charivs fLrture
commitments.
The Grants Fund i% intended to enable the tru5tee5 to maintain their capacity for making grants
whilst balancing the needs of present and fLrture benef￿1￿5. Al the erKI of the ye* the sum
held in the Grants Fu￿1 was £5.174.231.
21

>>>
Consolidated
Charity
The Amshouse market value on 31Jl December 2023 was £1.860.(W.
The Commercial inveslmenl propert*s on 31• Decernt¢r 2023 wa5 £1.315,IK)O.
Investment Poli
The Tiustees, inveslmenl obJeclNes are lo seek a bdarKe be￿en iKorne and capital growlh whilst
being exposed lo a Mediur￿19h level ￿ risk. Ad¥￿e 15 taken from the charity's investment
managers and the portfdio Is revievthl and compwed againsl estatrAished benthmarks on a regular
basis.
The Investment Polw ts rev***d anrMJaly by Ihe Pdicy & Reswrces su￿COmm￿tee.
Bearing In mirKJ the perforrnance of financrdl mwkets. t￿ Iruslees we salisfied wilh the performance
of the investments of Ihe ¢harity dwing ihe finanaal year (see page 111. However continuing
pressure on the charity's budget has caused the Trustee5 to retain Ihe short-lem instruction lo the
investment rnanagers io adjust the inveslmenl FOrtfOl￿ to favour Ir￿Me though not lo jeopard15e
Signif￿llY capital growth.

>>>
Consolidated
Charity
PLANS FOR FUTURE PERIODS
The almshouse refurbishment programme is to continue as and when wry)ert*s becc¥ne vacant with
75% of this prograrrme being com ￿ete at the erKJ of the y￿.
Trustees Res
onsibilities
The Trustees are responsitAe for weparing the Tru51ees' AThr￿￿￿ ReFK*t Ihe fina￿la1 statements
in aCC￿danCe with appl￿ble law and United Kingdom Aeo)untiro Standwds (United Kingdom
Generalty Acceple(J A￿)UntIng pract￿).
The law applicable lo charities in IEnyafKI & Wales) the Charrties Act 2011. Ch¥ity (Accounts
Reports) Regulations 2008 and the provisiMs of Il* trust deed re9￿￿e5 the Trustees lo prepare
rinancial 51alements for each financial year wlith give a true arKI fair view of the stale of affairs of
Ihe charty and of the incoming resources and application of resowces of the charity lor Ihal per￿d.
In preparing Ihese financia statements, the Tr￿ste¢S are required to:
Sdecl suilatAe ￿untIng poliw a￿1 kn apply tt￿1 con5i51enlly
Observe methods and winciF4es in ihe charit￿ SORP 2019
Make judgement and eslimales Ihal are reascfftabie and prudent
Slate whether applicable acctsjnling standards have been followed subject to any material
departures disdosed and explained in the financi￿ statements
Prepare the fir}a￿la1 51alefnenls on the g)in9 concem basis unless Il is inappropriale to
assume th* the Charity wll conliwe in operalion.
Trustee5 are re5pons6ble for keepin9 woper a￿nting records vthich disclose, wlh reasonable
accuracy al any lime. Ihe fina￿131 FK)srtion of the Ch¥ty ar￿ lo enable them lo ensure that the
fina￿181 statements comply with the Charlies Acl 2011, the Charity (Accounts and Rep(Yts)
Regulat￿n$ 2008 a￿1 the Provisions of ihe trust deed. we also reswnsible for safeguarding
assets of the charty and hence for lakirvJ reasonable steps foi the wevenI￿n and ¢818CtJon of
fraud and olher irregulant￿$
This report was approvod by the Tn￿tee$ at a me•tlng h•ld on
Signed
23

