OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Directors: The Directors (or trustees for the purposes of charity legislation) who served during the year were:
Nigel Barnes
Linda Batten (resigned 31 December 2022)
Stephen Burkeman
David Harries
Nick Perks
Paul Whitehouse
Stephen Wright (resigned 8 March 2023)
Paul Wyatt (resigned 7 July 2023)
Secretary: Maureen Sebanakitta (till 12 August2022)
Sarah Chemonges (from 9 September 2022)
Registered Friends House
Office: 173
- 177 Euston Road
LONDON, NWI 2BJ
Main Bankers: The Co-operative Bank plc
60 Kingsway,
LONDON, WC2B 6DS
CafCash Limited
Kings Hill
WEST MALLING, ME19 4TA
Investment Rathbone Greenbank Investments
Managers: 10 Queen Square
BRISTOL, BSI 4NT
Solicitors: Hunters Solicitors
9 New Square
Lincoln's Inn
LONDON, WC2A 3QN
Auditors: Myrus Smith
Norman House
8 Burnell Road
Sutton
Surrey
SMI 4BW

Notes Unrestricted Restricted Endowment Total Total
Funds Funds Funds Funds Funds
2022 2021
Income and endowments
from: 2
Donations 80
Donated services 10,481 10,481 47,520
Legacies 121,469 121,469 60,593
Investments (5.895) 127,408 6.222 127,735 108,950
Deposit accounts and bank
interest
Other
Total 126,055 127,408 6 222 259,685 217,143
Expenditureon:
Raising funds: investment
management charges 33,813 33,813 35,400
Charitable activities 3 10,281 72,538 45,695 128,514 336,658
Total 10,281 72,538 79,508 162,327 372,058
Gains (losses) on
investment assets 973,392
Net income/(expenditure) 115,774 54,870 (1,431,917) (1 ,261 ,273) 818,477
Transfers betweenfunds 5.1.a
Net movement in funds 115,774 54,870 (1,431,917) (1 ,261 ,273) 818,477
Reconciliation of funds:
Total funds brought forward 65,257 235,904 7,949,142 8,250,303 7,431,826
Total funds carried
forward 181 ,031 290,774 6,517,225 6,989,029 8,250,303

2022 2021
Net movement in funds (1 ,261 ,273) 818,477
Unrealised (gains) losses on investments (896,204)
Difference between realised gains on
investments
calculated on a historical cost basis and
realised gains
calculated on a carrying market value
basis (560,885) (530,603)
Historical cost net movement in funds
SummaryIncome and Expenditure Account
2022 2021
Total income ofcontinuing operations 253,463 152,895
Total expenditure of continuing operations (82,819) (336,658)
Net (expenditure)/incomefor the year
before transfers 170,644 (183,763)
Transfer from endowment funds 148,998
Net (expenditure) income for the year 170,644 (94J65)_

Notes 2022 2021
Fixed assets:
Investments 6 6 486 468 7,878,764
Total fixed assets 7,878 764
Current Assets:
Debtors 9 18,290 25,119
Cash at bank and on deposit 812,448
Totalcurrent assets 837,567
Liabilities:
Legacies and funds awaiting distribution 7 (379,951) (365,292)
Other creditors 7 (188,051) (100.736)
Creditors: Amountfalling due within one year (568,002) (466,028)
Netcurrent assets 502,561 371 ,539
Total net assets 6 989,029 8,250,303
The funds of the charity:
Total endowment funds 5.3 6,517,225 7,949,142
Restricted income funds 5.4 290,773 235,904
Unrestricted funds 5.5 181 ,031 65,257
Total charity funds 6,989,029 8,250,303

2022 2021
Operating activities
Net movement in funds (1 ,261,273) 818,477
Dividends (127,735) (108,950)
Interest
Investment management fees 33,813 35,400
(Gains)/losses on investments 1,358,631 (973,392)
(Increase)/decrease in debtors 6,829 381,890
Increase/(decrease) in creditors 101,974 40,496
112,239 193,921
Investing activities
Investment managementfees (33,813) (35,400)
Purchase of investments
Proceeds from sale of investments 1,301,095 1,241,864
Interest received
Dividends received 124,467 110,008
127,586 271,717
Financing activities
Increase/(decrease) in cash in year 239,825 465,638
Cash at beginning of year 812,448 346,810
Cash at end of year 812,448
The notes on pages 12 to 25 form part of these financial statements.

