| 2023 | ~22 | |
|---|---|---|
| Incoming Resources |
||
| Investment income |
33,736 | 29,360 |
| Bank interest | 41 | 0 |
| Total Incoming Resources |
33777 | 29,360 |
| Resources Expended | ||
| Direct Charitable expenditure |
0 | 1,000 |
| Other expenditure —administration |
13,931 | 13,160 |
| Total Resources Expended | 13931 | 14,160 |
| Net incoming resources |
19,846 | 15,200 |
| Gains (losses) on investments | ||
| Realised | 0 | 1,547 |
| Unrealised | ~66 622 | 89 287 |
| Net movements in funds |
(66,776) | 106,034 |
| Accumulation fund at 5 April 2022 |
1 135541 | 1 029 507 |
| Accumulation fund at 5 April 2023 |
1 068 765 | 1135541 |
| Fixed Assets | ||||||
|---|---|---|---|---|---|---|
| investments | 1 D57 290 | 1 125430 | ||||
| Total Fixed Assets | 1057 29D | 1 125430 | ||||
| Current Assets | ||||||
| Cash at bank Debtors |
16,1.55 120 |
15,331 120 |
||||
| Total Current | Assets | 16,275 | 15,451 | |||
| Liabilities | ||||||
| Creditors: amounts year |
falling due within | ona | 8 | (4,800) | (5„340) | |
| Net current assets | 11,475 | 10,111 | ||||
| Total assets | less current liabilities | 1088 765 | 1 135 541 | |||
| Accumulated | Fund | 11168763 | 1 135541 |
| 023 | 202 | ||||||
|---|---|---|---|---|---|---|---|
| 3 Administration |
|||||||
| Trustee Expenses | 111 | 0 | |||||
| Investment Management |
Fee | 8,465 | 8,832 | ||||
| Bank Charge | 75 | 128 | |||||
| Higgs LLPfee |
4,800 | 4,200 | |||||
| Accounts Examination |
fee | 480 | 0 | ||||
| 13,931 | 13,160 | ||||||
| 4 Trustees |
|||||||
| No remuneration was |
paid | to the Trustees. | |||||
| 5 Quoted Investments |
|||||||
| Market value at start of accounting | year | 1,125,430 | 1,047,946 | ||||
| Cash movements re: share |
changes | 18,482 | (13,350) | ||||
| Realised gain/(loss) Unrealised gain/(loss) |
0 ~86622 |
1,547 89 287 |
|||||
| Market value at end of accounting | year | 1057 | 290 | 2,125 430 | |||
| 6 Cash at Bank |
|||||||
| CAF | 3,451 | 9,452 | |||||
| Aberdeen Standard Capital |
12,704 | 5,879 | |||||
| 16 | 155 | 15331 | |||||
| 7 Debtors |
|||||||
| Higgs LLP | 120 | 120 | |||||
| 8 Creditors: amounts |
falling | due within | |||||
| one year | |||||||
| Unrepresented cheques re: Donations |
0 | 0 | |||||
| Higgs LLP |
4 | 800 | 5 340 | ||||
| 4,800 | 5,340 |