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF
CONSOLIDATED CHARITY OF BURTON UPON TRENT
Oplnlon
We have audited the fin￿cIal stat￿ents of Consolidated Ctrwtty ol Bwton upon Trent (the 'charity'l for Ihe year endBd
31 December 2023 which ccxnwisè th8 Statement of Fin￿¢￿1 Pthibes. Ihe Balaw shfj￿. Ihe Cash Flow Statement
and notès to th8 ffinaneial statèménts. inelLKling a of switst aeL￿ntI)g poliuès. Thè ffinaneial reporting
tramv￿ tho1 applie¢J in Iheir p￿paral￿)ft is appkable law arTrd Ur¥ted kn"rwJ(Jom A￿o￿nI1￿ Standards
(United KI￿j￿0M Genernlly A¢ceptsd A(ry￿bry pr￿1￿￿).
In our oplnK)n th8 ffinancial staements..
givè a Irua arKI f8ir w8w of thè stal• of Ihè chari￿$ *TaYs as al 31 December2023 aNI of its irthmirKJ resources and
application of resources. for year then ended,.
have been propety prepared in aCCor(lan￿ wilh United Kryd￿l Generally Acc(wntirvJ Prackn..
have been prepwe(l in ￿)rdance with the requ¥ements oflhe Charities Act 2011.
Ba8ls for oplnlt)n
We corKJucted our a4K*t in ac(xwdance Intemational Sknjards on IUKI {ISAs (UK}) and apFAicable law. Our
respon&biIil￿S under those standwds are fijrther descthd in the AL*knrs' ￿$￿￿SibIlitI% for the audit of the financial
statements 5e¢tion of ovr rewNt. We are IndeP￿rt of the charity in aCCord￿ce wilh the elhical requirements Ihat are
relevant tr) our audit of the fin*Ki* statements in the UK. the FRC'S Ethical Slarnlard, ar￿ we have fulfiled our
othèr 8lhieAI résponsibilit￿ these We beheve that the autht avidènts we have
obtsined 15 suffKaenl arhd 8ppropn.ale lo wov•* a bags hy our 0pwiic￿.
Conclusions r•l¥ting to going ¢oncem
In audkling thè financial statements. we have that the I￿￿ees. oflhe gThTrJ corKem basi5 of accounlrvJ in
ts* prèparation tsf thè finan¢ial statements is appropnate.
Based on work we have perf(MThwd, have r￿1 NJentff￿ malerid ￿￿ertaI￿leS th¥vJ to events or coThYitions
that. individualy Of ¢o11ocb'vety. rnay (3st significant dwbt ￿ the chm's abmy to contwiue 88 a g¢irvJ concem for
peri¢￿1 ol at least mmths from wthen the financaal SLi1en￿ts are authorrsed for is￿.
Our rgsponwblili9s a￿j the rpsponsiknlilies of lh8 tfU8tee8 wilh respecl to wirwJ (x)rKyn are (knsuited in the relevanl
sections of this report.
Oth•r Infomiatlon
The trusle8s ar¢ rgspons*)le lor the ither inf0m18t￿n. Tho othor information ciknpw Iho ink)rnatKtrn indud8d in the
Annual Report, other than the finaw* slalemerts arKI our Rewrt of Indepervjgnt A￿￿tOrS t￿re0￿.
Our oplnlon on Iho fthiancial slèt8m8nts does not ¢(Ner olher Infrmil￿ and. ex¢ept io thè extent oth8rMY89 expl￿￿tlY
statad in our Trport. we do notexpr8ss k)mi of thÈr￿n.
In COnn￿￿On with OLW aui*t of lh¢ fin*Gial StatW￿nts. our respNJnsiMkty ￿ tQ Teal the other infornalion arKI, in dow
so. consider whethei Ihe 0￿r Infc*mation is m*rialy i￿￿$tent the finarKk41 Statements or our kno￿￿edge
obtained in the audit or otherwis& appears to be materialy misstatèd. If we Identify wch mat8ri81 inconsistencie$ or
apparenl material misstalements. we requwwj to d8tem)in8 this gives rise to a matwial misstat&m8nt In th8
finarKlal statements ihernselves. If. based ￿ the have F*for￿. we condude Ihat the￿ 1$ a vnatgrial
missiatement of this other Infomiakn. ¥￿ ￿ few b rw Ihat f¥L We Iwe Th)Ihiig to rewrt in Ihis regar(l.
att•rs on whlch w• ar• r•qulr•d to r•port by •xc•pt
We have nothing to report in res￿ of the loUtr*iThJ mattets where Ih& Charities Ifvuounts Reports) Regulations
2008 requires us to report (o you ￿. in our 0￿￿on.
the infom)alion given in the Report of the Tnlslees Is I￿Onst$l&m In malerial ￿spect wmh the fmancial
statements., or
sufficient accounting records ￿ve not been keF( or
the financial stalefflents we in agreemont with Ihe accourding r8c¢xds and retums: or
we have not r￿e1ved al the inlomiatKffl and explarolwms we reqwe frx ow
R•spon¥lblliti•$ of truBt•
As eX￿ained more fvly in the Statement of Tntste8s' Res[￿￿&b11tles. Ihe Iruslees are responsknle for ihe preparatk)n of
Ihe financial slaternents which gwe a tn* fair vivw, and for gxh intemal control as Ihe tnjstees detennine is
necessary to enable the of Stalen￿ that are free from material m¢sstatemgnt, whether C￿0 to
fraud or èrror.
In prepaiing the ￿na￿l81 stalemenis. ts Injstees are reSpC•￿ assessing the charivs ability to continue as a
going con¢em. dis¢k)5irwJ. as applcable. matters rdated lo gciThJ corw and usiThJ the wing concem basis of
a¢uMJnlMig unlèss thè trustsés el￿[ irtw*J to Ih¥idate the dwity ￿ to cease (yerdt*)n5, or have no realistic alternalrve
bul to do so.
Page 24

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF
CONSOLIDATED CHARITY OF BURTON UPON TRENT
Our r¢•ponslbS1itl¢s for the autht ol the Ilnanclal s&*ments
We have been appoinled as auditws uThYer S￿t￿)n 144 of the Chan(ies 2011 and reF*Jt in •t￿l￿anCe wlh the Acl
and refevant regulations m&Je or haviro effect thereunder.
Our objeclwes are lo obta"n reascffiat4e aSsUra￿e aL￿J1 *theiher the statements as a whole a￿ free Irom
material misstatement, whether due to fra￿j C￿ error, lo IS￿ a Report of the Independent Auditors thal indudes OLtr
opinion. Re850neknle assurarKe is a h￿h revel of aSSUrar￿ bul is not a waraniee Ihat ￿ aL￿1t conthjcted in
accordance wih ISAS IUKI will a￿ayS dotect a material nM&%talement vthen it exists. Misstst8menls can arise Irom fraud
or error and are constdered material if, iThJiwdually or m the aggregate, Ihey coukj reasonabty be expeLt8d to inffluance
Ihg economk decisions of users taken on ￿ basis oflhese finartial statements.
Tho oxtent to wluch our prc￿e￿￿¢S are capatAe oftkndww IrrwJ￿arkns. frnud L8 thIal￿d tr￿10￿.
Irregularit￿$, ￿&￿Jd1￿j fraud. arg inSla￿ of r￿-com￿lIance *ryth laws and regulations. We design pmc8dLwes in lin&
with OUT responsib"lities. outtined atthie, to detect material misstatements in res￿1 of irregularities, including fralwj. The
extent to %thich our W0￿ur¢S are ¢•abk of<kte¢lry i￿￿)11¢$. fra￿) is detsiled l)eknw'.
In ideniifyiro and ass8ssbng the rtsks of matéria rrisstatemtnt li of irr89￿ar•ties. 1ndL￿1r9 fraLMI and
non-complian￿ with laws regulations, consWj￿¥j loknKwJ:
.Thè natu￿ and c￿Ircl enVwon￿nt of ¢harity
Jur discuss*)ns with managem** aNI govern¥￿ whettw Ih8y of any 8Ctual. suspecl8d
alleged fraud
-Thè intemal witrols to mibgalo the rtsks of fraud
FolhJ*4ThJ our rewew. we have identlled tho fdkn*knJ *eas ¥e deemed to have the g￿atest potenllal for fraud or
material misstatem8nt wthin the finar￿la1
-The recognition of rental income from freehcthl Theslmert FYOPerti6s
.The recc*JnitKJn of weekly con1rit￿c￿S frcl)) freehohl ams wopert
-The recc*JnitKJn of investment income from fmancial Investments
-The valuation ofestimates in r8sp￿t ol fr88hohJ inveskn*nt wcpèrb'8s fre8hokl alms-hous8 prr￿rti•S
-The valuat•)n of fmanaal investmenis
.Management override
We also conwdered any laws and re￿￿tr(M that were ￿ntral to the ((￿rntic￿ of th8 charity indudirKJ charfty law.
employment law and health ￿ salety.
The procedures undert*n in resFttt of the iisks whwe ￿ identified Ihe potential for material
misstatemenL
Al the planning stage of the autht. we reV1th￿￿ c(v￿r(4S plxe by ihe of truskns inclu¢JThJ a review of their
risk a88essm¢nl. We alw) cwried out a revi￿ of the of tn(stee me8tiry.
In¢ome transaction testir*J wa5 perfo￿￿ed to test ccffiweteness of inc¢yne. This i￿j￿￿ed agreeing rental income lo
le88es in respecl of freehohj investment properlies cwryir*J ¢xrt a revw of weekly contributions frcrfn freehold alrns
house propprtigs lo ensure that all properties rewved rewi8r in the year. Where there periods of no
income in respect of freehold investmenl and akns-house pro[wi￿5. we referred lo Tru51ees' minutes lo justify the
as￿$ for this. We 81$0 agreed the percenlage increase in weekty ccffjtribution rdtes applied at the start of the ffinancial
year lo Ihe per¢enl¥* ri88 Sanc￿￿1 the Trusiee8' Bo*d miNJie&
In re$pe¢t of investment iVKIMne from divKlewKls irknest. to￿ inGome pw fv financial statsmenls lo
an annual ￿rnMary ol Ihe quartth repKrfts weprnl by the chantys ￿ve51ment Ma￿￿er5.
W& tested th8 vahJali(m of èstimatès in of frèèh￿ invèslmènt rrtoèrtiès and 8lms.hous8s ty a9rèèifig lo the
lalosl profesgonal valuab.ons and rwewrng 8n(J lesthry w{￿edureS undertaken by thg trustees lo utxjale this valuabon
inGlJdirwJ c(x)sKlera1K￿ of use of e¥fft. We gave ￿5￿jerat￿ ol Ihe use of 8XPBrts.
COn￿de￿allon was given to r81iancA M thè usè of•xp8rts in rw ofthè manwrtt of thè fin8nckng1 MwèslmÉnts.
A samplg ol y)umal entries were wewed kn 8pw¢)prialeness awKJ gnquiries rnadg ol management as to the pr(Kedure8
) placè for posting louma enlrie$. DuriThJ our we any lar9e. unusual joum4s transa¢tions outside
the nomal course ol businèss whlch TrAWè Wlight8d as a r&sull of rnvi8w.
Paga 25

