| Page | |||
|---|---|---|---|
| Trustees' annual report |
|||
| Independent auditor's report to |
the members | ||
| Statement offinancial activities | |||
| Statement offinancial position |
10 | ||
| Statement ofcash flows | |||
| Notes to the financial statements | 12 | ||
| The following pages do not form part of |
the financial statements | ||
| Detailed statement offinancial |
activities | 21 | |
| Notes to the detailed statement | offinancial | activities | 23 |
| Year ended | 31 Decem | ber 2020 | ber 2020 | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | |||||
| funds | Total funds | Total funds | |||
| Nots | 8 | K | |||
| Income and endowments | |||||
| Donations and legacies |
4 | 424,988 | 424,988 | 674,102 | |
| Investment income |
5 | 43 | 43 | 93 | |
| Other income | 6 | 26,942 | 28,942 | 65 | |
| Total Income | 451,973 | 451,973 | 674,260 | ||
| Expenditure Expenditure on charitable |
activities | 7,8 | 476,619 | 476,619 | 641,504 |
| Total expenditure | 476,619 | 476,619 | 641,504 | ||
| Net (expenditure)/income | and net movement | in funds | (24,646) | (24,646) | 32,676 |
| Reconciliation offunds |
|||||
| Total funds brought forward | 4,148,336 | 4,148,336 | 4,115,680 | ||
| Total funds carried forward | 4,123,890 | 4,123,690 | 4,148,336 |
| Year ende | d 31 December 2 | 020 | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 8 | ||||
| Cash flows from operating | activities | |||
| Net (expenditure)/income | (24,648) | 32.676 | ||
| Adjustments icr: |
||||
| Depreciation oftangible fixed assets |
26,320 | 26,298 | ||
| Other interest receivable and similar income |
(43) | (93) | ||
| Interest payable and similar | charges | 1,122 | 2.078 | |
| Accrued expenses | 2,898 | |||
| Changes in: | ||||
| Trade and other debtors | (569) | 357 | ||
| Trade and other creditors | 135,839 | (11,625) | ||
| Cash generated from operations |
140,721 | 49,691 | ||
| Interest paid | (1,122) | (2,0i8) | ||
| Interest received | 93 | |||
| Net cash from operating activities |
139,642 | 47,706 | ||
| Cash flows from investing | activities | |||
| Purchase oftangible assets |
(171,484) | (5,681) | ||
| Net cash used in investing activities |
(171,464) | (5,651) | ||
| Net (decrease)iincrease in |
cash and cash | equivalents | (31,822) | 42,025 |
| Cash and cash equivalents | at beginning | ofyear | 220,433 | 178,408 |
| Cash and cash equivalents | at end ofyear | 188,611 | 220,433 |
| value, over t | he useful economic | life ofthat asset a | s follows: |
|---|---|---|---|
| Fixtures and | fittings | 10%straight | line |
| Motor vehicles | 25%reducing | balance | |
| Equipment | 15%straight | line | |
| Impairment | offixed assets |
| Donations | and legac | ies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2020 | Funds | 2019 | |||
| 2 | 0 | |||||
| Donations | ||||||
| Donations | - Provision | ofshelter | 328,260 | 328,260 | 629,354 | 629,354 |
| Donations | - General | 26,092 | 26,092 | 29,076 | 29,076 | |
| Pensions | Income | 12,928 | 12,928 | 13,047 | 13,047 | |
| Laundry Charges | (1,203) | (1,203) | 2,625 | 2,625 | ||
| European | Province | 58,911 | 58,911 | |||
| 424,988 | 424,988 | 674,102 | 674,102 |
| 5. | Investment i |
ncome | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2020 f |
Funds | 2019 | |||
| Bank interest | receivable | 43 | 43 | 93 | 93 | |
| 6. | Other income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2020 | Funds | 2019 | |||
| 6 | E | |||||
| Government | Grant Income | 26,935 | 28,935 | |||
| Other income | 7 | 7 | 65 | 65 | ||
| 26,942 | 26,942 | 65 | 65 |
| Expenditure on |
c | hari | ta | ble | activities | by fund type | |||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Furids | ||||||
| Funds | 2020 | Funds | 2019 | ||||||
