Charity rogistration number 237267
SOCIETY OF FRIENDS - CHARNEY MANOR
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

SOCIETY OF FRIENDS - CHARNEY MANOR
LEGAL AND ADMINISTRATIVE INFORMATION
Trustee$
Deborah Amwsmith
Nigel Braithwaite
Jill Green
Catherine Hiniard (Recording Clerf()
Stewart Jeffrey IPresi¢Jing Clerk)
Robert Kyte (Treasurer- appointed 27th May 20211
Katharine Nicholas (Appointed 27th May 2021)
Peter Wilkinson
Charlty numbor
237267
Independent examiner
Critchleys Audit LLP
Beaver HoLtse
23-38 Hythe Bridge Street
Oxford
Oxfordshire
OX12EP

SOCIETY OF FRIENDS - CHARNEY MANOR
CONTENTS
Page
Trustees, report
Independent examinerfs rep(wt
Statement of financral activitie5
Balance sheet
Notes to the financial statements
9-17

SOCIETY OF FRIENDS . CHARNEY MANOR
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
The trustees present their annud report and financial statements for th& year ended 31 December 2021.
Chamey Manor was pfaced al the disposal of Friends Trusts Limited for use by the Religious Society of Friends by
Henry & Lucy Gillett in a declaration of Trust dated 21 January 1949. Subsequently a scheme for Chamey Manor,
including the appointment of Iruslees, was sealed by the Charity Commissionets on 12 July 1985 under charity
reference 237267. Ownership was transferred lo London Yearfy Meeting, the goveming body of the Rdigious Society
of Friends. On 4 May 1999 the Charity Commissioners amended the governing document for Chamey Manor which
involved the appointment of new trustees. Ownership has been tranSfer￿d from Britain Yearly Meeting, successors
lo London Yeady hleelirig, lo the new twslees as the goveming body for Chamey Manor. Charney Manor has
accordingly now been induded as an asset on the balan￿ sheet.
The financial slalemenls have been prepared in accordance with the accounting pdicies sel out in note 1 to the
financial stslemenls and comply with the charitys goveming documenL the chari￿es Act 2011 and 'A¢counting and
Reporting by Charities- Statement of Recommended Practice appliCa￿e to charities preparing their accounts in
Bccordance wtlh the Financial Reporting Stsndard appli¢able in the UK and Republic of Ireland (FRS 1021. (effective
1 January 2019).
ObJectlve$ and activities
The land and building5 are to be used for such religious and other charitable pu￿OSe$ of the Religious Society of
Friends as the Managing Trustees think fit and in particularas a venue lorconferences, lectures and othereducational
purposes.
The tnJ5tees have paid due regard to guidance issued by the Charity ComrTussion in deciding what aclivilies the
charity should undertake.
A¢hievements and pgrforniance
The primary activity of Chamey Manor is as a residential Conference and Retreat Centre. Programmes are organised
lo explore these and other relevant areas..
Approaches to prayer and the Bible
Personal relationships as a path lo spiritual gr￿￿h
Interfaith dialogue
Con¢em for the wortd
Aspects of the arts
Aspects of the sciences
During 2021 other church and faith groups used the Manor on several occasions and there were 81s0 booknngs for
arts and spirilual development events. Other bookings were related lo e(lucation and training and other charilies, and
the NHS used the Manor for management and staff training.
However. due to the Cowd 19 pandemic Chamey had to close from 5th January 2021 until the 17th May 2021 a
period of dosure reflected in the Accounts. Pandemi¢ procedures arKI proc6sses were put in place priorto I￿pening.
The Manor remained open and operational for the remainder of 2021 but Covid continued lo have a daM￿En￿g effect
on am course and conference attendance and 8ed and Breakfast bookings.