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF
CONSOLIDATED CHARITY OF BURTON UPON TRENT
The finan¢ial ststgments were wewed ow di5cktswe Ch￿1519 to •Jenbfy any unusual or unèxp8Ctad
relatK)nshlps or any a￿3$ of IKwnyhar￿. Discus￿ I•￿e held wilh man•jen￿nI t*there it vras considèr8d
a¢Jditi"onal dis¢losures ￿Ere reqiired.
We rem8in8d *rt lo any i1￿1C81￿?nS of I￿￿d. rnatefial ￿sS￿len￿nI or nc￿￿￿plM1￿o *￿th laws and rwJlatti>ns
throughoutthe au(til including tr￿se relathng to the ￿n￿la1 statemen
A furlher dtsxripbon of our resp)nthilities ￿￿11 of the f4ianoal *aterwits is lothd on It￿ F￿a￿al Rew)rtiryJ
Couneil'$ webtAie ai vNov.frc.Cry.ukla￿htc￿￿8SF￿bllI1es. TNS thsrJl)kn fomis part 0f￿r Reporl of the Indepgndenl
Audrtors.
Use of our report
This report is made solely to the chariVs tntstees. as a boty. in ac¢(¥danGe wilh Part 4 ￿ the Ch8rilies (Accoun18 and
Reportsl
ulalions 2008. Ow autht work has been undert&ken so that we mvJhl slattr to Ihe chwivs Iru51ees th08e
matter5
requ¥ed lo slate to Ihem in an aUthic￿s. report and no olhèr ￿rIX)s8. To Ihè fullèst extenl perrnitted by
law,
ccept of asswrtè rnsponsitrmknty lo othèr ¢h& ¢harty arnl tharity's trustees as a body, for
oura
Ihis
. or for the opini¢M ￿ have f(￿￿1.
Rich
Joh
sall Li
Chartered AcLountanis
& Statutory A￿JitOr
81 Burton Ro&1
Derby
Derbyshire
DE1 1TJ
dmin
ior Ststutw A￿Slor)

CONSOLIDATED CHARITY OF BURTON UPON TRENT
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
2023
Total
fun(
2022
Total
funds
fvnds
fvnd
INc0fv￿ AND ENDOWMEPffi8
FROM
Charitabl? activitle8
Alm&houses
139.945
139,945
133,935
Invesln*nt incorne
320,4D5
14,738
192.371
527.514
545.253
T*)tal
4M,350
14.7
192 371
679.188
EXPENDITURE ON
Raising funds
123.874
1168
126.042
132,840
Charitablè actlvltlo•
rnS-hou5es
Gr￿1 making
Govemance
160,817
266,929
41.562
184.106
266,929
196,966
264,720
Total
$91182
25,457
635,￿9
Nst gain￿1￿)$88$I on
invest￿nts
323.3
22.849
326,384
67
1.251.101
NET INCOMEIIEXPENDtTUREI
Transf*r¥ b•tw￿￿ funqls
190.537
190,423
11130
518.755
190,423)
721.422
{1,207,822)
19
N•t mo¥•m•nt In fvnds
12.130
328.332
721.422
{1,207.8221
RECONCILIATION OF FUNDS
Total fvndg tKoughl f(Th8ThJ
6,618.639
1.907235
7.197.53
1S.723.413
16.931,235
TOTAL FUNDS CARRIED
FORWARO
1919.365
7 $25,871
1644483S
15.723 413
The ￿leS fomi part Oft1￿ statements
Page 27

