| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe Charity, its Trustees and advisers | ||
| Trustees' report |
2-10 | ||
| Independent auditors' |
report | on the financial statements | 11-13 |
| Statement offinancial | activities | 14 | |
| Balance sheet | 15 | ||
| Notes to the financial | statements | 16-24 |
| REFERENCE AND | REFERENCE AND | ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
|---|---|---|---|
| FOR THE YEAR ENDED 31 MARCH 2022 | |||
| Trustees | Rev G Murray, Chair |
||
| Rev M Dolman | |||
| Rev J N Latham | |||
| Rev D Hartley (appointed | 5 July 2021) | ||
| Mrs P Deeley (appointed | 5 July 2021) | ||
| Rev D Devenney (resigned 5 July 2021) |
|||
| Charity registered | |||
| number | 238681 | ||
| Principal office | 31Vicarage Road | ||
| Henley on Thames | |||
| Oxfordshire | |||
| RG9 1HT | |||
| Independent | auditors | Cooper Parry Group Limited | |
| Chartered Accountants |
|||
| Statutory Auditor |
|||
| Sky View | |||
| Argosy Road | |||
| East Midlands Airport |
|||
| Castle Donington | |||
| Derby | |||
| DE74 2SA | |||
| Bankers | Allied Irish Bank (GB), Birmingham |
||
| Solicitors | Lodders LLP, Stratford-upon-Avon | ||
| Investment | Managers | Quilters Cheviot, London |
| Number | ofSecular | Clergy | Supported | |||||
|---|---|---|---|---|---|---|---|---|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||
| 51 | 54 | 62 | 66 | 58 | 65 | 56 |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2022 | 2022 | 2021 | |||||
| Note | |||||||
| Income from: | |||||||
| Donations and |
legacies | 334,370 | 334,370 | 115,863 | |||
| Investments | 345,447 | 345,447 | 315,336 | ||||
| Total income | 679,817 | 679,817 | 431,199 | ||||
| Expenditure on: |
|||||||
| Raising funds | 47,225 | 47,225 | 40,453 | ||||
| Charitable activities |
383,255 | 383,255 | 399,650 | ||||
| Total expenditure | 430,480 | 430,480 | 440,103 | ||||
| Net income/(expenditure) | before net gains on | ||||||
| investments | 249,337 | 249,337 | (8,904) | ||||
| Net gains on investments | 1,195,155 | 1,195,155 | 3,275,445 | ||||
| Net movement | in funds | 1,444,492 | 1,444,492 | 3,266,541 | |||
| Reconciliation | offunds: | ||||||
| Total funds brought | forward | 17,802,796 | 17,802,796 | 14,536,255 | |||
| Net movement | in funds | 1,444,492 | 1,444,492 | 3,266,541 | |||
| Total funds carried forward | 12 | 19,247,288 | 19,247,288 | 17,802,796 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | ||||||||
| Fixed assets | ||||||||
| Investments | 18,001,688 | 16,851,887 | ||||||
| 18,001,688 | 16,851,887 | |||||||
| Current assets | ||||||||
| Debtors | 10 | 167,681 | 88,878 | |||||
| Cash at bank | and | in | hand | 1,101,217 | 880,095 | |||
| 1,268,898 | 968,973 | |||||||
| Creditors: amounts | falling due within one | |||||||
| year | (23,298) | (18,064) | ||||||
| Net current assets | 1,245,600 | 950,909 | ||||||
| Total net assets | 19,247,288 | 17,802,796 | ||||||
| Charity funds | ||||||||
| Unrestricted | funds | 12 | 19,247,288 | 17,802,796 | ||||
| Total funds | 19,247,288 | 17,802,796 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2022 F |
2022f | 2021 F |
||
| Appeals - November | collection | 28,229 | 28,229 | 14,082 |
| Parish levy |
50,800 | 50,800 | 53,200 | |
| Donations | 10,936 | 10,936 | 15,673 | |
| Legacies | 244,405 | 244,405 | 32,908 | |
| Total 2022 | 334,370 | 334,370 | 115,863 | |
| Total 2021 | 115,863 | 115,863 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2022 E |
2022f | 2021 E |
|
| Income from listed investments | 345,376 | 345,376 | 314,927 |