SOCIETY OF FRIENDS- CHARNEY MANOR
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
Due to Covid closure5 and interest. neady all planned Quaker courses h*J to be cancelled during 2021. An
additional large and well-ventilated marquee purchased in 2020 continued to be used as and when required to SUPFK)rt
conference and residential courses that conlinued lo soctally distance. However. in late Decemberthe marquee was
blown down in a violant stomi and had to be re-Èrecled.
During 2021 the Manor acquired a Premises ￿cenCe to sell alcohol at specified times although this is yel to be
implemented.
Trustees
Two new Trustees were appointed on May 27th after an inductlon that induded attending a Twstees Meeting..
K8therille Nicholas and Robert Kyte. The18tter sutzeeded Brian Morphy a5 Treasurer, who completed a term of office
of 12 months Tha total number of Trustees increased therefore from seven to eight, and mel eight limes as a tr¥Jdy in
2021. receiving regular reports fiom the Chamey man￿ Manager Gill Peaston.
Publlc Benefit
The Trustees are mindful of their duty to ensure Ihal the charty's activities exist for the public benefiL They have
considered Charity Commission guidance. and are satisfied that the perfomiance and achievemen15 of Ihg Charity
during the year, as oullined below, are consistent with this duty. The series of Quaker Guided Retreats arranged by
the Trustees and most of the ￿treats and conference5 organised by other groups (apart from Ihose reslricled lo
paiticul8r congregations) are open to all and are advertised as such. We are especially pleased to have had our
facilities used by groups who promote peace conffict resolution in both national and intemalional contexts.
Re$lri¢tions to th8 building
As a Grade 1 listed building there are strict regulations which do allow alterations lo the fabric of the Manor
building. We are not, for example, pemiitted to install a lift to facilitate access by disabled petsons to meetings in the
13th century Solar on the 1st Iloor in the Manor. We do however have a number of bedrooms on the ground Iloor.
Maintenance of the property
Regular work lo maintain the fabric of the Manor and assoaated buildings was carrted out The grounds. gardens and
lawns are in g(k)d order and much appreciated by the folk attending the conferences retreats.
Assets
The buildings are.. The Manor House, including the So18rand Undercroft d8ting from the 13th ￿ntUry, the Manor Bam
converted into a main ¢onferenc¢ facility, the Vokins building which contsins residenbal accommodalion and the
Gilletts Cottage for adrjilional accommodation for residential retreats or hired by families or self-calering groups. On
2 May 2000 the buildings were professionally valued. on an existing use basis. The balance sheet records the value
of building developments and accumulated depreciation. In 1987 the s￿Iety received a bequest from the estate of
Winifred Potterforthe charrlable purposes of Charney Manor. The capital is held as a designated fund with the incorne
applied as revenue for general purposes.
Insurance values. on a retAacemenl basis, with the Ansvar Insurance Company are.. -
Buildings £9,334,453
Contents £452,335

SOCIETY OF FRIENDS- CHARNEY MANOR
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
Outlook and subsequent events
While we had budgeted for 2021 to have similar income and expenditure as in 2019 (before the Covid 19 pandemic)
the relL3rn to lockdown in early January until May the 17th reduced activities considerably. However. groups planning
to come to Chamey postponed, rather than ￿anCelled, their visits and interest ￿MainS positive. The Gov8rnment
futlough scheme, whereby 80% of salaries of retsined staff are paid. tapering down to 30% by Seplernberwhen the
scheme came to an end. We recewed small business grants from our local authority which have helped lo sustain
our Conference Cenlre. A legacy of £10.000 was left to Chamey from Celia Judith Chander.
In response to the exceptional costs of Covid 19 the borrowing from 8arclays Bank under the Bouncg Bad( loan
scheme. £50,000, and selling two fixed term investments, abcmjt £25.000, have underpinned Chamey's cashflow.
We confinue to maintain thg Manor and th& grounds lo ensure that a gwd standard is kept throughout.
Financial ravlow
The results forth8 yearshow a net income of£427.120 and a net expenditure of£400.706 giving an operating surplus
of £26.414 {2020.' deficit of £59.0421 before investment gains and105se5. The operating surplus before depreciation
of buildings. which is not a cash cost for the charity. was £59,988 12020.. deficit of £25.4681. Both income and
expenditure have InC￿aSed this year, compared with 2020, as the effects of the Cowd 19 pandemic began lo redu￿.
Staff salaries have been maintained with the support of furlough payments and all members of staff have been
retalned. The Trustees consider that the reserves remain adequate lo Charney IAanoffs needs and in view of our
anticipated activitFes the accounts are prepared on a going cOn￿M basis.
Resèrves Policy
11 is the policy of the Twslees lo maintain a balan￿ on unreslricled funds equivalent lo a minimum of befvveen three
and six months unreslricled expenditure. This has helped us to remain soivenl when Chamey Manor had to close in
compliance with the Govemment's policy in combating the coronavinjs pandemic. Unreslrlcled and undesignated
funds al 31 December 2021 were £1.310.851.
Investmant policy
As Quaker Trustees we follow a similar modorate-risk ethical strategy investment policy lo that of Brilish Yearfy
Meeting Truslees and Friends Trusts Limited, the central finance b(Klies ol Britain Ye8dy Meeting.
Support from Charltable Trusts
Chamey Manor continues lo receive donallons in support of its work from other parts of the Religious Society of
Friends in Britain. This is of great benefit 8llhough this is not considered material within the context of th&se accounts.
The Jen8pher Gillett Tnjst continues to provide financial support to Chamey Manor which trustees gr*efully
acknowledge.

