| Page | |
|---|---|
| Reference and administrative details ofthe Charity, its Trustees and advisers |
|
| Trustees' report |
2-5 |
| Trustees' responsibilities statement |
|
| Independent examiner's report |
|
| Statement offinancial activities | |
| Balance sheet | 9-10 |
| Notes to the financial statements | 11-21 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 11 month | 11 month | 11 month | 13month | |||
| period | period | period | period | |||
| 31August | 31August | 31 August | 30September | |||
| 2021 | 2021 | 2021 | 2020 | |||
| Note | 8 | F | 6 | |||
| INCOME FROM: | ||||||
| Donations and legacies |
87,209 | 87,209 | 56,244 | |||
| Charitable activities |
39,069 | 39,069 | 12694 | |||
| Investments | 12,159 | 12,159 | 19,526 | |||
| TOTAL INCOME | 138,437 | 138,437 | 88,564 | |||
| EXPENDITURE ON: | ||||||
| Charitable activities |
6 | 116,542 | 116,542 | /00,488 | ||
| TOTAL EXPENDITURE | 116,542 | 116,542 | 100,488 | |||
| NET INCOME/(EXPENDITURE) | ||||||
| BEFORE NET GAINS/(LOSSES) ON | ||||||
| INVESTMENTS | 21,895 | 21,895 | (11,924) | |||
| Net gains/(losses) | on investments | 11 | 74,374 | 74,374 | (71,553) | |
| NET INCOME/(EXPENDITURE) | ||||||
| BEFORETAXATION | 96,269 | 96,269 | (83,477) | |||
| Taxation | 10 | 27,070 | 27,070 | |||
| NET MOVEMENT | IN FUNDS | 123,339 | 'I23,339 | (83,477) | ||
| RECONCILIATION | OF FUNDS: | |||||
| Total funds brought | forward | 368,779 | 1,940 | 370,719 | 454,195 | |
| Net movement in funds |
123,339 | 123,339 | (83,477) | |||
| TOTAL FUNDS CARRIED FORWARD | 18 | 492,118 | 1,940 | 494,058 | 370,7/9 |
| Total | ||||
|---|---|---|---|---|
| Unrestricted | Total | funds | ||
| funds | funds | 13month | ||
| 11 month | 11 month | period | ||
| period | period | 30 | ||
| 31 August | 31August | September | ||
| 2021 6 |
2021f | 2020f | ||
| General donations | 3,614 | 3,614 | 8,531 | |
| Sponsorship | 27,830 | 27,830 | 25,050 | |
| Subscriptions | 13,310 | 13,310 | 14,170 | |
| Income tax recoverable | 6,027 | 6,027 | 7,948 | |
| Legacies | 36,428 | 36,428 | 545 | |
| Total donations | and legacies | 87,209 | 87,209 | 56,244 |
| Total 2020 | 56,244 | 56,244 |
| Total | |||
|---|---|---|---|
| Unrestricted | Total | funds | |
| funds | funds | 13month | |
| 11 month | 11 month | period | |
| period | period | 30 | |
| 31August | 31August | September | |
| 2021 | 2021 | 2020 | |
| F | 6 | ||
| Festival ticket sales | 34,833 | 34,833 | 12,479 |
| Other festival revenue | 4,236 | 4,236 | 215 |
| Total 2021 | 39,069 | 39,069 | 12,694 |
| Total | |||
|---|---|---|---|
| Unrestricted | Total | funds | |
| funds | funds | 13month | |
| 11 month | 11 month | period | |
| period | period | 30 | |
| 31August | 31August | September | |
| 2021 | 2021 | 2020 | |
| Income from listed investments | 12,158 | 12,158 | 19,590 |
| Bank interest receivable | 1 | 1 | 36 |
| Total 2021 | 12,159 | 12„159 | 19,626 |
| Total | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | funds | ||||
| funds | funds | 13month | ||||
| 11 month | 11 month | period | ||||
| period | period | 30 | ||||
| 31August | 3'I August | September | ||||
| 2021 | 2021 | 2020 | ||||
| 5 | 5 | |||||
| Festival 8 governance | expenditure | 116,542 | 116,542 | 100,488 | ||
| Total 2020 | 100,488 | 100,488 | ||||
| Analysis ofexpenditure | by activities | |||||
| Activities | Total | |||||
| undertaken | Support | Total | funds | |||
| directly | costs | funds | 13month | |||
| 11 month | 11 month | 11 month | period | |||
| period | period | period | 30 | |||
| 31 August | 31 August | 31 August | September | |||
| 2021 5 |
2021f | 2021 5 |
2020 | |||
| Festival &governance | expenditure | 107,107 | 9,435 | 116,542 | 100,488 | |
| Total 2020 | 94,113 | 8,375 | 100,488 |
| Taxation | |||||
|---|---|---|---|---|---|
| 13month | |||||
| 11 month | pened | ||||
| period | 30 | ||||
| 31August | September | ||||
| 2021 | 2020 | ||||
| E | |||||
| Corporation | tax | ||||
| Adjustments | in respect ofprevious | periods | (27,070) | ||
| Taxation on | net income/(expenditure) | (27,070) |
| Other fixed | ||||
|---|---|---|---|---|
| Listed | asset | |||