CONSOLIDATED CHARITY OF BURTON UPON TRENT
BALANCE SHEET
31 DECEM8ER 2023
2023
Total
funds
2022
Toi81
funds
UrneslrKted Restricied Endowment
ftJrKIs
lunds
fund
Notes
FIXED ASSETS
Tangible assets
Inv¢$tmtrnts
Invesimenls
Inveslmenl property
13
441.425
1.421.712
1.863,137
1.860,003
14
15
6.163.877
497.653
6,210.87a
1,315.000
12,872.401
1315.000
12.247,658
1.315,000
6.60S,302
1.919.365
7.525.871
16,050,538
15,422.661
CURRENT ASSETS
Deblors
Cash al bank and in hand
16
37.55$
529.813
37.55S
$29.813
29,315
567,368
477,610
CREDITORS
Amounts falbr*J due wthm one
year
17
1139,5711
1139.5711
1158.8581
NET CURRENT ASSETS
427.797
320.752
TOTAL ASSETS LESS
CURRENT LIABILITIES
7.033.1199
1.919.365
7.525.871
16.478.335
15.743,413
CREDITORS
Amounls falling duè after morè
than one year
18
133AOQI
133,5001
120.0001
NET ASSETS
6,999.599
1.919,365
7.525,871
16,444 835
1S.723.413
FUhlOS
Unrestricted l￿dS
Restricted funds
Endowmenl luThJs
19
6,999,599
1,919,36S
7,525,871
6,618.639
1.907.235
7,197.539
TOTAL FUNDS
1fj.444.835
15.723.413
The fina
ial slalement5 were appro¥od by IM BO3￿ ol T￿￿te85 and aulhorised for issug
and We￿ &gned on ils behaff ty..
Mr C B Robinw - Truslee
The nole5 k)mi part of these ffinanc4al stalements
Pa9e 28

CONSOLIOATED CHARITY OF BURTON UPON TRENT
CASH FLOW STATEMENT
FOR THE YEAR ENOED 31 DECEMBER 2023
2023
2022
Cash flows from op•ratlng actl¥ttl•s
Cash gènerated from (4)erations
575.3811
Net cath used in operab"ThJ &bvibes
575 3811
Cash fl4)ws from Inv•siing xtivltl•8
Purchase of tan&it4e fixed assets
Purchase of fixed asset inv8str)wnts
Sal8 of fixed asset inveslments
15.4431
1132,0841
57.656
428,828
47,8
407.563
Not eash WOVK18d by in￿SI￿d 8CtMI
Cash fl¢yws from financlng act5¥lth•
Income attributable to eThlov•rnenl
Expenditure attribut*le to endowment
192.371
206264
781
cash provided by fThnciThJ aclmlws
192 371
2[￿.186
Chang• In Cash and cash •qUI￿1•n￿ In
th• reporting pèriod
Cash and cash ￿ViVal￿nts al the
bg9Snnlng of th¢ r•portlng pwlod
81.518
{14.7951
463.090
C•Bh and cash ffjuivalent• at Il* end ol
th• reporting period
529.813
The notes frym pwt of Ihe5e f￿a￿la1 &atements

CONSOUDATED CHARITY OF BURTON UPON TRENT
NOTES TO THE CASH FLOWSTATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023
RECONCILIATICX4 OF NET INCOMEI(EXPENDITUREI TO NET CASH FLOW FROM opeRATING
ACTIVITIES
2023
2022
N¢t In¢omgll•xp•ndllurn) for tho r•p(vliDg pwlod (aF per th
Statèmént of Flnancial ActlYltl•sl
Adju$tn*nts for:
D8preaation chargos
{G8inWosses on ￿VestMents
Interest rece￿￿1
IncLKne attributable to endowTnent
Expendiiwe atthb￿b￿ to endcwtwt
Increase in debtors
{0ecreasey￿CreaS8 in
721.422
(1.207,8221
2.309
1672.802
1407,563
1192.371)
1.251,101
1428.8281
1206.2641
78
13.0781
19,432
18,240
3,78
N•t cash us•d In op•ratlon•
560.832)
575.3811
ANALYSIS OF CHANGES IN NET FUNDS
At 111r23
Cash flow
At 31112123
Not cash
Cash at bank and in harKI
81,518
S29813
44&295
529M13
Total
441295
81,518
529.813
The rKAes fom) part of these fmaniial statempJbts

CONSOLIDATED CHARITY OF BURTON UPON TRENT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
STATUTORY INFORMATION
Consdld8t8d Charity of Burton urth Treni 1$ • Gharty, registwed in England and W816s. The ¢haiity'$ register•
Charity numbaf and b￿n￿sS addrèss w be ifi thÈ rèlÈrÈr¢A and admir*strativÈ dÈt81$ of the Repcrt ol
Trustegs.
ACCOUNTING POLICIES
Ba#1£ of pr•paring thé finan¢h•l S￿•m0n￿
The finarKial stslements of Ihe charity. ￿ v6 a benefft entity under FRS 102. have been prepared in
accordance wth the CharitEs SORP IFRS 1021 'Accnunlng and RepNting by Ch￿itIes.. Statement of
Recommended Pracbce aF*able to chaiib.es Fffeparng th￿r accounts in acCOrdar￿ with the Financial
Reporting StaThY#rd applu1￿e in the IJ( and Republic ol ITel￿d (FRS 1021 (effective 1 January 2019)., Finanaal
Reporting Stsndard 102 The Fina￿jaI ReFM)rtry Starhyard applicable in the UK and Republic ol Ireland. the
charit￿S NLI 2011. The fina￿la1 statements have been ￿epa￿d under the histo￿81 cost convents)n, *ith th8
excepl*)n of investrnents %thith are at market vthe. as ft￿thfied ty the revaluation of certain as6ets.
The finan(#81 Slatements a￿ prepar￿ in slerfng is the CLwrency of the charity. Monelary
arnounts In these fina￿1* Stat￿￿ents we rrthjed lo the nearest£.
Accountlng Judgements and estlrnatss
The key source of estwnation uncertairty in the fMHn(ial statements is prowty valuation. The alms.houses
vestrnent properties a￿ professonally ￿ery fve yws ￿ considered annually by the trustees.
Golng ¢oncern
The trustees regthaty rnonitcff the charityb reserves pclry and li* assessment. Cash low is monitored on
ular basis and the chwty continues lo recetve renls frc¥n ils in¥es(ment prOper￿eS. weekty contributions from
its 8lm$-hwses arKI ¥we5tment nccrfne frcrfn its extensive [￿rtIo￿O. To date, no material wcertainties exist that
would afféct lh& prq>aralh)n ofthe finar￿￿1 ststements a going concem bass.
Incom
All ir￿orne is reGognised in the stateme￿ of Fina￿la1 Adi¥ities On￿ Ihe charity ha5 entiuement lo the funds. it is
probable that Ihè income wll be receNed, and Ihe ￿￿o￿nt can be measwed reliably.
Donab"ons. legacies aWKI simlar reswrces are I￿￿KIed in ts year in *thich they awè r8ceNable, V+ts¢h
is when the tharty becomes lo the r950wce.
Incornè from quolad investm￿ts 8nd wrtere5t c¥) slKffl term deF•)￿ts 15 account￿ f(Y in the year in which il is
recefvatrAo.
Rental irtome Is in the perKKI to vthh it relates. Amwits recewed in advance 8re ¢jel8W￿ lo the
followng pèiiod.
EX￿ndIt￿r
Liabillties are rec(wJnisei1 as expgn(Ilure as t1￿ 15 a leg* or (￿￿ctIVe obligalK)n G￿n[l¥ll1ng the
charity tr> that exwiditure. it is pr(thble that a trarfv of beneffts will be ￿q￿￿ed in settlemenl and
th8 amount of the obloation can be rneasu￿ rekw. Expendihlfy 1$ act￿￿tsd for on an aten￿1$ b8si5 aNI
ha5 b8en dasstfied uNJ8r headings th41 *Jgregal8 all ¢ost r8l*ed lo tho calagory. thgr8 costs cannot bè
direclly attributed to parbGLtsr head￿9s. Ihey have been allocatsl k) activities on a baws consislenl with the use
of resources.
Grants offèred SL*48d to ¢￿IlbOnS have rnl boen m&t al year date ￿ Njted as a cornmitinènl
but not as exp￿rty￿.
Ralslng lunds
This relat8S to direct 8XP8rK1Iurè in •)d m•nt*"tirth3 tP* invèstments plus an 8pfMir￿ftMÈn1 of
$UFWrt ¢osts.
P¥31