SOCIETY OF FRIENDS - CHARNEY MANOR
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
Structure, govèrnan¢e and management
Chamey Manor Trustees mel on eight occasions durfng the yearto receive reports from the Manager, the Treasurer.
the Propety Sub<omnMttee and the Staff Liaison trustee. Policy decisions were tsken by the Tnjslees ￿)rdIfig to
Quaker practice by minutes dr8wn up and agieed by those present during their meetings. Implementation of the
policies was delegated lo the Manager and her team supported by subwcommittees of the trustee body, presenfly the
Property su1￿COmmIttee and a Stsffing Sub-committee. The propety of Chamey Manor and its investments are held
by in Friends Trusts Limited as the Custodian Ttuslee.
Stsff
Gill Peaslon is the non-resident man2ger in charge of the operation of Chamey Manor and reports direcdy to the
Tnjslee body. She is assisted by a staff of 14 people in¢I￿ling an Assistant Manager. a Finance Administrator,
Catering Manager. Housekeeping Supervisor and a Resident Warden who is also ava￿able to help wlh general
dLtties.
The Iruslees who seNed during the year and up to the date of signature of the financial statements were..
Deborah Ammsrnilh
Nigel B￿lthWaIte
Jill Green
Catherine Hilliard (Recording Clerk)
stewart Jeffrey (Presiding Clerkl
Robert Kyte ITreasurer- appointed 27th May 2021)
Katharine Nicholas (Appointed 27th May 2021)
Peter Wilkinson
The tnjstees, report was approved by the Board of Tnjslees.
Stewart Jeffrey (Presiding Cle
Date'.........-....-

SOCIETY OF FRIENDS - CHARNEY MANOR
STATEMENT OF TRUSTEES. RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2021
The trustees are responsible for preparing thg Trustees, Report and the financial statements in accordance with
applicable law and United lQngdom Accounting Standards Iunitgd Kingdom Generally Accepted Accounting
Practice).
The law applicabl& to charllies in England and Wales requires the trustees lo prepare financial statements for each
financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and
application of resources of the charity for that year.
In preparing these financial slalements. the trustees S￿ required to-.
- select 5￿table accounting policies and then apply them consistenuy;
- observe the methods and principles in the Charities Statement of Recommended Pract(ce I'SORP")..
- make judgements antl estimates that are reasonable and Prudent.,
- state whether applicable accounting standards have been followed, subject lo any material departures thsdosed
and explained in the financial slalemenls.. and
prepare the financial slalemenls on the 90ing concem b8Sis unless il is inappropriate to presume that the charity
will continue in operation.
The trustees are responsible for keeping sufficient a¢covnling records that disclose with reasonable 8cuJraGy at any
time the financial posilion of the charity and enable them lo ensure that the financial slatements comply with the
Charities Act 2011. the Charity (Accounts and Reports) Regulations 2008 and the Provisions of the trust deed. They
are also responsible for safeguardin9 the assets of the charfty and hence for tsking reasonable steps for the
prevention arKI detection of fraud and other irregularities.