Unrestricted Unrestricted Funds Restricted Funds Endowment Funds
2022 2021 2022 2021 2022 2021
Donations 80
Donated Services 10,481 47,520
Legacies 121,469 60,593
Investments (5,895) 127,408 44,702 6,222
Deposit accounts and bank interest
Other
Total 126,055 108,193 127,408 44,702 6,222

Unrestricted Funds Unrestricted Funds Restricted Restricted Funds Endowment Funds
2022 2021 2022 2021 2022 2021
Charitable Distributions
In accordance with terms oftrust
Institutions
Individuals
Atthe discretion of the board 156,546 72,538 129,842 45,695
Support
costs 7,731 44,970 2,750
Audit fees 2,550 2,550
Total 10,281 204,066 72,538 132,592 45,695

5.1 Fund purposes Fund purposes
(a) Endowment Funds
Fund Purpose for which the income is to be applied
Anonymous MC98 General Fund of Britain Yearly Meeting.
Blackwell At the discretion of the Board taking account of the settlor's wishes.
Braithwaite At the Board'sdiscretion in consultation with settlor's representative.
Colenso General Purposes but income is for the reliefof poverty.
Cox Britain Yearly Meeting for the
provision and maintenance of Meeting
Houses.
Doncaster 40% Worcester& Shropshire Area Quaker Meeting,
20% South Wales Area Quaker Meeting,
20% Southem Marches Area Quaker Meeting (212/286)
& Mid-wales Area Quaker Meeting (74/286),
20% Britain Yearly Meeting (Peace and Service).
General Gifts and Legacies At the discretion of the Board.
Northem Friends Peace Board For Northern Friends' Peace Board.
Simmons For Britain Yearly Meeting taking account of the settlor'swishes.
Stewart 80% Sussex& Surrey Regional Quaker Meeting
20% Tunbridge Wells Quaker Meeting.
Todd For Meeting House repairs and purchases in the
Kingston-upon-Thamesarea.
Ward At the discretion of the Board taking account of the settlor's wishes.
Wirral & North Wales ForWirral & Chester and North WalesArea QuakerMeetings.
Witting Individual relief: 40% England, 40% Germany, 20% Poland.
Young Friends General Meeting For Young Friends General Meeting.

5.2
Analysis of net assets between funds
Unrestricted Restricted Endowment Total Total
Funds Funds Funds 2022 2021
Funds balances at 31
December are represented by:
Investments 6,486,468 6,486,468 7,878,764
Net Current Assets 181 ,031 290,773 30,757 502,561 371,539
181 031 290,773 6,517,225 6 989,029 8,250,303
Included above are unrealised (losses) gains
on investments as follows
Unrealised gains (losses) at 1 January 3,619,555 3,619,555 3,253,954
Add (Deduct) in respect of disposal in year (560,885) (560,885) (530,603)
Deduct / Add: net (losses) /gains arising on
revaluations in year (1,249,263) 896,204
Unrealised gains (losses) at 31 December 1 809,407 1 809,407 3,619,555
Comparative information as follows:
Unrestricted Restricted Endowment Total Total
Funds Funds Funds 2021 2020
Funds balances at 31
Decemberare represented by:
Investments 7,878,764 7,878,764 7,102,481
Net CurrentAssets 65,257 235,904 70,378 371 ,539 329,345
65 257 235,904 7,949,142 8,250,303 7,431,826
Included above are unrealised (losses) gains
on investments as follows
Unrealised gains (losses) at 1 January 3,253,954 3,253,954 2,284,499
Add (Deduct) in respect of disposal in year (530,603) (530,603) 240,363
Deduct / Add: net (losses) / gains arising on
revaluations in year 896,204 896,204 729,092
Unrealised gains (losses) at 31 December 3,619,555 3,619,555 3,253,954

