| Trustees | S M I Delport |
|||
|---|---|---|---|---|
| K Mason | (Appointed | 28 February 2022) | ||
| S Nicholson | (Appointed | 29 May 2022) | ||
| AThomas | (Appointed | 29 May 2022) | ||
| Charity number | 239015 | |||
| Principal address | 55Ashley Road | |||
| Altrincham | ||||
| Cheshire | ||||
| WA14 2LS | ||||
| Independent | examiner | Haines Watts | ||
| Bridge House | ||||
| Ashley Road | ||||
| Hale | ||||
| Altrincham | ||||
| WA14 2UT | ||||
| Bankers | Barclays Bank PLC | |||
| 48/50 George Street | ||||
| Altrin cham |
||||
| Cheshire | ||||
| WA14 1RH | ||||
| Investment | advisors | James Brearley 8 Sons | ||
| Unit 6 | ||||
| The Gallery | ||||
| Furness Avenue | ||||
| Formby | ||||
| Merseyside | ||||
| L37 3NP |
| Page | |||
|---|---|---|---|
| Trustees' report |
|||
| Statement ofTrustees' |
responsibilities | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-14 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Notes | E | ||||||||
| Income from: | |||||||||
| Donations and |
legacies | 20,246 | 20,246 | 11,266 | 129,515 | 140,781 | |||
| Charitable activities |
8,882 | 8,882 | 9,759 | 9,759 | |||||
| Investments | 1,494 | 1,494 | 1,799 | 1,799 | |||||
| Total income | 30,622 | 30,622 | 22,824 | 129,515 | 152,339 | ||||
| Charitable activities |
6 | 17,126 | 17,126 | 17,876 | 17,876 | ||||
| Net gains/(losses) | on | ||||||||
| investments | 10 | 5,288 | 5,288 | (9,145) | (9,145) | ||||
| Gross transfers | |||||||||
| between funds |
218,427 | (218,427) | |||||||
| Net incoming | resources | 18,784 | 18,784 | 214,230 | (88,912) | 125,318 | |||
| Other recognised | gains | and | losses | ||||||
| Revaluation of |
tangible | ||||||||
| fixed assets | (33,231) | (33,231) | |||||||
| Net movement | in | funds | 18,784 | 18,784 | 180,999 | (88,912) | 92,087 | ||
| Fund balances | at 1 January | ||||||||
| 2021 | 678,458 | 2,000 | 680,458 | 497,459 | 90,912 | 588,371 | |||
| Fund balances | at | 31 | |||||||
| December 2021 | 697,242 | 2,000 | 699,242 | 678,458 | 2,000 | 680,458 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | K | ||||||
| Fixed assets | |||||||
| Tangible assets | 11 | 615,000 | 615,000 | ||||
| Investments | 12 | 66,942 | 61,654 | ||||
| 681,942 | 676,654 | ||||||
| Current assets | |||||||
| Debtors | 13 | 51 | 5,250 | ||||
| Cash at bank and | in | hand | 35,411 | 16,244 | |||
| 35,462 | 21,494 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | (18,162) | (17,690) | |||||
| Net current assets | 17,300 | 3,804 | |||||
| Total assets less | current liabilities | 699,242 | 680,458 | ||||
| Income funds | |||||||
| Restricted funds | 2,000 | 2,000 | |||||
| Unrestricted funds |
697,242 | 678,458 | |||||
| 699,242 | 680,458 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | ||
| Donations | and gifts | 18,850 | 18„850 | 10,980 | |
| Grants received | 609 | 609 | 129,515 | ||
| Government | grants received | 787 | 787 | 286 | |
| 20,246 | 20,246 | 140,781 | |||
| Donations | and gifts | ||||
| General donations | 18,850 | 18,850 | 6,440 | ||
| Gift aid | 4,540 | ||||
| 18,850 | 18,850 | 10,980 |
| Unrestricted | Total | Unrestricted | Total | ||
|---|---|---|---|---|---|
| funds | 2021 | funds | 2020 | ||
| 2021 | 2020 | ||||
| f | |||||
| Church | collections | 8,378 | 8,378 | 9,217 | 9,217 |
| Reading | room sales | 504 | 504 | 542 | 542 |
| 8,882 | 8,882 | 9,759 | 9,759 |
| 2021 | 2020 | ||
|---|---|---|---|
| F | |||
| Income | from listed investments | 1,494 | 1,707 |
| Interest | receivable | 92 | |
| 1,494 | 1,799 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | ||||
| Reading | room | 491 | 2,462 | |
| Church | maintenance | 7,085 | 7,907 | |
| Church | activities | 2,680 | 200 | |
| Other expenditure | 288 | 1,781 | ||
| Church | administration | 3,090 | 2,691 | |
| 13,634 | 15,041 | |||
| Share of support costs (see note 8) | 1,424 | 1,605 | ||
| Share ofgovernance | costs (see note 8) | 2,068 | 1,230 | |
| 17,126 | 17,876 |
| Support cos | ts | |||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | Basis ofallocation | ||||
| costs | costs | |||||||
| f | E | |||||||
| Church | Wages attributable | to the | ||||||
| administration | administrative | support staff | ||||||
| 1,424 | 1,424 | 1,605 | ||||||
| Accountancy | 1,738 | 1,738 | 900 | Governance | ||||
| Independent | Governance | |||||||
| examination | fee | 330 | 330 | 330 | ||||
| 1,424 | 2,068 | 3,492 | 2,835 |
| The following staff c |
osts, included within charitable activities, |
were incurred during the year: |
||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | ||||
| Wages and salaries | 1,424 | 1,605 | ||
| 10 | Net gains/(losses) | on investments | ||
| 2021 | 2020 | |||
| Revaluation of investments |
5,288 | (9,145) | ||
| 11 | Tangible fixed assets | |||
| Freehold | property | |||
| Cost | ||||
| At 1 January 2021 | 615,000 | |||
| At 31 December 2021 | 615,000 | |||
| Carrying amount |
||||
| At 31 December 2021 | 615,000 | |||
| At 31 December 2020 | 615,000 |
| Fixed asset investments | |
|---|---|
| Listed | |
| investments | |
| Cost or valuation | |
| At 31 December 2020 | 61,654 |
| Valuation changes |
5,288 |
| At 31 December 2021 | 66,942 |
| Carrying amount |
|
| At 31 December 2021 | 66,942 |
| At 31 December 2020 | 61,654 |
| 13 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | ||||
| Trade debtors | 51 | ||||
| Prepayments | and accrued income | 5,250 | |||
| 5,250 | |||||
| 14 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| E | |||||
| Trade creditors | 1,305 | 833 | |||
| Accruals and | deferred | income | 16,857 | 16,857 | |
| 18,162 | 17,690 |
| Analysis ofnet assets between funds | ||||
|---|---|---|---|---|
| Unrestricted | Restrictedf | Total | ||
| Fund balances at 31 December 2021 are represented | by: | |||
| Tangible assets | 615,000 | 615,000 | ||
| Investments | 66,942 | 66,942 | ||
| Current assets/(liabilities) | 15,300 | 2,000 | 17,300 | |
| 697,242 | 2,000 | 699,242 |