SOCIETY OF FRIENDS- CHARNEY MANOR
CRITCHLEYS
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF SOCIETY OF FRIENDS- CHARNEY MANOR
I report lo the trustees on my examin8Uon of the financlal statements of SrLiety of Friends - Chamey Manor Ilhe
charity) for the year ended 31 December 2021.
R8sponsibiliiies and basis of rèport
As the trustees of the charity you ale responsible for the prepardtion of the financial ststements in accordance with
the requirements of the Charities Act 2011 Ilhe 2011 Act).
I report in respect of my examination of the charity's financial slalements carried out under section 145 of the 2011
Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission
under section 14515llbl of the 2011 Act.
Independent examinerfs statemenl
Since the charity's gross in¢ome exceeded £250,000 your examiner must be a member of a body listed in section
145 of the 2011 Act. I confirm Ihal l am qualified to undertake the examination because l am 8 memberof Ihe ICAEW.
which is one of the listed bodies.
I have ¢ompteled my examination. I confimi that no matters hav& come to my attention in connection with the
examinalion giving me cause to believe tho1 in any material respect-.
accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act". or
the financial statements do not accord with those records: c
the financial statements do not comply with the applicable requirements concerning the fom) and content of
accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the
accounts give a twe and fair view which Is not a matter considered as part of an independent examination.
I have no concems arKI have come across no ¢￿er matters in connection with the examinats.on to which attention
should be dr8wn in thi5 rep)rt in order lo enable a proper understsnding of the fmanclal statements to be reached.
Katherlne Wllkes FCA
Critchleys Audit LLP
Beaver House
23-38 Hyuw Bridge Street
Oxford
Oxfordshire
OX12EP
7th SÈpI￿O0r2

SOCIETY OF FRIENDS - CHARNEY MANOR
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2021
Unrestrictsd Designated
funds
funds
2021
2021
Total Unrestrlctgd Designated
funds
funds
2020
2020
Totsl
2021
2020
Notgs
ncome and endowments from:
Donations and legaGi&s
Charitsble activities
Investments
Other income
55.241
289,629
187
82,063
55.241
289.629
187
82.063
52,1CKJ
152,429
826
85.845
52,100
152,429
826
85.845
Total Income
427.120
427,120
291,200
291.200
enditure on-
Charitable activities
405,776
405,776
355,242
355,242
other
15.0701
{5,070)
{5.0001
(5,000)
Totsl r9sourc8$ expgnded
400,706
400.706
350,242
350.242
Operating surplusl(d&fi¢it}
26,414
26,414
159,0421
{59,0421
Net gainslltossesl on
investments
56,120
56,120
113.2731
113,2731
Net movement In funds
26.414
56,120
82.534
{59.042)
113.273)
{72,315)
Fund balances at l January
2021
7.284.437
360.561
1,644,998
1,343,479
373,834 1.717.313
Fund balan¢•s at 31
Dècè1nb￿ 2021
1.310.851
416,681
1,727,532
1.284.437
360.561
1,644,998
The statement of financial actI￿tieS indudes all gains and10sses reccgnised in the year.
All income and expenditure derive from continuing aclivilies.

SOCIETY OF FRIENDS - CHARNEY MANOR
BALANCE SHEET
AS A T 31 DECEMBER 2021
2021
2020
Notes
Fixed assets
Tangible assets
Investments
10
11
1,351.008
316.823
1.385,981
285,865
1.667.831
1.671,846
Current assets
Stock5
Debtors
Cash al bank and in hand
12
13
2.800
20,645
225,534
2.800
4,171
96,001
248,979
102,972
Cr8ditors: amounts falllng due withln
on• y•ar
15
176.0241
(66.5661
Net current assets
172.955
36,406
Totsl assets less current liabilities
1,840.786
1,708,252
CreditOTS: amounts falllng due aftar
moro than one year
16
{113,2541
(63.254)
Net assets
1,727.532
1,644,998
Designated fvnds- general
416,681
360,561
Unrestricted funds
1.310.851
1,284,437
1.727.532
1,644,998
In preparing these financial slalemenls as Tnjslees we hereby confirm=
{al that forthe year in question the Trust was entiued lo the exemption conferr￿1 by sectron 145 of the Charities Act
2011 and
Ib) we ad(nowledge our responsibilities for.
maintaining proper aCCOLtnling records and for preparing accounts which have been prepared in accordance with
the Charities A¢1 2011.
The frnancial staternents were approved by the Tnjslees on ................4 .WU1 Lo li
Robert Kyte (Freasu
Trustee
appointed 27th May 20211

