| Trustees | K N Harvey | ||
|---|---|---|---|
| L Hairs | |||
| S M I Delport |
|||
| P Watts | |||
| Charity | number | 239015 | |
| Principal | address | 55Ashley Road | |
| Altrincham | |||
| Cheshire | |||
| WA14 2LS | |||
| Independent | examiner | Haines Watts | |
| Bridge House | |||
| Ashley Road | |||
| Hale | |||
| Altrincham | |||
| WA14 2UT | |||
| Bankers | Barclays Bank PLC | ||
| 48/50 George Street | |||
| Altrin cham |
|||
| Cheshire | |||
| WA14 1RH | |||
| Investment | advisors | James Brearley & Sons | |
| Unit 6 | |||
| The Gallery | |||
| Furness Avenue | |||
| Formby | |||
| Merseyside | |||
| L37 3NP |
| Page | |||
|---|---|---|---|
| Trustees' | report | 1-3 | |
| Statement | of Trustees' | responsibilities | |
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance | sheet | ||
| Notes to | the financial statements | 8-16 |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds 2020 |
funds 2020 |
2020 | funds 2019 |
funds 2019 |
2019 | |||
| Notes | E | E | E | E | E | E | ||
| Iitggamf fgm; Donations and legacies Charitable activities Investments |
11,266 9,759 1,799 |
129,515 | 140,781 9,759 1,799 |
8,307 10,488 4,210 |
8,307 10,488 4,210 |
|||
| Total Income | 22,824 | 129,515 | 152,339 | 23,005 | 23,005 | |||
| RzgntuhztL2m Charitable activities |
6 | 17,876 | 17,876 | 18,488 | 18,488 | |||
| Other | 10 | 170,000 | 170,000 | |||||
| Total resources expended | 17,876 | 17,876 | 188,488 | 188,488 | ||||
| Net gains/(losses) investments |
on | 11 | (9,145) | (9,145) | 7,904 | 7,904 | ||
| Net (outgoing)/incoming resources before transfers |
(4,197) | 129,515 | 125,318 | (157,579) | (157,579) | |||
| Gross transfers between funds |
218,427 | (218,427) | 69,914 | (69,914) | ||||
| Net Incoming/(outgoing) resources |
214,230 | (88,912) | 125,318 | (87,665) | (69,914) | (157,579) | ||
| Other recognised | gains | and | losses | |||||
| Revaluation of tangible fixed assets |
(33,231) | (33,231) | ||||||
| Net movement In |
funds | 180,999 | (88,912) | 92,087 | (87,665) | (69,914) | (157,579) | |
| Fund balances at 2020 |
1 January | 497,459 | 90,912 | 588,371 | 585,124 | 160,826 | 745,950 | |
| Fund balances at 31 December 2020 |
678,458 | 2,000 | 680,458 | 497,459 | 90,912 | 588,371 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | B | 6 | |||||
| Fixed assets | |||||||
| Tangible assets | 12 | 615,000 | 3B9,230 | ||||
| investmsnts | 13 | 61,654 | 90,799 | ||||
| 676,654 | 460,029 | ||||||
| Current assets | |||||||
| Stocks | 18 | 629 | |||||
| Debtors | 14 | 5,250 | |||||
| Cash at bank | and in | hand | 16,244 | 127,713 | |||
| 21,494 | 128,342 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 15 | (17,690) | |||||
| Net current assets | 3,804 | 128,342 | |||||
| Total assets | less current liabilities | 680,458 | 588,371 | ||||
| Income funds | |||||||
| Restricted funds | 2,000 | 90,912 | |||||
| Unrestricted | funds | 678,458 | 497,459 | ||||
| 680,458 | 588,371 |
| Donations and legacies |
||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| fundsf | funds 6 |
2020 6 |
2019 | |
| Donations and gifts Grants received Government grants received |
10,980 286 |
129,515 | 10,980 129,515 286 |
8,307 |
