OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees' annual
report
Independent
auditor's
report to
the members
Statement offinancial activities
Statement offinancial
position
10
Statement ofcash flows
Notes to the financial statements 12
The following pages do not form part ofthe financial statements
Detailed statement offinancial activities 22
Notes to the detailed statement offinancial activities 24

Reference a nd adm inistrative details details
Registered charity name Religious ofMary immaculate
Charity registration number 238229
Principal oNce 15/16Southwell Gardens
London
SW74RN
The trustees Sr LAlvares
SrCArenaz
Sr I M Gregis
SrA RTorres
SrE E Fable
Auditor Burgess Hodgson LLP
Chartered
accountants
&statutory auditor
Camburgh
House
27 New Dover Road
Canterbury
Kent
CT1 3DN
Bankers National
Westminster
Bank Pic
88Cromwell
Road
London
SW74EW
Solicitors Hunters
9New Square
Lincoln's
Inn
London
WC2A 3QN

Year ended 31 Decem ber 2021 ber 2021
2021 2020
Unrestricted
Note funds
6
Total funds
f
Totalfunds
6
Income and endowments
Donations
and legacies
4 326,518 328,518 451,923
Investment
income
5 65 66 43
Other income 6 5,409,923 5,409,923 7
Total income 5,736,506 5,738,508 451,973
Expenditure
Expenditure
on charitable
activities 7,8 521,300 521,300 476,619
Total expenditure 521,300 521,300 476,619
Net income/(expenditure) and net movement in funds 5,215,206 5,215,208 (24,646)
Reconciliation offunds
Total funds brought forward 4,123,690 4,123,690 4,148,336
Total funds carried forward 9,338,896 9,338,896 4,123,690

2021 2020
5
Cash flows from operating activities
Net income/(expenditure) 5,215,200 (24,646)
Adjustments
for:
Depreciation oftangible fixed assets 19,659 26,320
Government
grant income
(13,660) (26,935)
Other interest receivable and similar income (65) (43)
Interest payable
and similar
charges 713 1,122
Gains on disposal oftangible fixed assets (5,409,792)
Accrued expenses 84 2,898
Changesin:
Trade and other debtors (6,618,555) (569)
Trade and other creditors (144,422) 135,639
Cash generated
from operations
(6,950,832) 113,786
Interest paid (713) (1,122)
Interest received 85 43
Net cash (used inyfrom
operating
activities
(6,951,280) 1'I2,707
Cash flows from investing activities
Purchase oftangible assets (1,909) (171,464)
Proceeds from sale oftangible assets 8,280,999
Net cash from/(used
in) investing
activities
8,279,090 (171,464)
Cash flows from financing activities
Government
grant income
13,600 26,935
Net cash from financing
activities
13,660 26,935
Net increase/(decrease)
in
cash and cash equivalents 1,341,470 (31,822)
Cash and cash equivalents at beginning ofyear 188,611 220,433
Cash and cash equivalents at end ofyear 1,530,081 188,611

that the pr
Donations
epayment
will lead toa re
and legacies
duction
in future p
ayments
ora c
ash refund.
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
5 6 E
Donations
Donations - Provision ofshelter 255,260 255,260 328,260 328,260
Donations - General 43,860 43,860 26,092 26,092
Pensions Income , 13,818 13,818 12,928 12,928
Laundry
Chai gas
(80) (80) (1,203) (1,203)
European. Province 58,911 58,911
Grants
Government
grant income
13,660 13,680 26,935 26,935
326,518 328,518 451,923 451,923

Other inc om e
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E 8 6 9
Gain on disposal oftangible fixed
assets held for charity's
own use
5,409,792 5,409,792
Other income 131 131 7 7
5,409,923 5,409,923 7 7
Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E 6 6
Provision of hostel and support
services 164,518 164,518 225,042 225,042
Advancement ofthe Roman Catholic
Religion 46,932 48,932
Support costs 309,650 309,850 197,033 197,033
521,300 521,300 476,619 476,619
Expenditure on charitable activities by activity type
Activities
undertaken Support Total funds Total fund
directly
E
costs
E
2021
f
2020
6
Provision
df hostel and
support
services 164,518 142,124 308,642 407,229
Advancement ofthe Roman Catholic
Religion 46,932 46,932 54,544
Governance costs 167,726 167,726 14,846
211,450 309,850 521,300 476,619
Analysis ofsupport costs
Support
costs Total 2021 Total 2020
8 8 8
Governance costs 167,726 167,726 14,846
Wages and salaries 11.1,462 111,462 149,665
Employer's Nlcs 4,170 4,170 5,211
Telephone 18,873 18,873 20,108
Office costs. 897 897 1,049
Shoes and clothes 152 152 447
Crockery 28
Health 4,106 4,106 3,320
Bank charges 713 713 1,122
Books, magazines
and
newspapers 1,331 1,331 1,208
Support costs - Health &safety 420 420 29
309,850 309,850 197,033

Net income/(expe nditure)
is s
tated after charging/(crediting):
2021 2020
8 8
Depreciation of tangible fixed assets 19,859 26,320
Gains on disposal oftangible fixed assets (5,40$,792)
Foreign exchange differences 261
11. Auditors
remuneration
2021 2020
8 F
Fees payable for the audit of the financial statements 2,400 2,000
Fees payable to the charity's auditor and its associates for other services:
Other non-audit services 1,580

Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
8
Wages and salaries 10$,$36 147,796
Social security costs 4,170 5,211
Employer contributions to pension plans 1,526 1,869
115,832 154,876