| investments f |
investments E |
Total 5 |
||
| Cost or valuation | ||||
| At 1 October | 2020 | 294,553 | 47,187 | 341,740 |
| Additions | 255,000 | 255,000 | ||
| Disposals | (240,582) | (240,582) | ||
| Revaluations | 72,600 | 1,774 | 74,374 | |
| At 31August | 2021 | 381,571 | 48,961 | 430,532 |
| Net book value | ||||
| At 31 August | 2021 | 381,571 | 48,961 | 430,532 |
| At30September 2020 | 294,553 | 47,187 | 341,740 |
| Material I | nvestments | |||
|---|---|---|---|---|
| 30 | ||||
| 31 August | September | |||
| 2021 | 2020 | |||
| 5 | ||||
| Charibond | Income Units | 45,542 | ||
| Charifund | Income Units | 113,950 | 249,011 | |
| Seville Charity Property | Fund | 48,961 | 47,187 | |
| Sarasin | 106,271 | |||
| Ruffer | 82,945 | |||
| Baillie Gifford | 78,405 | |||
| 430,532 | 341,740 |
| 30 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31 | August | September | ||||||
| 202'I | 2020 | |||||||
| 6 | ||||||||
| Finished | goods | and | goods | for | resale | 720 | 923 |
| 30 | |||
|---|---|---|---|
| 31 August | September | ||
| 2021 | 2020 | ||
| 8 | |||
| Other debtors | 16,673 | 1,413 | |
| Prepayments | and accrued income | 1,223 | 796 |
| 17,896 | 2,209 |
| 30 | |||
|---|---|---|---|
| 31 August | September | ||
| 2021 | 2020 | ||
| 8 | |||
| Trade creditors | 525 | ||
| Accruals and deferred | income | 3,275 | 10,665 |
| 3,275 | 11,190 |
| 30 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 31August | September | ||||||||
| 2021 | 2020 | ||||||||
| F | |||||||||
| Financial | assets | ||||||||
| Financial | assets measured | at fair value through | income and expenditure | 48,185 | 37,037 | ||||
| Financial | assets that are debt instruments | measured | at amortised | cost | 16,673 | 1,413 | |||
| 64,858 | 38,450 | ||||||||
| 30 | |||||||||
| 31 August | September | ||||||||
| 2021 | 2020 | ||||||||
| 6 | |||||||||
| Financial | liabilities | ||||||||
| Financial | liabilities | measured | at amortised | cost | (525) |
| 30 | |||
|---|---|---|---|
| 31 August | September | ||
| 2021 | 2020 | ||
| 6 | |||
| Allotted, called up and fully paid | |||
| 72 Ordinary | shares of51 each | 72 | 72 |
| Statement of | fun | ds - cu | rrent period | ||||
|---|---|---|---|---|---|---|---|
| Balance at 1 | Balance at | ||||||
| October | Gains/ | 31August | |||||
| 2020 | Income | Expenditure | (Losses) | 2021 | |||
| E | E | E | E | E | |||
| Unrestricted | funds | ||||||
| General Funds | 368,707 | 138„437 | (89,472) | 74,374 | 492,046 | ||
| Share capital | 72 | 72 | |||||
| 368,779 | 138,437 | (89,472) | 74,374 | 492,118 | |||
| Restricted funds | |||||||
| Special projects fund | 1,940 | 1,940 | |||||
| Total offunds | 370,719 | 138,437 | (89,472) | 74,374 | 494,058 | ||
| Statement of | funds - prior period | ||||||
| Balance at | |||||||
| Balance at | 30 | ||||||
| 1September | Gaina' | September | |||||
| 2019 E |
Income E |
Expenditure E |
(Losses) E |
2020f | |||
| Unrestricted | funds | ||||||
| General Funds | 452,184 | 88,564 | (100,488) | (71,553) | 368,707 | ||
| Share capital | 72 | 72 | |||||
| 452,256 | 88,564 | (100,488) | (71,553) | 368,778 | |||
| Restricted funds | |||||||
| Special projects fund | 1,940 | 1,940 | |||||
| Total offunds | 454,196 | 88,564 | (100,488) | (71,553) | 370,719 | ||
| ~Si I |
tf | d |
| Analysis ofnet assets between Analysis of net assets between |
funds funds - current period |
|||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| 31August | 31August | 31August | ||
| 2021 | 2021 | 2021 | ||
| 6 | F | 6 | ||
| Fixed asset investments | 430,532 | 430,532 | ||
| Current assets | 64,861 | 1,940 | 66„801 | |
| Creditors due within one year | (3,275) | (3,275) | ||
| Total | 492,118 | 1,940 | 494,058 | |
| Analysis of net assets between | funds - prior period | |||
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| 30 | 30 | 30 | ||
| September | September | September | ||
| 2020 | 2020 | 2020 | ||
| F | ||||
| Fixed asset investments | 341,740 | 341,740 | ||
| Current assets | 38,229 | 1,940 | 40,169 | |
| Creditors due within one year | (11,190) | (11,190) | ||
| 368,779 | 1,940 | 370,719 |