OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees' annual
report
Independent
auditor's
report to
the members
Statement offinancial activities
Statement offinancial
position
10
Statement ofcash flows
Notes to the financial statements 12
The following
pages do not form part of
the financial statements
Detailed statement
offinancial
activities 21
Notes to the detailed statement offinancial activities 23

Year ended 31 Decem ber 2020 ber 2020
2020 2019
Unrestricted
funds Total funds Total funds
Nots 8 K
Income and endowments
Donations
and legacies
4 424,988 424,988 674,102
Investment
income
5 43 43 93
Other income 6 26,942 28,942 65
Total Income 451,973 451,973 674,260
Expenditure
Expenditure
on charitable
activities 7,8 476,619 476,619 641,504
Total expenditure 476,619 476,619 641,504
Net (expenditure)/income and net movement in funds (24,646) (24,646) 32,676
Reconciliation
offunds
Total funds brought forward 4,148,336 4,148,336 4,115,680
Total funds carried forward 4,123,890 4,123,690 4,148,336

Year ende d 31 December 2 020
2020 2019
8
Cash flows from operating activities
Net (expenditure)/income (24,648) 32.676
Adjustments
icr:
Depreciation
oftangible fixed assets
26,320 26,298
Other interest receivable
and similar income
(43) (93)
Interest payable and similar charges 1,122 2.078
Accrued expenses 2,898
Changes in:
Trade and other debtors (569) 357
Trade and other creditors 135,839 (11,625)
Cash generated
from operations
140,721 49,691
Interest paid (1,122) (2,0i8)
Interest received 93
Net cash from operating
activities
139,642 47,706
Cash flows from investing activities
Purchase
oftangible assets
(171,484) (5,681)
Net cash used
in investing
activities
(171,464) (5,651)
Net (decrease)iincrease
in
cash and cash equivalents (31,822) 42,025
Cash and cash equivalents at beginning ofyear 220,433 178,408
Cash and cash equivalents at end ofyear 188,611 220,433

value, over t he useful economic life ofthat asset a s follows:
Fixtures and fittings 10%straight line
Motor vehicles 25%reducing balance
Equipment 15%straight line
Impairment offixed assets

Donations and legac ies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
2 0
Donations
Donations - Provision ofshelter 328,260 328,260 629,354 629,354
Donations - General 26,092 26,092 29,076 29,076
Pensions Income 12,928 12,928 13,047 13,047
Laundry Charges (1,203) (1,203) 2,625 2,625
European Province 58,911 58,911
424,988 424,988 674,102 674,102

5. Investment
i
ncome
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020
f
Funds 2019
Bank interest receivable 43 43 93 93
6. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
6 E
Government Grant Income 26,935 28,935
Other income 7 7 65 65
26,942 26,942 65 65

Expenditure
on
c hari ta ble activities by fund type
Unrestricted Total Funds Unrestricted Total Furids
Funds 2020 Funds 2019
K 6 E
Provision ofhostel and support
services 225,042 225,042 269502 269 502
Advancement
of
the Roman Catholic
Religion
Support costs
54,544
197,033
54,544
197,033
159,483
212,599
159,483
212,599
476,619 476,619 841,584 641,584
Expenditure
on charitable
activities by activity type
Activities
undertaken Support Total funds Total fund
directly
f
costs 2020
6
2019
6
Provision of hostel and support
services
Advancement
ofthe Roman
Catholic 225,042 182,187 407,229 473,062
Religion
Governance
costs
54,544 14,846 54,544
14,846
159,483
9,039
279,588 197,033 476,619 841,584
Analysis ofsupport costs
Support
costs Total 2020 Total 2019
F E
Governance
costs
Wages and salaries
Employer's
NICs
Telephone
Office costs
Shoes and clothes
Crockery
14,846
149,665
5,211
20,108
1,049
447
28
14,848
149,665
5,211
20,108
1,049
447
28
8,840
158,941
5,004
23,885
3,364
1,198
312
Health
Bank charges
Books, magazines
and newspapers 3,320
1,122
1,208
3,320
1,122
1,208
7,074
2,078
1,223
Support costs - Health & safety 29 29 481
197,033 197,033 212,400
Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2020 2019
6 F
Depreciation
oftangible fixed
Foreign exchange
differences
assets 26,320
261
26,298
199

No remuneration,
benefits
entity to the trustees.
Tangible fixed assets
from employ ment
or expense
s
were paid
by the charity or a related
Land and Fixtures and Motor
buildings
f
fittings
5
vehicles Equipment Total
5
Cost
At 1 January 2020 3,880,604 111,226 12,285 383,317 4,387,432
Additions 171,120 344 171,464
At 31December 2020 4,051,724 111,226 12,285 383,661 4,558,896
Depreciation
At 1 January 2020 94,269 12,122 330,665 437,058
Charge for the year 3,252 41 23,027 26,320
At 31 December 2020 97,521 12,153 353,692 463,378
Carrying
amount
At 31 December 2020 4,051,724 13,705 122 29,969 4,095,520
At 31 December 2019 3,880,604 16,957 163 52,652 3,950,376