14. Tangible fixed asse ts
Land and Fixtures and Motor
buildings fliting s vehicles Equipment Total
8 K 8 8
Cost
At 1 January 2021 4,051,724 111,226 12,285 383,661 4,558,896
Additions 1,500 409 1,909
Dispossls (2,869,992) (22,487) (12,285) (67,188) (2,971,952)
At 31December 2021 1,183,232 88,739 316,882 1,588,853
Depreciation
At 1 January 2021
97,521 12,163 353,692 463,376
Charge for the year 2,726 17,133 19,859
Disposals (21,495) (12,163) (67,087) (100,745)
At 31December 2021 78,752 303,738 382,490
Carrying amount
At 31December 2021 1,183,232 9,987 13,144 1,206,363
At 31December 2020 4,051,724 13,705 122 29,969 4,095,520
The Trustees
regularly
review the condition of ths property. In view of the ongoing maintenance
work invested
in the
functional assets the Trustees
believe
that a depreciation
charge
would
not
be significant. The carrying value ofthe property
in the accounts is considered
to be
appropriate.
15. Debtors
2021
f
~
2020
F
Other debtors 6,619,124 569
The debtors above include the following amounts
falling due
after more than one year:
2021 2020
8 F
Other debtors 6,619,124
16. Creditors: amounts falling due within one year
2021 2020
6 E
Accruals and deferred income 5,782 5,698
Hostel Room Deposits 8,700 5,801
Other loans 147,540
Other creditors 2,190 1,971
16,672 161,010

Unrestricted
funds
At
At 31December
1 January 2021 Income Expenditure 2021
6 6 6 6
General funds 4,123,690 5,736,506 (521,300) 9,338,896
At
Rt 31 December
1 January 2020
6
Income
f
Expenditure 2020
General funds 4,148,336 451,973 (476,619) 4,123,690
20. Analysis ofnet assets between funds
Unrestricted Total Funds
Funds
f
2021
6
Tangible fixed assets 1,206,363 1,206,363
Current assets 8,149,205 8,149,205
Creditors less than 1 year (16,672) (16,672)
Net assets 9,338,896 9,338,896
Unrestricted Total Funds
Funds
f
2020
f
Tangible fixed assets 4,095,520 4,095,520
Current assets 189,180 189,180
Creditors less than 1 year (161,010) (161,010)
Net assets 4,123,690 4,123,690
21. Analysis ofchanges in net debt
At At
1 Jan 2021 Cash flows
F
31Dec2021
f
Cash at bank and in hand 188,611 1,341,470 1,530,081

Year ended 31 Dece mber 2021
2021 2020
8 6
Income and endowments
Donations and legacies
Donations - Provision ofshelter 255,260 328,260
Donations - General 43,880 26,092
Pensions
Income
13,818 12,928
Laundry Charges (80) (1,203)
European
Province
58,911
Government
grant income
13,660 26,935
326,518 451,923
Investment
Income
Bank interest receivable 65 43
Other income
Gain on disposal oftangible fixed assets held for charity's own use S,409,792
Other income 131
5,409,923
Total income 5,736,506 451,973
Expenditure
Expenditure
on charitable
activities
Food and provisions 16,8$3 21,486
Wages and salaries
Employer's
NIC '
109,$)8
4,170
147,796
5,211
Pension costs 1,526 1,869
Rates and water 3,$70 3,461
Light and heat 49,571 72,195
Repairs and maintenance 56,107 83,679
Insurance 14,734 13,175
Travel costs 14,718 10,740
Legal and professional fees 167,726 14,565
Telephone 18,873 20,108
Other office costs 897 1,049
Health and safety 420 29
Depreciation 19,859 26,320
Other interest payable and similar charges 713 1,122
Foreign exchange
gain/loss
261
Studies and conferences 6,723 6,276
Other charitable
donations
29,914 41,297
Books, magazines
and newSpapers
1331 1,208
Staffwelfare 3,219 . 4,752
521,300 476,619
Total expenditure 521,300 476,619

Ye ar ended 31 December 2021
2021 2020
5 5
Expenditure
on charitable
activities
Provision ofhostel and support services
Acdv/Ves
undertaken
dlrectltr
Hostel - Food and provisions 16,893 21,486
Hostel - Rates and water 3,970 3,461
Hostel - Light and heat 49,671 72,195
Hostel - Repairs and maintenance 56,107 63,679
Hostel - Insurance 14,734 13,175
Hostel - Depreciation 19,859 26,320
Hostel - Other charitable
expenditure
317 421
Hostel - Cleaning 3,067 4,305
164,518 225,042
Support costs
Support Hostel - Wages snd salaries 109,936 147,796
Support Hostel - Employer's
NIC
4,170 5,211
Support Hostel - Pension costs 1,528 1,869
Support Hostel - Telephone 18,873 20,108
Support Hostel -ONce costs 897 1,049
Support Hostel - Health 8 safety 420 29
Support Hostel - Bank charges 713 1,122
Support Hostel - Crockery 28
Support Hostel - Health 4,106 3,320
Support Hostel - Books, magazines and newspapers 1.331 1,208
Support Hostel - Shoes and clothes 152 447
142,124 182,187
Advancement
ofthe Roman Catholic Religion
Activities undertaken
directly
Advancement
-Travel costs
14,718 10,740
Advancement
-Studies and conferences
6,723 6,248
Advancement
-Other charitable
donations 25,4$1 37,556
46,$32
Governance costs
Governance
costs - audit fees
2,000 2,000
Governance
costs - legal and other professional
fees 165,726 12,565
Governance
costs - foreign exchange gain/loss
261
167,726 14,846
Expenditure
on charltablsactivtties
521,300 476,619