OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

2023 ~22
Incoming
Resources
Investment
income
33,736 29,360
Bank interest 41 0
Total Incoming
Resources
33777 29,360
Resources Expended
Direct Charitable
expenditure
0 1,000
Other expenditure
—administration
13,931 13,160
Total Resources Expended 13931 14,160
Net incoming
resources
19,846 15,200
Gains (losses) on investments
Realised 0 1,547
Unrealised ~66 622 89 287
Net movements
in funds
(66,776) 106,034
Accumulation
fund at 5 April 2022
1 135541 1 029 507
Accumulation
fund at 5 April 2023
1 068 765 1135541

Fixed Assets
investments 1 D57 290 1 125430
Total Fixed Assets 1057 29D 1 125430
Current Assets
Cash at bank
Debtors
16,1.55
120
15,331
120
Total Current Assets 16,275 15,451
Liabilities
Creditors:
amounts
year
falling due within ona 8 (4,800) (5„340)
Net current assets 11,475 10,111
Total assets less current liabilities 1088 765 1 135 541
Accumulated Fund 11168763 1 135541

023 202
3
Administration
Trustee Expenses 111 0
Investment
Management
Fee 8,465 8,832
Bank Charge 75 128
Higgs
LLPfee
4,800 4,200
Accounts
Examination
fee 480 0
13,931 13,160
4
Trustees
No remuneration
was
paid to the Trustees.
5
Quoted Investments
Market value at start of accounting year 1,125,430 1,047,946
Cash movements
re: share
changes 18,482 (13,350)
Realised gain/(loss)
Unrealised
gain/(loss)
0
~86622
1,547
89 287
Market value at end of accounting year 1057 290 2,125 430
6
Cash at Bank
CAF 3,451 9,452
Aberdeen
Standard
Capital
12,704 5,879
16 155 15331
7
Debtors
Higgs LLP 120 120
8
Creditors: amounts
falling due within
one year
Unrepresented
cheques re: Donations
0 0
Higgs
LLP
4 800 5 340
4,800 5,340