Creditors: amounts
f
alling due within one year
2020 2019
6
Trade creditors
Accruals and deferred
Hostel Room Deposits
income 5,698
5,801
1,051
2,800
14.001
Other loans 147,540
Other creditors 1,971 4,621
161,010 22,473

At At
1 January 20 31 Decembe
20 Income Expenditure r2020
E 6
General funds 4,148,336 451,973 (476,619) 4,123,690
At At
1 January 20 31 December
19 Income Expenditure 2019
E E
General funds 4,115,660 674,260 (641,584) 4,148,336
Analysis of net assets between funds
Unrestricted Total Funds
Funds 2020
E
Tangible fixed assets 4,095,520 4,095,520
Current assets
Creditors less than
1 year 189,180
(161,010)
189,180
(161,010)
Net assets 4,123,690 4,123,690
Unrestricted Total Funds
Funds 2019
E E
Tangible fixed assets 3,950,378 3,950,376
Current assets
Creditors less tha'n
1 year 220,433
(22,473)
220,433
(22,473)
Net assets 4,148,336 4,148,336

Analy sis ofc han ges
In net debt
At At
1 Jan 2020
f
Cash flows
f
31Dec 2020
f
Cash at bank and in hand 220,433 (31,822) 188,611

Year ended 31 Decemb er 2020
2020 2019
6 E
Income and endowments
Donations
and legacies
Donations - Provision
ofshelter
328,260 629,354
Donations - General 26,092 29,076
Pensions
Income
12,928 13,047
Laundry
Charges
European
Province
(1,203)
S8,911
2,625
424,988 674, 102
Investment
income
Bank interest receivable 93
Other Income
Government
Grant Income
26,935
Other income 7 65
26,942 65
Total income 451,973 674,260
Expenditure
Expenditure
on charitable
Food and provisions
activities 21,486 31,750
Wages and salaries
Employer's
NIC
147,796
5,211
157,261
5,004
Pension costs 1,869 1,680
Rates and water 3,461 3,738
Light and heat
Repairs and maintenance
Insurance
72,19S
83,679
13,175
65,520
125,011
12,270
Travel costs 10,740 30,514
Legal and professional
fees
Telephone
Other office costs
14,585
20,108
1,049
8,840
23,885
3,364
Health
&safety
Depreciation
29
28,320
481
26,298
Other interest payable
and
Foreign exchange
gain/lass
similar charges 1,122
261
2,078
199
Studies and conferences 6,276 11,717
Other charitable
donations
37,556 117,564
Other charitable
expenditure
3,741 7,074
Books, magazines
and newspapers
Staff welfare and cleaning
1,208
4,752
1,223
6,113
476,619 641,584
Total expenditure 476,619 641,584

Yea r ended 3 1 December 2 020
2020 201g
E
Expenditure
on charitable
activities
Provision of hostel and support services
Activities undertaken
directly
Hostel - Food and provisions
21,486 31,750
Hostel - Rates and water 3,461 3,738
Hostel - Light and heat 72,195 65,520
Hostel - Repairs and maintenance 83,879 125,011
Hostel - Insurance 13,175 12,270
Hostel - Depreciation 26,320 26,298
Hostel - Other charitable
expenditure
421
Hostel - Cleaning 4,305 4,915
225,042 269,502
Supportcosts
Support Hostel - Wages and salaries
Support Hostel - Employer's
NIC
Support charitable
activity - pension
costs 14'7,796
5,211
1,869
157,261
5,004
1,680
Support Hostel - Telephone 20,108 23,885
Support
Hostel - Office costs
Support Hostel - Health
& safety
1,049
29
3,364
481
Support Hostel - Bank charges 1,122 2,078
Support Hostel - Crockery
Support Hostel - Health
28
3,320
312
7,074
Support Hostel - Books, magazines and newspapers 1,208 1,223
Support Hostel - Shoes and clothes 447 1,198
182,187 203,560
Advancement
ofthe Roman Catholic Religion
Activities
undertaken
directly
Advancement
-Travel costs
10,740 30,514
Advancement
-Studies and conferences
6,248 11,405
Advancement
- Other charitable
donations 37,556 117,564
159,483
Governance costs
Governance
costs - audit fees
2,000 2,000
Governance
costs - legal and other professional
fees 12,585 6,840
Governance
costs - foreign exchange
gain/loss 261 199
14,846 9,039
Expenditure
on charitable
activities
476,619 641,584