CONSOUDATED CHARITY OF BURTON UPON TRENT
NOTES TO THE FINANCIAL STATEMENTS - continu•d
FOR THE YEAR ENDED 31 DECEMBER 2023
ACCOUNTING POUCES- contlnued
¢harltable #¢11￿lIeS
Thss rÉL4tss to oxpenditwe ￿ grants and threcl e¥F￿￿tUre incurred in Ihe provisicfft of almsthuse
4ccwnm￿1￿Yn plus an appc¥tiorynenl of sUp￿rt costs.
Grants payable are charged in the yew we a￿rd￿J.
Gav•rn¥tt¢o costs
Govemance costs are threct expeThkn in th8 govemance infraStr￿tUr8 which allows tha
charity to operate and to ge￿rat• Ihe infom1alK￿ rwired for public aCC￿nt8￿￿ty an apportionmènt of
supwvi costs.
Allocati¢n and apportlafiment of costs
Support cos(s represent the genernl manag8m8nt aThl ad￿￿NStr￿on oxls of the charity. TW ¥8 41(Kate(I lo
the relevant cost caleLw on the basis oftim8 incurr8d as fcknts".
Raising fvnds..
Fina￿1* inveslments
Inveslment propert
CharilalAe acivities".
Grant makiThJ
ms-houses
25%
25%
Governance
25%
Tonyblo flxed assets
Freehold property 15 induded at a I￿r vaW•Jn and ￿ rmviSi￿ for deprecia￿On has be8n ma(k as It Is
considered that market ¥￿Ve is not kss I￿ cost. The freth)bJ prcfety is revalued every S years.
The ￿$t of clher tangljle fNed assets 15 *Yitlen c4tin e4wal overa Fen"c*J offr)ur years.
Invo$tm•nt property
Investment prop8rty is shown at most recwrt vahjakn. Any agJregate sU￿LL8 or deficit arisr¥J from changes
lair value 1$ recognised in the Ststement of Fina￿al Actrwt￿s.
Investrnenl propert￿ we I￿vded ai ￿ue 81 ihe bal￿ thet date and are ￿￿ofessIonalY revalued every
five years. The trustees consKJer Ihe ofttTr8 an annual ba&s in Ihe years where a
Ofessi(￿al valuab.on is not carried out.
F5x•d ass•t In¥•stm•nts
FinarKio1 In￿StM￿nts are ststsd at a f* atthe bal￿0 shoot dats 8nd 80 revaluod *nu*ty.
Gains and k)ssès dwosal a￿1 revdual￿ of m¥es￿nIS we ¢hwwl to the Stalement of Financial Aclivities
ISOFAI.
Dgbtor¥ and ¢r¢ditor•
Trade debtors and credilors ￿ recwised at the in¥(Mced after any thscount offered. Prepayments and
accruals ￿ vaued at the anmxjnl GakxAaled.
Taxatlon
charity 1$ exwmpl from tax M its ¢hari181Jo
Fund accountlng
The charity has restrthd. Lmf8slrkted and fixK1s. funds ara usèd to and prorTh)le 115
tharitable cty¢ts.
Restricted fvnds we tlw)se vthich van onty ￿ appkd by the Irtjstees for a p*tKulgr purm. Income general8d
from assets hekl in th8se funds may ordy ￿ appl￿￿ for th8 samé pulrx￿.
Page 32

CONSOLIDATED CHARITY OF BURTON UPON TRENT
NOTES TO THE FINANCIAL STATEMENTS - ¢ontinued
FOR ThE YEAR ENDED 31 DECEMBER 2023
ACCOUNTING POUCIES- Con￿nu•d
Fund aectsuntlng
Unrestrictèd funds arè gèneral that we avaialje for use at the twslees. discretion in furtherance of any
obj¢¢tNes Of￿ ¢harity.
Dewiated lunds aTe unrethted Iwvjs set as*Je at ihe th$￿￿on oflhe Injstees for wifK purposas.
Endowmént fijnds must be ￿tsined by the charity aThJ Can￿t be spent. The Inco￿ g&)erated from the assets
hel(J in Ihese lunds Is first wlied to the cost of minta"n¥wJ thcsse assets. SUrp￿s incom8 L8 avall8bl8 for
expendiluTe by the trustees in accordarKe *iih the *cis ofth8 charity.
Pèn•lon ¢ost¥ and other post.retlrement benefits
Thè charity operates a defined conln"bution pension scheme. Contributions payable to the charity's wnsion
scheme are charged to the stat￿ment of Financial knIt￿S in perM)d to which they relats.
Fin•ndal Instruments
Financial instwments are daSsir￿j acc￿￿￿ed for, ￿1rd*¥j to sybstan(e of Ihe wtrJGtual
arrangernenl. as ether finwcial assets. Irablilies ￿ er81ty instmmenls. An equrfy In$trLmenl is any
contracl th31 eyidences a ￿s#￿1 interesl in lh8 assets of the company after dèductirvJ all of its liabiltt*s.
INVESTMENT INC(AE
2023
2022
Rents received
DIV￿endS afKI inlefest
119,951
116.425
428.828
527 514
545 253
INCOME FROM CHARITABLE ACTMTIES
2023
2022
Ti)tal
Alms4K)USeS
Weokty maIntenar￿e contribulons
139,945
133.935
RAISING FUNDS
2023
2022
Investment management fees
Maintenance eX￿nSeS
Esiablishm•nt expenses
Othef costs
Bad debts
Legal fees
66.412
5.077
7.593
10,044
65
6,276
69.594
15.028
7.702
8.874
1.211
102.409
Pa9e 33