| 11,266 | 129,515 | 140,781 | 8,307 | |
| Donations and gifts General donations Gift aid |
6,440 4,540 |
6,440 4,540 |
3,960 4,347 |
|
| 10,980 | 10,980 | 8,307 |
| 5 | Investments | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 6 | 6 | |||
| Income from listed investments Interest receivable |
1,707 92 |
3,513 697 |
||
| 1,799 | 4,210 | |||
| 6 | Charitable activities |
|||
| 2020 6 |
2019f | |||
| Reading room Church maintenance Church activities Other expenditure Church administration |
2,462 7,907 200 1,781 2,691 |
1,674 5,075 2,367 1,321 5,575 |
||
| 15,041 | 16,012 | |||
| Share of support costs (see note 8) Share of governance costs (see note 8) |
1,605 1,230 |
1,636 840 |
||
| 17,876 | 18,488 |
| 8 | Support costs | Support costs | Support | Governance | 2020 | 2019 | Basis of allocation | Basis of allocation | |
|---|---|---|---|---|---|---|---|---|---|
| costs | costs | ||||||||
| E | E | E | |||||||
| Church administration |
1,605 | 1,605 | 1,636 | Wages attributable to the administrative support staff |
|||||
| Accountancy | 900 | 900 | 840 | Governance Governance |
|||||
| Independent examination |
fee | 330 | 330 | ||||||
| 1,605 | 1,230 | 2,835 | 2,476 |
| The following staff costs, include |
d within charitable activities, wer |
e incurred during the year: |
||
|---|---|---|---|---|
| 2020 | 2019 | |||
| E | E | |||
| Wages and salaries | 1,605 | 1,636 | ||
| 10 | Other | |||
| 2020 | 2019 | |||
| E | E | |||
| Net loss on disposal oftangible | fixed assets | 170,000 |
| 11 | Net gains/(tosses) on investments |
|||
|---|---|---|---|---|
| 2020 | 2019 | |||
| E | E | |||
| Revaluation of investments |
(9,145) | 7,904 | ||
| 12 | Tangible fixed assets | Freehold | Assets under | Total |
| property | construction | |||
| E | E | |||
| Cost At 1 January 2020 Additions Revaluation Transfer to freehold property Transfer from assets under construction |
255,000 (33,231) 393,231 |
114,230 279,001 (393,231) |
369,230 279,001 (33,231) (393,231) |
|
| At 31 December 2020 | 615,000 | 615,000 | ||
| Carrying amount At 31 December 2020 |
615,000 | 615,000 | ||
| At 31 December 2019 | 255,000 | 114,230 | 369,230 |
| Fixed asset investments | |
|---|---|
| Listed | |
| investments | |
| E | |
| Cost or valuation At 31 December 2019 Valuation changes Disposals |
90,799 (9,145) (20,000) |
| At 31 December 2020 | 61,654 |
| Carrying amount At 31 December 2020 |
61,654 |
| At 31 December 2019 | 90,799 |
| 14 | Debtors | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|---|
| Amounts falling due |
within one |
year: | E | E | |||
| Prepayments and accrued income |
5,250 | ||||||
| 15 | Creditors: amounts | falling due within one year | 2020 | 2019 | |||
| E | E | ||||||
| Trade creditors Accruals and deferred |
income | 833 16,857 |
|||||
| 17,690 | |||||||
| 16 | Stocks | 2020 E |
2019 E |
||||
| Finished goods and goods for resale | 629 | ||||||
| 17 | Analysis of net assets between |
funds | Unrestricted | Restricted | Total | ||
| E | E | ||||||
| Fund balances at 31 December 2020 are represented Tangible assets Investments Current assets/(liabilities) |
by: | 615,000 61,654 2,134 |
2,000 | 615,000 61,654 4,134 |
|||
| 678,788 | 2,000 | 680,788 |