OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-10
Independent
auditors'
report on the financial statements 11-13
Statement offinancial activities 14
Balance sheet 15
Notes to the financial statements 16-24
REFERENCE AND REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2022
Trustees Rev G Murray,
Chair
Rev M Dolman
Rev J N Latham
Rev D Hartley (appointed 5 July 2021)
Mrs P Deeley (appointed 5 July 2021)
Rev D Devenney
(resigned 5 July 2021)
Charity registered
number 238681
Principal office 31Vicarage Road
Henley on Thames
Oxfordshire
RG9 1HT
Independent auditors Cooper Parry Group Limited
Chartered
Accountants
Statutory
Auditor
Sky View
Argosy Road
East Midlands
Airport
Castle Donington
Derby
DE74 2SA
Bankers Allied
Irish Bank (GB), Birmingham
Solicitors Lodders LLP, Stratford-upon-Avon
Investment Managers Quilters
Cheviot,
London

Number ofSecular Clergy Supported
2016 2017 2018 2019 2020 2021 2022
51 54 62 66 58 65 56

Unrestricted Total Total
funds funds funds
2022 2022 2021
Note
Income from:
Donations
and
legacies 334,370 334,370 115,863
Investments 345,447 345,447 315,336
Total income 679,817 679,817 431,199
Expenditure
on:
Raising funds 47,225 47,225 40,453
Charitable
activities
383,255 383,255 399,650
Total expenditure 430,480 430,480 440,103
Net income/(expenditure) before net gains on
investments 249,337 249,337 (8,904)
Net gains on investments 1,195,155 1,195,155 3,275,445
Net movement in funds 1,444,492 1,444,492 3,266,541
Reconciliation offunds:
Total funds brought forward 17,802,796 17,802,796 14,536,255
Net movement in funds 1,444,492 1,444,492 3,266,541
Total funds carried forward 12 19,247,288 19,247,288 17,802,796

2022 2021
Note
Fixed assets
Investments 18,001,688 16,851,887
18,001,688 16,851,887
Current assets
Debtors 10 167,681 88,878
Cash at bank and in hand 1,101,217 880,095
1,268,898 968,973
Creditors: amounts falling due within one
year (23,298) (18,064)
Net current assets 1,245,600 950,909
Total net assets 19,247,288 17,802,796
Charity funds
Unrestricted funds 12 19,247,288 17,802,796
Total funds 19,247,288 17,802,796

Unrestricted Total Total
funds funds funds
2022
F
2022f 2021
F
Appeals - November collection 28,229 28,229 14,082
Parish
levy
50,800 50,800 53,200
Donations 10,936 10,936 15,673
Legacies 244,405 244,405 32,908
Total 2022 334,370 334,370 115,863
Total 2021 115,863 115,863

Unrestricted Total Total
funds funds funds
2022
E
2022f 2021
E
Income from listed investments 345,376 345,376 314,927
Bank interest 71 71 409
345,447 345,447 315,336
Total 2021 315,336 315,336

Unrestricted Total Total
funds funds funds
2022 2022f 2021
Investment management fees 47,225 47,225 40,453
Total 2021 40,453 40,453

Grant Support Total Total
making costs funds funds
2022f 2022
F
2022f 2021f
Grants paid 363,417 19,838 383,255 399,650
Total 2021 379,291 20,359 399,650

Grant Total Total
making funds funds
2022
E
2022f 2021
E
Legal and professional 5,570 5,570 6,453
Bank charges 1,333 1,333 1,368
Trustee meeting costs 135 135 248
Audit 9,300 9,300 7,290
Honarariums 3,500 3,500 5,000
19,838 19,838 20,359
Total 2021 20,359 20,359
7. Auditors' remuneration
2022f 2021
E
Fees payable to the Charity's auditor for the audit ofthe Charity's annual
accounts 9,300 7,290

Listed
investments
E
Cost or valuation
At 1 April 2021 16,851,887
Additions 391,657
Disposals (424,404)
Revaluations 1,195,155
Movement in cash (12,607)
At 31 March 2022 18,001,688

10. Debtors
2022f 2021
F
Due within one year
Prepayments
and accrued income
167,681 88,878
167,681 88,878
11. Creditors: Amounts falling due within one year
2022f 2021
Accruals and deferred income 23,298 18,064

Statement offunds offunds
Statement offunds - current year
Balance at
Balance at 1 Transfers Gains/ 31 March
April 2021f Income
f
Expenditure f in/outf (Losses)
f
2022
f
Unrestricted
funds
Designated
funds
Investment Fund 16,851,887 (45,354) 1,195,155 18,001,688
General funds
General
Funds
950,909 679,817 (430,480) 45,354 1,245,600
Total
Unrestricted
funds 17,802,796 679,817 (430,480) 1,195,155 19,247,288
Statement offunds - prior year
Balance at
Balance at Transfers Gains/ 31 March
1 April 2020
f
Income
f
Expenditure f in/outf (Losses)
f
2021
f
Unrestricted
funds
Designated
funds
Investment Fund 13,616,895 (40,453) 3,275,445 16,851,887
General funds
General
Funds
919,360 431,199 (440,103) 40,453 950,909
Total
Unrestricted
funds 14,536,255 431,199 (440,103) 3,275,445 17,802,796

Analysis of net assets between funds - current ye ar
Unrestricted Total
funds funds
2022f 2022f
Fixed asset investments 18,001,688 18,001,688
Current assets 1,268,898 1,268,898
Creditors due within one year (23,298) (23,298)
Total 19,247,288 19,247,288

Analysis of net assets between funds - prior year
Unrestricted Total
funds funds
2021f 2021f
Fixed asset investments 16,851,887 16,851,887
Current assets 968,973 968,973
Creditors due within one year (18,064) (18,064)
l 17,802,796 17,802,796