CONSOLIDATED CHARITY OF BURTON UPON TRENT
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDEO 31 DECEMBER 2023
RAISING FUNDS- contlnued
Oth•r tradlng aetlv1t￿s
2023
2022
Support costs
18,348
18.259
Investfflent managemenl costs
2023
2022
Support costs
12,229
12,172
Aggrogat8
128,042
132.840
CHARITABLE ACTivmES COSTS
Grant
tunding of
activities
(seg wK)le
81
Support
Costs Isee
note 91
Costs I
Tr)te 71
Totals
Alms-houses
Grant Ma￿"r
Goyemance
153.531
30,575
30,$7S
41.562
184.106
266.929
236.354
236,354
102.712
492,597
DIRECT COSTS OF CHARITABLE ACTMTIES
2023
2022
staff costs
Mainienance expenses
Establishm￿1 expenses
other costs
31,884
75,857
23,803
21,987
29,459
95,590
21,966
19,519
166.534
GRANTS PAYABLE
2023
2022
Grant makir¥J
Page 34

CONSOLIDATED CHARITY OF BURTON UPON TRENT
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023
GPANTS PAYABLE- contlnwd
The total grants paid to institu￿nS duriNJ the yeaf was as fdkhvs:
2023
2022
Heallh. sttial welfare and care
Sport. rerJèatkJn and leisure
Educ8tion and Y￿th develownert
Volunlary grwp5- Buikjings
Voluntsry 9roup5. Equipment
Vcdunlary grwps. ￿rt￿dS
Faith
CommL¢nty. environment and hent*¥
756
19,789
10,000
58.956
19.000
7.000
21.5Tr)
11.0(MJ
34.647
6,500
59,000
1.000
152.103
The tolal grants paKI lo iThJvKWs the ywvJs as f01Th￿.
2023
2022
Relief in need
Bursaries
EducatK)n and youth ￿￿k￿ment
82,7S9
55,500
1.OSO
37.101
44.5(J)
82.185
SUPPORT COSTS
Management
cosis
Totals
Ott￿r Ira1wvJ ￿ti¥￿eS
Inv8stThnt managèment ¢osly
Almsthouses
Grant makirYJ
GoveTnarKe
18,346
12,229
30,$75
30.575
30.575
18.346
12.229
30,575
30.$75
10.987
122,300
131287
Supp(rt costs. indwled n the at￿8. arp a5 fol￿*￿.
Managempnt
Investment
mana9eTrRnt
costs
tradry
vities
m>houses
Clerk's reM￿C[all0n
Bank charg9$
Othei costs
17A64
56
826
11.642
37
sso
29.106
18.346
12,229
30.575
Page 35

CONSOLIDATED CHARITY OF BURTON UPON TRENT
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 31 DECEMBER 2023
SUPPORT COSTS- ¢Mtlnu•d
Manaymènt- ¢￿tinu•d
2023
Total
8¢IN￿&S
2022
Totsl
a¢tivititi$
lknt makiry Go¥emanc8
29,106
29,106
94
1.375
116,424
375
111,401
419
Bank charges
Other costs
30,575
30.575
122.300
121.727
Gov•rnarK• co¥ts
2023
2022
Total
aclivities
Governance
Auditors. rvnw)8rallon
Other costs
9,240
400
10.
TRUSTEES, REUUNERATION AND BENEFITS
Th•re werè no trustèes. rÈmunerntion or otr*r beneffts frx the ￿ ended 31 D￿l*l¢r 2023 n(* ft)r thg year
ended 31 De¢ember 2022.
Truste•s' expens•s
There wern M Iwstees. 8xpews p8hJ frK Ihe yeaT eTrJed 31 Oecember2023 for thè year endoi1
31 DeC￿ber 2022.
11.
STAFF COSTS
2023
2022
Wages aThJ salarles
Other p8nslon costs
31,342
28.964
495
31.884
29.459
The average nN)nthly of thrrry yeaTwas as fdlcms".
2023
2022
Warden$ Ipwl- ¢knsl
No emplostrs reuived excess oi£eii.LKKI.
Page 36

CONSOLIDATED CHARITY OF BURTON UPON TRENT
NOTES TO THE FINANCIAL STATEMENTS- contlnued
FOR THE YEAR ENDED 31 DECEMBER 2023
12.
COMPARATIVES FOR THE STATEPAENT OF FINAMCIAL ACTMnES
Unreslrthd Restri(tsd
Endowment
fund
Total
funds
INCOME AND ENOOWMENTS FROII
Charitable artivitie
AlM￿hoUseS
133,935
133,935
In¥8s*meni irwj)
325.1
13.799
206.264
545.253
T<>tal
459.125
13.799
679 188
EXPENDITURE ON
R¥isirvJ fvn(ts
130.
2.202
78
132.840
Ch¥Stabl• aetlvltl•s
Alm>housès
Grant maknng
G9￿MarKe
196,966
264.720
41.383
264,720
41.383
T￿•1
633.629
2.202
78
Net gainsl{lossesl on nvestm8nts
NET INCOMEIIEXPENDITiIREI
Tran8f•rs b•t¥M•n funds
1874.0381
211 713
234.
1567.8471 11.207.822)
2117131
Ngt mo¥¢mont In fvnd•
(fj62.325}
234.r
1779.5601 11.207.822)
RECONCILwnoN OF FUNDS
Tot￿ fvn(bs brc4W f0Th￿r￿
7,280.
1.673.172
7.977,099
16,931,235
TOTAL FUNDS CARRIED FORWARD
6.618.639
I.￿7.23$
7,197,539
15 723.413
13.
TANGIBLE FIXED ASSETS
Freehold
pro￿ty
Comput8r
equipment
Tolals
COST OR VALUAnoM
At 1 January 2D23
Addtbons
1000,000
1,583
1.861,583
At 31 D￿ernber 2023
1 867 Q26
DEPRECIATION
At 1 January 2023
Charge year
1,580
Al 31 De¢enknr 2023
3.889
3,889
NET BOOK VALUE
At 31 D8￿mber 2023
3,137
1863.137
At 31 December 2022
1.8￿,003
PaJe 37