SOCIETY OF FRIENDS- CHARNEY MANOR
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
A¢countlng policies
Charity inforrnatlon
Sctiety of Friends- Chamey Manor is a registered charity.
1.1 Accountlng convention
The financial slalemenls have been wepared In accordance with the charity's goveming document, the
Charities Act 2011. FRS 102'The Financial Reporbng Standard applir2ble in the UK and RepubJi¢ of Ireland.
I"FRS 102.1 and the Charities SORP 'Accounling and ReportTng by Charities.. Slalement of Recommended
Practice applicabie lo chaTilie5 preparing their accounts in accordance w+th the Financial Repthng Standard
applicable in the UK and Republic of Irdand IFRS 1021" leffecliv8 1 January 2019). The charity is a Publrc
Benefit Entsty as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Ststement of Cash
Flows.
The financial statements have departed from the Charities {Accounts arKI Reports) Regulations 2008 only to
the extent required to provide a true and fair view. This departure has involved following the Slalemenl of
Recommended Practi￿ for charities applying FRS 102 rather than the version of the Ststement of
Recommended Practke which is referred lo in the Regulations bul which has since been withdrawn.
The financi81 statements are prepared in sterling. which is the functional cunency of the charity. Monetary
amounts in these financial statements ar8 rounded to the nearest £.
The financial ststements have been p￿pared under the historical cost convention. Imodified lo indude the
revaluation of freehold properties and to indude investment properties and certain financial inslnlments at fair
valuel. The princip81 accounting Fdicies a¢Jopled are set out below.
1.2 Going concom
At the time of approving the finarrial statements, the trustees have 8 reasonable expe¢tstion that the charity
has adequate resources lo continue in operational existence for the foreseeable future. Thus the trustees
continue to adopt the golng concem basis of accounting in prep3rtng the financial stslemenl5.
1.3 Charitabla funds
Unrestricted fijnds are availabl& for use al the discretion of the twslees In furthèrance of their charitable
jecbves.
Reslrfcled funds are subject lo specific conditions by donors as lo how they may be used. The purpcsses and
uses of the ￿stricted fvnds are set out in the notes to the financial statements.
Endowment funds are subject lo specific condltlons by donor5 that the capttal musl be maintained bylhe chadty.
1.4 In¢ome
Income is recognlsed when the charity is legally enliued lo it 8fter any perfornian￿ conditions have been me(
the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified
of the donation. unless perforrnan￿ conditions require deferral of the amount. Income lax recoverable in
relation to donations received under Gift AKI or deeds of o)venanl is recognised at the time of the donatlon.