5.3 Endowmentfunds
Unrealised
Balance as & Realised Balance as
at 1 Jan Income Resources Gains at 31 Dec
2022 Resources Expended (Losses) Transfers 2022
Anonymous MC98 595,770 10 (10,547) (100,469) 484,764
Blackwell 3,537,482 5,883 (15,153) (616,234) 2,911,978
Braithwaite 130,584 2 (2,311) (22,020) 106,255
Colenso 409,656 7 (7,089) (67,529) 335,045
Cox 969,653 16 (17,167) (163,513) 788,989
Doncaster 449,967 7 (7,966) (75,880) 366,128
General Gifts and Legacies 282 (4,276) (170,120) 834,697
Northem Friends Peace Board 36,748 (651) (6,199) 29,899
Rowntree
Simmons 247,395 4 (4,380) (41,715) 201,304
Stewart 116,681 2 (2,066) (19,673) 94,944
Todd 255,124 4 (4,516) (43,022) 207,590
Ward 115,753 2 (2,049) (19,518) 94,188
Wirrall & NorthWales 37,716 1 (668) (6,362) 30,687
Young Friends General
Meeting
37,802 1 (669) (6,377) 30,757
7,949,142 6,222 (79,508) 6,517,225
Comparative information is as fo llows:
Unrealised
Balance as & Realised Balance as
at 1 Jan Income Resources Gains at 31 Dec
2021 Resources Expended (Losses) Transfers 2021
Anonymous MC98 516,924 8,022 (2,697) 73,521 595,770
Blackwell 3,118,383 4,967 (15,991) 430,123 3,537,482
Braithwaite 113,304 1,758 (591 ) 16,113 130,584
Colenso 356,661 5,392 (1,813) 49,416 409,656
Cox 841,331 13,057 (4,390) 119,655 969,653
Doncaster 390,417 6,059 (2,037) 55,528 449,967
General Gifts and Legacies 875,304 13,584 (4,567) 124,490
Northem Friends Peace Board 31,883 495 (166) 4,536 36,748
Rowntree 148,473 525 (148,998)
Simmons 214,658 3,331 (1,120) 30,526 247,395
Stewart 101,242 1,571 (529) 14,397 116,681
Todd 221,362 3,435 (1,155) 31,482 255,124
Ward 100,437 1,558 (524) 14,282 115,753
Wirrall & NorthWales 32,723 508 (171) 4,656 37,716
Young Friends General
Meeting 32,798 509 (172) 4,667 37,802
64,246 (35,398) 973,392 (148,998) 7,949,142

.4
Restricted Funds
Balance as Balance as
at 1 Jan Income Resources at 31 Dec
2022 Resources Expended Transfers 2022
Anonymous MC98
Blackwell
(202)
40,341
12,536
52,660
(58,393) 12,334
34,608
Braithwaite (255) 2,748 2,493
Colenso 1 ,550 8,426 (950) 9,026
Cox 92 20,403 20,495
Doncaster
Northern Friends Peace Board
(175)
(14)
9,468
774
9,293
760
Rowntree 6,892 6,892
Simmons (97) 5,205 5,108
Stewart (45) 2,455 2,410
Todd (99) 5,368 5,269
Ward (45) 2,436 2,391
Witting Narrowly Restricted 187,991 3,339 (13,195) 178,135
Wirrall & NorthWales (15) 794 779
Young Friends General Meeting (15) 796 781
Total 235,904 127,408 (72,538) 290,774
Comparative information is as follows:
Balance as Balance as
at 1 Jan Income Resources at 31 Dec
2021 Resources Expended Transfers 2021
Anonymous MC98 6,981 (7,183) (202)
Blackwell 45,809 44,701 (50,169) 40,341
Braithwaite 1,796 (2,051) (255)
Colenso 4,756 (3,206) 1,550
Cox 11,363 (11,271) 92
Doncaster 5,273 (5,448) (175)
Northern Friends Peace Board 431 (445) (14)
Rowntree 6,892 6,892
Simmons 2,899 (2,996) (97)
Stewart 1,367 (1,412) (45)
Todd 2,990 (3,089) (99)
Ward 1,356 (1 ,401) (45)
Witting Narrowly Restricted 230,996 (43,005) 187,991
Wirrall & NorthWales 442 (457) (15)
Young Friends General Meeting 443 (458) (15)
Total 323,794 44,701 (132,591) 235,904