| K | 6 | E | |||||||
| Provision ofhostel | and | support | |||||||
| services | 225,042 | 225,042 | 269502 | 269 502 | |||||
| Advancement of |
the Roman | Catholic | |||||||
| Religion Support costs |
54,544 197,033 |
54,544 197,033 |
159,483 212,599 |
159,483 212,599 |
|||||
| 476,619 | 476,619 | 841,584 | 641,584 | ||||||
| Expenditure on charitable |
activities | by activity type | |||||||
| Activities | |||||||||
| undertaken | Support | Total funds | Total fund | ||||||
| directly f |
costs | 2020 6 |
2019 6 |
||||||
| Provision of hostel | and | support | |||||||
| services Advancement ofthe Roman |
Catholic | 225,042 | 182,187 | 407,229 | 473,062 | ||||
| Religion Governance costs |
54,544 | 14,846 | 54,544 14,846 |
159,483 9,039 |
|||||
| 279,588 | 197,033 | 476,619 | 841,584 | ||||||
| Analysis ofsupport costs | |||||||||
| Support | |||||||||
| costs | Total 2020 | Total 2019 | |||||||
| F | E | ||||||||
| Governance costs Wages and salaries Employer's NICs Telephone Office costs Shoes and clothes Crockery |
14,846 149,665 5,211 20,108 1,049 447 28 |
14,848 149,665 5,211 20,108 1,049 447 28 |
8,840 158,941 5,004 23,885 3,364 1,198 312 |
||||||
| Health Bank charges Books, magazines |
and | newspapers | 3,320 1,122 1,208 |
3,320 1,122 1,208 |
7,074 2,078 1,223 |
||||
| Support costs - Health | & | safety | 29 | 29 | 481 | ||||
| 197,033 | 197,033 | 212,400 | |||||||
| Net (expenditure)/income | |||||||||
| Net (expenditure)/income | is stated after | charging/(crediting): | |||||||
| 2020 | 2019 | ||||||||
| 6 | F | ||||||||
| Depreciation oftangible fixed Foreign exchange differences |
assets | 26,320 261 |
26,298 199 |
| No remuneration, benefits entity to the trustees. Tangible fixed assets |
from employ | ment or expense |
s were paid |
by the charity | or a related |
|---|---|---|---|---|---|
| Land and | Fixtures and | Motor | |||
| buildings f |
fittings 5 |
vehicles | Equipment | Total 5 |
|
| Cost | |||||
| At 1 January 2020 | 3,880,604 | 111,226 | 12,285 | 383,317 | 4,387,432 |
| Additions | 171,120 | 344 | 171,464 | ||
| At 31December 2020 | 4,051,724 | 111,226 | 12,285 | 383,661 | 4,558,896 |
| Depreciation | |||||
| At 1 January 2020 | 94,269 | 12,122 | 330,665 | 437,058 | |
| Charge for the year | 3,252 | 41 | 23,027 | 26,320 | |
| At 31 December 2020 | 97,521 | 12,153 | 353,692 | 463,378 | |
| Carrying amount |
|||||
| At 31 December 2020 | 4,051,724 | 13,705 | 122 | 29,969 | 4,095,520 |
| At 31 December 2019 | 3,880,604 | 16,957 | 163 | 52,652 | 3,950,376 |
| Creditors: amounts f |
alling due within one year | ||
|---|---|---|---|
| 2020 | 2019 | ||
| 6 | |||
| Trade creditors Accruals and deferred Hostel Room Deposits |
income | 5,698 5,801 |
1,051 2,800 14.001 |
| Other loans | 147,540 | ||
| Other creditors | 1,971 | 4,621 | |
| 161,010 | 22,473 |
| At | At | ||||||
|---|---|---|---|---|---|---|---|
| 1 January | 20 | 31 | Decembe | ||||
| 20 | Income | Expenditure | r2020 | ||||
| E | 6 | ||||||
| General funds | 4,148,336 | 451,973 | (476,619) | 4,123,690 | |||
| At | At | ||||||
| 1 January | 20 | 31 | December | ||||
| 19 | Income | Expenditure | 2019 | ||||
| E | E | ||||||
| General funds | 4,115,660 | 674,260 | (641,584) | 4,148,336 | |||
| Analysis of net assets between funds | |||||||
| Unrestricted | Total Funds | ||||||
| Funds | 2020 | ||||||
| E | |||||||
| Tangible fixed assets | 4,095,520 | 4,095,520 | |||||
| Current assets Creditors less than |
1 year | 189,180 (161,010) |
189,180 (161,010) |
||||
| Net assets | 4,123,690 | 4,123,690 | |||||
| Unrestricted | Total Funds | ||||||
| Funds | 2019 | ||||||
| E | E | ||||||
| Tangible fixed assets | 3,950,378 | 3,950,376 | |||||
| Current assets Creditors less tha'n |
1 year | 220,433 (22,473) |
220,433 (22,473) |