SOCIETY OF FRIENDS - CHARNEY MANOR
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
Ac¢ount+ng policies
Legacies are recognised on recetpl or olheThvlse rf the charity has been nolified of 8n impending distribution,
the amount is krn)wn, and receipt is expected. If the afflounl is not known, the legacy is treated as a contingent
asset.
1.5 ExF*nditu
Expenditure is recognised On￿ there is a legal or constructive obligation to transfer economic benefit to a third
party, il is probable that a transfer of economic benefits will be reqijired in settlement, and the amount of the
obligation can be measur8d rèliably.
Expenditure is dassified by activity. The costs ofea¢h activity are made up of the lotsl ofd1￿Ctc05ts and shared
costs, including support costs involved in undertaking each 8clivity. Direct costs attributable to a single activity
are allocated direcuy lo that act¢vity. Shared costs which o)ntribute lo more than one aclniity and support costs
which are not attributable to a single activity are apportioned between those activities on a basis consislentwith
the use of resources. Central staff wsls are allocated on the basis of time spent, and depreciatlon charges are
allocated on the portion of the ass&Ys use.
1.6 Tangib￿ fixed assets
Tangible fixed assets are initially measLbred al cost and subsequently measured at cost or valuation. net of
depreciation and any impairment Iosw5.
D8pre¢ialion is recognised so as to ￿lte off the cost orvalualion of assets less thelr residual valLies over their
useful lives on the following bases..
Buildlngs
Equipment
Land
1% straight line 15Yo slraighl line
33.3% slraighl line
The gain or loss arising on the distK)sal of an asset is delemined as the difference be￿￿en the sale proceeds
ènd the carrying value of the asset, and is recognised in the slalemenl of financlal 8elwilies.
1.7 Cash and cash equlval8nts
Cash and cash eouivalents include cash in hand. dep￿)$118 held at call with banks, other short-lemi liquid
investments with original maturities of three months or less. and bank overdrafts. Bank overdrafts a￿ sho
within l)orrowings in current liabilities.
1.8 Financial instruments
The charity has elected to applythe provisions of Section 11 'Basic Financjal Instruments, and Section 12'01her
Financial Instruments Issues, of FRS 102 to all of ils financlal instruments.
Financial instnJm8nts are reccbJr7ised in the charitys balance sheet when the charity becomes paty to the
contractual PTovisions of the instrument
Financial assets and liabilities are offset. with the netanyjunts presented in the financial statements, when there
is a legally enforceable right to set off the recognised amounts 8nd the￿ is an intention to settle on 8 net basis
or to realise the asset and settle the liability stmultaneously.
Ba￿¢ financial assets
Basic fina￿la1 assets, which indude debtors and cash and bank balances, are initially measured al transaction
price including transaction costs and are sUbSequen￿Y carried al amortised cost using the effe￿1ve interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the
present value of the future receipts discounted al a market rale of interest. Financial assets classified as
recelvable within one year are not 8mortised.
io-

SOCIETY OF FRIENDS - CHARNEY MANOR
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
A¢countlng policies
Baslc financial liabilities
Basic financial liabilities, including creditors and bank loans are Inllially recognised al transaction price unless
the arrangement ¢onslilules a financing transaction, where the debt instrument is measured atlhe piesentvalue
of the fulure payments discounted al a market rate of interest. Financial liabilities classified as payable within
one year are not amortised.
Debt instnjments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are okligalions to pay for goods or seryices that have been acquired in the ordinary course of
operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year
or less. If not, they a￿ presented as n0n-¢ur￿nt liabilities. Trade creditors are recognised initially al Iransacbon
price and subsequently m88sured at amorbsed cost using the effeetive interest method.
Donations and legacies
Unrestricted Unrestricted
funds
funds
2021
2020
Donations and gifts
Grants
27,184
28,057
27.100
25.000
55,241
52,100
Income from charitable activitie$
Unrestrlcted Unrestricted
funds
funds
2021
2020
The Gilletts Cottage
The Bam
Residential conference5 and retreats
Bed and breakfast
Queker courses
Quaker meeting5 and other income
24,676
10,557
108,384
32,487
27.100
18,778
99.510
14,298
8e3
978
13,525
289,629
152,429

SOCIETY OF FRIENDS - CHARNEY MANOR
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
Invostments
Unrestrlctgd Unrestrtcted
nds
funds
2021
2020
Investffient income
187
Other income
Unrestrictsd Unrestricted
funds
funds
2021
2020
HMRC Furlough
82,063
85.845
12-

SOCIETY OF FRIENDS - CHARNEY MANOR
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
Expenditure on charltable activtties
UnrestrScted Unrestricted
2021
2020
Staff costs
Depreciation and impairment
225,474
34,973
25,260
192,479
34.974
14,780
7,388
2,179
11,014
25.623
24,512
2.793
9.421
549
5,103
Housekeeping and laundry
Rates
Insurance
Light and heal
Repairs and replacements
Garden upkeep
Printing. postage, slalionery. telephone & ￿rnputer
Travel and transport
Miscellaneous
Bursaries
Items for sale
Advertising
Staff training
Bookings & conference expenses
2,476
11,521
29,450
34,251
1.065
13,591
151
10.951
619
4.894
718
144
5.031
1,145
402,838
337,211
Quaker COUTse organisation Costs (see note)
Govemance costs (see nolel
9,868
8,163
2,938
405.776
355,242
13-