CONSOLIDATED CHARITY OF BURTON UPON TRENT
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023
13.
TANG18LE FIXED ASSETS- contlnued
Cost or valuation at 31 OecEn*er 2023 is raprnS￿tad ty.
Fr••hold
pro￿rIY
•qulpmont
Total$
Valuation ￿ 2017
Valuattjn in 2022
Cost
1.485.OIMI
375.000
1,485,000
375.000
7,026
7,026
1867 026
Thè fr6ehdd w)p8rty conststs 8nb"rÈly of gJmklh*Jw %thich *e used lor direct charilabbo purposos. Th8
alms-hou59s Ir￿Uded in the finawKxal slalwnents al ¥a￿kn. OrvJinal cosl is ￿known. The alms-houses are
hold by th¢ Official Cu5t(xAan of Charlies (In beh¥Jlol Ihe ch
Thè AlM>h￿s&S were valued at 31 D¢tAnber 2022 by a pYofessKfflal valuer. valuation has been
Considered by tha ttuste8s * 31 Oe¢8mber 2023. Th? rwrlies We￿ valued ￿ regard lo Ih•r re$lrided use
s Alrns-hoy8e5 w an exislry use bass. Thr8 was ca*ulated al 50% of mathet Vall￿ for scrfne properties and
100% forcertan stsNI-4(me prok
14.
FIXED ASSET INVESTMENTS
C#sh aTh
setuements
pending
Listed
Totals
MARKET VALUE
At 1 January 2023
Addhlons
Disposals
R8valuations
AccumuLated
Management fees
Withdrawas
11,885.427
1382.045
12287N591
672,602
362.231
12.382.045)
2,2B7.459
12.247.658
672.602
403.355
166,4121
384,8021
403,355
180,4121
3B4.B021
Al 31 D¢cortthr 2023
11652.615
219 786
12 872 401
NET 8C>OK VALUE
At 31 DeCe￿r 2023
12 652 615
219 786
12 872 401
At 31 Do¢grthr 2022
11.885.427
362.231
12.247.658
ThgTe were no investment assets (MJl&de the UK.
Cost orvaluallon Bt 31 De(Axbèr 21Y23 is fwa8ent￿ ty:
Cash and
ttlementB
pending
Inv•stm•nl¥
Total•
Valuabon In 2019
Valuatron in 2020
valuab.on in 2021
Valuallon in 2022
Valuation in 2023
11.84B,430
389.073
1.407,027
{1,759,1031
767,188
107,081
189.210
191,490)
157.430
11.955,511
578,283
1,315,537
11,801.6731
624,743
11652 615
219.786
12872401
The enJre portfouo was mwed by LGT Weallh MarWJe￿￿I rjn an athsory ba5iS.

CONSOLIDATED CHARITY OF BURTON UPON TRENT
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 31 DECEMBER 2023
15.
INVESTMENT PROPERTY
FAIR VALUE
At 1 January 2023
and 31 December 2023
1 315000
NET BOOK VALUE
At 31 DeceNrt)er 2023
1 315000
At 31 Decembw 2022
1.315.000
imiestmert properbes consisl of a of shcys. llats aTh1 warehouses at 5 locati¢M in Burton upon Trenl.
Investsnent properties we iTh*ded in the fin*Kial Stat￿ents 3tvaknat￿. Orolnal cost Is unknown.
properbes were revawl at 31 2022 ty a valuer on the twi$ of Ihe opgn rnathet
value as defined ty the Royal Insbiukn of Ch•lwed Swveyor5. The ¥*uabon ha¥ bBen ￿)r￿Idered by the
tntslees at 31 December 2023
Far value at 31 December2023 is rekwesenw ty.
Valuation in 2017
Valuation n 2022
1.265,000
1315,000
16.
DEBTORS.. AMOUNTS FALUNG OUE TIIITHIN ONE YEAR
2023
2022
Rentsl thje
Rentsl deposits
14,192
3,34S
20.018
20.100
3.345
5.870
17.
CREDITORS.. AMOUNTS FALUNG DUE V•lTHIN ONE YEAR
2023
2022
Tr￿8 Thlitor
So¢i81 sècurity and other tsxes
Grants payable
Deferred income- rents in tharKe
Other creditors
Accruals and deferr&J income
35.310
679
67,940
4,738
fj,891
24.013
36.638
562
82,283
11.396
S.300
20,679
139.571
156,858

CONSOLIDATED CHARITY OF BURTON UPON TRENT
NOTES TO THE RNANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023
18.
CREDITORS: AMOUNTS FALUNG DUE AFTER MORE THAN OME YEAR
2023
2022
Grants payable
19.
MOVEMENT IN FUNDS
Nel
Transfers
At 111123
in fu￿lS
31112r23
Unrg$triGtod fvnd
Genetsl fund
Almsthous8s fund
Extraordinary R￿*T0￿p fvnd
Cycl¢al Maintenm lun
Grants fvnd
1.082.577
415.000
259.940
14.470
4.646.652
(123.892)
190,423
1.149.308
41 S,IXIO
2S9,940
5,330
170021
19,140)
323.369
6.618.639
190.537
190.423
6,999,599
Re¥trlcted fvnd
ms-hou5e fund
Exlrac*dw￿ry Repair fvjn
1,308,020
599.215
1.308,020
611.345
12,130
1.907235
12.130
1.919.365
Endowment f￿d9
Capital fund
7,197.539
518.755
1190.423)
7.525,871
TOTAL FUNDS
16,444,835
Net movement in (￿d$. #KhAed in thè atKNè arè as fOlkn￿..
IrvJni
Re¥ources
Gains
h)s5e5
Movement
in fvnds
Unrestrlcted funds
General bjnd
Cyclul lAaInt￿an¢fj lurKI
Grants fvnd
460J
1584,042)
(9.1401
(123.8921
19.1401
400.350
(593,182)
323.369
190,537
Restrlcted lunds
Extraordinary Repabr fvmd
14.738
125.457}
22.849
12,130
Endowment funds
Capital ftw¥J
191371
326.384
518,755
TOTAL FUNDS
667,459
618.6391
672.602
721422
Pw 410