Balance as Income Resources Balance as at
at 1 Jan 2022 Resources Expended Transfers 31 Dec2022
General Gifts and Legacies 65,257 126,055 (10,281) 181,031
Total 65,257 126,055 (10,281) 181 ,031
Comparative information is as follows:
Balance as Income Resources Balance as at
at 1 Jan 2021 Resources Expended Transfers 31 Dec2021
General Gifts and Legacies 12,132 108,193 (204,066) 148,998 65,257
Total 12,132 108,193 (204,066) 148,998 65,257

Total Total
2022 2021
Cash 232,449 274,921
Common investment funds
OEICs and unit trusts 1,412,971 1,907,473
UK equities 2,475,219 3,087,137
I-JKfixed interest 765,944 457,084
Overseas equities
Overseasfixed interest 263,450 308,781
Overseas unit trusts
Total investments 6,486,468 7,878,764
6.2
Investment movements
Total Total
2022 2021
Market value at 1 January 7,878,764 7,102,481
Acquisition at cost 1,264,163 1,044,755
Disposal at carrying market
value (1,164,675)
Unrealised gains (losses) in
year 896,203
Market value at 31 December 6 486,468 7 878 764
Historic cost 5,189,129 4,738,892

Total Total
2022 2021
Balance at 1 January 365,292 10,000
Funds and legacies received 914,228 I ,254,444
Funds and legacies distributed (899,569) (899,152)
Balance at 31 December 379,951 365,292
8. Othercreditors
Total Total
2022 2021
Accrued Grants 169,511 91,282
Other 18,540 9,454
Balance at 31 December 188,051 100,736
9. Debtors
Total Total
2022 2021
Accrued Legacy Income 15,022 12,569
Other 3,268 12,550
Balance at 31 December 18,290 25,119

Ackworth School 1950Trust To hold funds of gifts, legacies, donations, etc. for the benefit of
Ackworth School.
Breckenbrough School: After Care To give help and advice to former pupils of Breckenbrough School
Committee
Camfield's (Francis) Trust Supporting individualQuakers in need witnessing to Christian and
Quaker testimonies
Central England Quaker Old People's Fund Charitable purposes for the benefit of the aged, particularly for
Trust those who are members of Central Erglarri Area Quaker Meeting
of the Religious Society of Friends (Quakers)
Society of Friends
- Charney Manor
Furthering thereligious and other charitable purposes of the
Society of Friends
Cole, Susanna (and Others), Charities To supportand help friends in need who are members or
attenders of Central England Area Quaker
of the
Religious Society of Friends
Friends I-busing Bursary Trust For the benefit of elderly poor persons in Great Britain who are
need of financial assistance to providethem with suitable housing
accommodation
Glenthorne Quaker Centre To provide a place where Quaker spiritual, charitable and
educational concerns can be advanced.
Gorman George Memorial Fund The advancement of (religious) education and the advancement of
religion according to the principles and beliefs of the Religious
Society of Friends
Greenwood Educational Trust To advance the education of persons under the age of 25 and in
need of financial assistance who are connected with the Society of
Friends in Essex or Suffolk
I-brniman (John) Trust: Bedford Institute Income to be used by Quaker Social Action

Tickells (Hugh) Charity For the general benefit ofsuch poor people as the trustees in their
discretion think fit
Wensleydale & Swaledale Quaker Trust 1. The relief of Quakers, Atterders and other people who are in
need, hardship ordistress and are resident in the area of benefit;
2. The maintenance and upkeep of the Quaker meeting houses
and burial grounds within the area of benefit; 3. To further ttE
religious and other charitable deeds and works of the
Wensleydale and Swaledale Area Quaker Meeting in Britain and
overseas.
Woodbrooke Quaker Study Centre Provision of learning to Quakers and others to advance the
Quaker faith and enhance
of social and spiritual
matters.