| Bank interest | 71 | 71 | 409 |
| 345,447 | 345,447 | 315,336 | |
| Total 2021 | 315,336 | 315,336 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2022 | 2022f | 2021 | |||
| Investment | management | fees | 47,225 | 47,225 | 40,453 |
| Total 2021 | 40,453 | 40,453 |
| Grant | Support | Total | Total | ||
|---|---|---|---|---|---|
| making | costs | funds | funds | ||
| 2022f | 2022 F |
2022f | 2021f | ||
| Grants | paid | 363,417 | 19,838 | 383,255 | 399,650 |
| Total | 2021 | 379,291 | 20,359 | 399,650 |
| Grant | Total | Total | ||||
|---|---|---|---|---|---|---|
| making | funds | funds | ||||
| 2022 E |
2022f | 2021 E |
||||
| Legal and | professional | 5,570 | 5,570 | 6,453 | ||
| Bank charges | 1,333 | 1,333 | 1,368 | |||
| Trustee meeting costs | 135 | 135 | 248 | |||
| Audit | 9,300 | 9,300 | 7,290 | |||
| Honarariums | 3,500 | 3,500 | 5,000 | |||
| 19,838 | 19,838 | 20,359 | ||||
| Total 2021 | 20,359 | 20,359 | ||||
| 7. | Auditors' | remuneration | ||||
| 2022f | 2021 E |
|||||
| Fees payable to the Charity's | auditor for the audit ofthe Charity's | annual | ||||
| accounts | 9,300 | 7,290 |
| Listed | ||
|---|---|---|
| investments | ||
| E | ||
| Cost or valuation | ||
| At 1 April | 2021 | 16,851,887 |
| Additions | 391,657 | |
| Disposals | (424,404) | |
| Revaluations | 1,195,155 | |
| Movement | in cash | (12,607) |
| At 31 March 2022 | 18,001,688 |
| 10. | Debtors | |||
|---|---|---|---|---|
| 2022f | 2021 F |
|||
| Due within one year | ||||
| Prepayments and accrued income |
167,681 | 88,878 | ||
| 167,681 | 88,878 | |||
| 11. | Creditors: Amounts | falling due within one year | ||
| 2022f | 2021 | |||
| Accruals and deferred | income | 23,298 | 18,064 |
| Statement | offunds | offunds | ||||||
|---|---|---|---|---|---|---|---|---|
| Statement | offunds - current year | |||||||
| Balance at | ||||||||
| Balance at 1 | Transfers | Gains/ | 31 March | |||||
| April 2021f | Income f |
Expenditure | f | in/outf | (Losses) f |
2022 f |
||
| Unrestricted | ||||||||
| funds | ||||||||
| Designated | ||||||||
| funds | ||||||||
| Investment | Fund | 16,851,887 | (45,354) | 1,195,155 | 18,001,688 | |||
| General funds | ||||||||
| General Funds |
950,909 | 679,817 | (430,480) | 45,354 | 1,245,600 | |||
| Total | ||||||||
| Unrestricted | ||||||||
| funds | 17,802,796 | 679,817 | (430,480) | 1,195,155 | 19,247,288 | |||
| Statement | offunds - prior year | |||||||
| Balance at | ||||||||
| Balance at | Transfers | Gains/ | 31 March | |||||
| 1 April 2020 f |
Income f |
Expenditure | f | in/outf | (Losses) f |
2021 f |
||
| Unrestricted | ||||||||
| funds | ||||||||
| Designated | ||||||||
| funds | ||||||||
| Investment | Fund | 13,616,895 | (40,453) | 3,275,445 | 16,851,887 | |||
| General funds | ||||||||
| General Funds |
919,360 | 431,199 | (440,103) | 40,453 | 950,909 | |||
| Total | ||||||||
| Unrestricted | ||||||||
| funds | 14,536,255 | 431,199 | (440,103) | 3,275,445 | 17,802,796 |
| Analysis of net assets between funds - current ye | ar | |
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2022f | 2022f | |
| Fixed asset investments | 18,001,688 | 18,001,688 |
| Current assets | 1,268,898 | 1,268,898 |
| Creditors due within one year | (23,298) | (23,298) |
| Total | 19,247,288 | 19,247,288 |
| Analysis of net assets between funds - prior year | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2021f | 2021f | |
| Fixed asset investments | 16,851,887 | 16,851,887 |
| Current assets | 968,973 | 968,973 |
| Creditors due within one year | (18,064) | (18,064) |
| l | 17,802,796 | 17,802,796 |