SOCIETY OF FRIENDS- CHARNEY MANOR
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
Support ¢osts
Support Govemanc8
costs
costs
2021 sUp￿rt costs Govemance
costs
2020
Stsff costs
Course administration
costs (salaries)
Course organiser.
bursary help and travel
5,900
8,624
8.624
1.244
1.244
lJKlependenl examination
1,500
1,412
26
920
1,080
263
920
1,080
263
Bank charges
Committee travel
1,412
26
2.938
2.938
9,868
8.163
18,031
Analysed beNveen
Ch8ritsble activities
2,938
2,938
9,868
8,163
18.031
None of the trustees lor any persons connected wtth them) received any remuneration or benèfits from the
chaTity during the year.
Employees
The average monthly number of employees during the year was..
2021
Numbgr
2020
Number
15
15
Employment costs
2021
2020
Wages and salaries
225.474
198.379
There were no employees whose annual rerwnoralion was more than £60.000.
14-

SOCIETY OF FRIENDS - CHARNEY MANOR
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
10 Tangible fixed assets
Bulldlngs
qulwnont
Total
Cost
At 1 January 2021
1,926,414
55.793
1,982.207
At 31 December 2021
1,926.414
1,982.207
Dgpraciation and impairnient
Al 1 January 2021
Depreciatron charged in the year
541.832
33,574
54,394
1.399
s￿,226
34,973
At 31 December 2021
575,406
55,793
631,199
Carying amount
At 31 December 2021
1,351,008
1,351.008
At 31 December 2020
1,384.582
1.399
1,385.981
11 Fix8d asset Investments
Listed
invo$tments
Cost or valuation
At 1 January2021
Valuation changes
Disposals
285,865
56.120
(25,162)
Al 31 December 2021
316,823
Carrylng amount
At 31 December 2021
316.823
At 310ecember 2020
285.865
12 Stocks
2021
2020
Finished goods and goods for resale
2,800
2.800
15-

SOCIETY OF FRIENDS - CHARNEY MANOR
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
13 Debtors
2020
Amounts falling due within one year
Trade debtors
Other deblo
Prepayments and accrued income
10.906
1,287
2.884
9.739
20,645
4.171
14 Loans and overdrafts
2021
2020
Bank loans
50,000
PayatAe after one year
50,000
During the year a bounce back loan of £50.000 was taken OUL This is repayable over 6 year5. Svith no
repayments in the first year, and incurs interest at 2.5% per annum.
15 Creditors: amounts falllng due within ong year
2021
2020
Nolas
Other taxation and soci81 security
Detx)sits in advance
Trade creditors
Other creditors
Accruals and deferred income
15.298
50.117
7,334
1,775
1,500
15.813
44.365
4,501
1,887
76,024
66.566
16 Creditors: amounts falllng due after more than one year
2021
2020
Notes
Bank loans (Covid bounceback loan)
Other creditors
14
50.000
63.254
63.254
113,254
63,254
16-

SOCIETY OF FRIENDS - CHARNEY MANOR
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
17 Analysls of net assets ￿tween unr8stri¢ted funds
Capital
Building
account repair fund
Frgghold Income and
property expenditure
fund
account
2021
Total
Total
2021
2021
2021
2021
2020
At 1 January2021
IrKoming rosources
Resources expended
Extraordinary items
Gains on investrnenl
340.561
20.000 1,384,582
{100.145) 1.644.998
1.717.313
427.120
427,120
291,200
133.5741 {372.2021 1405,7761 1355,2421
5.070
5.070
5.000
{13.2731
56,120
At 31 December 2021
Investmer
Tangible fixed assets
Net current assets
Long term liability
396,681
316,823
20,000
1,351,008
140,1571 1.727,532 1.644.998
316.823
285.865
1,357,IX)8 1,385,981
73,097
172.955
36.406
{113.254) (113.2541
163.2541
1.351.008
79,858
20,000
At 31 December 2021
396,681
20,OLNJ
1,351,008
140.1571 1,727.532 1,644.998
Capltal account
Represents the Winifred Potter bequest. the income from which 18 used for the ¢harilable purposgs of Chamey
Manor.
Building repair fund
To meet the future costs of repair work.
18 Related party transactions
There were no disdosable related party transactions during the year12020- none).
17-