||||
| Net assets | 4,148,336 | 4,148,336 |
| Analy | sis | ofc | han | ges | In net debt |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| At | At | |||||||||
| 1 | Jan 2020 f |
Cash flows f |
31Dec | 2020 f |
||||||
| Cash | at | bank | and | in | hand | 220,433 | (31,822) | 188,611 |
| Year ended 31 Decemb | er 2020 | ||
|---|---|---|---|
| 2020 | 2019 | ||
| 6 | E | ||
| Income and endowments | |||
| Donations and legacies Donations - Provision ofshelter |
328,260 | 629,354 | |
| Donations - General | 26,092 | 29,076 | |
| Pensions Income |
12,928 | 13,047 | |
| Laundry Charges European Province |
(1,203) S8,911 |
2,625 | |
| 424,988 | 674, 102 | ||
| Investment income |
|||
| Bank interest receivable | 93 | ||
| Other Income | |||
| Government Grant Income |
26,935 | ||
| Other income | 7 | 65 | |
| 26,942 | 65 | ||
| Total income | 451,973 | 674,260 | |
| Expenditure | |||
| Expenditure on charitable Food and provisions |
activities | 21,486 | 31,750 |
| Wages and salaries Employer's NIC |
147,796 5,211 |
157,261 5,004 |
|
| Pension costs | 1,869 | 1,680 | |
| Rates and water | 3,461 | 3,738 | |
| Light and heat Repairs and maintenance Insurance |
72,19S 83,679 13,175 |
65,520 125,011 12,270 |
|
| Travel costs | 10,740 | 30,514 | |
| Legal and professional fees Telephone Other office costs |
14,585 20,108 1,049 |
8,840 23,885 3,364 |
|
| Health &safety Depreciation |
29 28,320 |
481 26,298 |
|
| Other interest payable and Foreign exchange gain/lass |
similar charges | 1,122 261 |
2,078 199 |
| Studies and conferences | 6,276 | 11,717 | |
| Other charitable donations |
37,556 | 117,564 | |
| Other charitable expenditure |
3,741 | 7,074 | |
| Books, magazines and newspapers Staff welfare and cleaning |
1,208 4,752 |
1,223 6,113 |
|
| 476,619 | 641,584 | ||
| Total expenditure | 476,619 | 641,584 |
| Yea | r | ended 3 | 1 December 2 | 020 | ||
|---|---|---|---|---|---|---|
| 2020 | 201g | |||||
| E | ||||||
| Expenditure on charitable activities |
||||||
| Provision of hostel and support services | ||||||
| Activities undertaken directly Hostel - Food and provisions |
21,486 | 31,750 | ||||
| Hostel - Rates and water | 3,461 | 3,738 | ||||
| Hostel - Light and heat | 72,195 | 65,520 | ||||
| Hostel - Repairs and maintenance | 83,879 | 125,011 | ||||
| Hostel - Insurance | 13,175 | 12,270 | ||||
| Hostel - Depreciation | 26,320 | 26,298 | ||||
| Hostel - Other charitable expenditure |
421 | |||||
| Hostel - Cleaning | 4,305 | 4,915 | ||||
| 225,042 | 269,502 | |||||
| Supportcosts | ||||||
| Support Hostel - Wages and salaries Support Hostel - Employer's NIC Support charitable activity - pension |
costs | 14'7,796 5,211 1,869 |
157,261 5,004 1,680 |
|||
| Support Hostel - Telephone | 20,108 | 23,885 | ||||
| Support Hostel - Office costs Support Hostel - Health & safety |
1,049 29 |
3,364 481 |
||||
| Support Hostel - Bank charges | 1,122 | 2,078 | ||||
| Support Hostel - Crockery Support Hostel - Health |
28 3,320 |
312 7,074 |
||||
| Support Hostel - Books, magazines | and newspapers | 1,208 | 1,223 | |||
| Support Hostel - Shoes and clothes | 447 | 1,198 | ||||
| 182,187 | 203,560 | |||||
| Advancement ofthe Roman Catholic Religion |
||||||
| Activities undertaken directly |
||||||
| Advancement -Travel costs |
10,740 | 30,514 | ||||
| Advancement -Studies and conferences |
6,248 | 11,405 | ||||
| Advancement - Other charitable |
donations | 37,556 | 117,564 | |||
| 159,483 | ||||||
| Governance costs | ||||||
| Governance costs - audit fees |
2,000 | 2,000 | ||||
| Governance costs - legal and other professional |
fees | 12,585 | 6,840 | |||
| Governance costs - foreign exchange |
gain/loss | 261 | 199 | |||
| 14,846 | 9,039 | |||||
| Expenditure on charitable activities |
476,619 | 641,584 |