CONSOLIDATED CHARITY OF BURTON UPON TRENT
NOTES TO THE FINANCIAL STATEIAENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023
19.
MOVEMENT IN FUNDS- conllnued
Comparatl¥•s for mo¥•m•nt In funds
Net
Trnn$fers
At 111r22
in [￿a$
ftJnd$
31112r22
Unrgstrirtod fvnd$
General fund
Alms-houses fuNJ
Extraordinary Rèpair Totrup ftjnd
Cycl￿al MaiitÈnance fvnd
Grants fvwvj
1.039,868
320,CK#)
259,940
19,970
5.641.186
(169.(MMI
95,OLMJ
211,713
1,082.577
415,000
259.940
14.470
4.846.652
15,5Th)1
72￿.
(874.0381
211.713
6,618.639
Restrfcied funds
Akns-house lund
EXtraOrd￿ary Repair bjnd
1.028.020
280,(KK)
45,9371
1.308.020
599.215
1.673.172
234.fRJ3
1.907.235
Endowm•nt fund$
Ca￿131 fund
7.977.(
1567.847)
1211.7131
7,197.539
TOTAL FUNDS
16931235
1.207022
15 723 413
Comparative ngt movemwl Ind￿ ffi Ihe at*)v8 are as foknvs..
In(xxryry
Gans arKI
Movement
in funds
exk*nded
Unr•strfCt￿ fvnd$
General f4ThJ
Alms4)ouses lund
Cyclical Ma¥)tenance f￿d
Grants fvnd
4S9.125
(628.1291
(169.0041
95,000
15.5(Kll
t5.5MI
459.125
{633,6291
1699,5341
1874,0381
Re8trict•d fund¥
Alrns-house fvn(I
Extraonlinary Repat fvnd
2WJ.CIJO
280,000
45,9371
13.7
202
13.799
12.2021
222.466
234,063
Endowment funds
Capital ftyKS
2[￿.264
178)
1774.033)
1567,847)
TOTAL FUNDS
1.207.8221
Pag8 41

CONSOLIDATED CHARITY OF BURTON UPON TRENT
NOTES TO THE FINANCIAL STATEMENTS - continuod
FOR THE YEAR ENOED 31 DECEMBER 2023
19.
MOVEMENT IN FUtr*f)S- ¢ontlnuod
Unr•strlct•d fund*
General funds r8prg5gnt the ￿mulated I￿ne ofts d￿lIty can be aFPl￿d in furtherance of the objects
ol the chanty at dI￿reti￿ ofthe ￿lStees.
Th& trustees have designat￿ part of these fund5 for Ir￿ pwlrjjar wrposes..
Thè ￿M$.hOUse$ (yrKJ is tel aside for Ihe of akn&houses in addition to those Ilsted kn Part l of the
$thed4￿ to the chanty's goveming dccument The fund has reCen￿Y bean us8d to purthase four bung8ky￿s in
Rangernre Street.
Th8 Extraonlirtary Repair TO￿￿ fund wowdes for Ihe extraordinary repair. hnrmovement rK ￿l￿jI1￿n9 of ihe
¢hariVs 8*n3-hou8es ￿ ac¢C￿dar￿ wlh Ihe rewyements of Ihe chaiity's 9)vem1￿ d￿uMent. The ￿ount set
asi(Je from general fuThY8 is thal deemed necEssary over aThJ at(*ve ihe sum held in rnstrfet8d funds. Thè tharity
Ifansfers atnounts Into t￿$ aftef due cons1jerat￿ of wde&￿S Isgtsd by Tho Ajms-housè Association.
Thè CydicAI Mantènan¢e hJThY is sel agde to frjr the ordnary ￿paIts and malnlenance of the ¢lk4rrty's
alms-houses in ￿n[dance with Ihe ￿qUiremen1$ of the charws govemiro d￿Umenl The charity transfers
amowts into th5 after due ccffls*kntion of wdelw iSsL￿d by The Am&hous8 Associo¢ion.
The Gr8nts fund is lo maintsin the truslees. cwity for makknJ into the futwe. Subject lo accvmulatvjn to
maintain its ¥8￿$, Ihè inrx•rne is applied in meet#YJ ihe proper cosis of Ihe chath and furthering its d)jeGls whilst
balanrirvJ the of present and benefviaries.
R•slrfei•d fund•
Thg charfty has ￿ rnstrthd *•¥th repre￿t aC0Jw￿lated by the chaity which can only t
applred in furthgrance of sppok obieds.
Thè Alms-hotsse fund 1$ restr￿led to the of the alm>hxtse accommC￿aI￿n specified in Part 1 of the
schèdule to lh8 charity's wÈming ￿￿urn￿l
The Extraordknary Repaf lund is restrKaed to ts extr￿Inary re[0￿. ryrovement cff rebuihjing of Ihe charivs
alms-houses.
Gains or losses cffl th• vakno of asséts held in èath of th080 r￿ts nccrfne ger￿ated by those assets are
retained wthln e¥h
Endowment funds
The charity has a Capital fuThJ has ba￿ ￿CuM[￿a￿ eAnturiÈs. It is a permanent endovment fund
which requires the trustegs lo Ihe Ihe luThY kn th8 trenefit of future generat￿n5. gains or losses
on the v*ue of the assets hek1 n the Capital tWKJ are retsir)8d the lund.
InC￿e generated from assets hdd in th& ca￿ knt arW*d to Ihs 8￿ftSe of m•nagw¥J those assets.
swplus income 1$ tran*ned to fvrKls eX￿￿￿tUre by iwsteos n accordance wilh th8 ￿leC(S of
the charity.
20.
RELATEO PARTY OISCLOSURES
[￿nng Ihe yearthe charity pahj £1.44012022.. £940110 Burtm Alb￿￿ FLM)tb811 aub in respect of room hire.
Mr C 8 Robin50n 15 chaIm￿ of the chanty and BWIC￿ Abion Fcthall Club.
Page 42