OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Referenceandadministrativedetailsofthecharity,itstrusteesandadvisers 1
Trustees’report 2-3
Independentexaminer'sreport 4-5
Statementoffinancialactivities 6
Balancesheet 7
Notestothefinancialstatements 8-14

Unrestricted Total Total
funds funds funds
2023 2023 2022
Note £ £ £
INCOMEFROM:
Investments 2 137,690 137,690 138,342
TOTALINCOME

137,690


137,690


138,342
EXPENDITUREON:
Investmentmanagementfees 10,555 10,555 11,884
Charitableactivities 3&5
139,604
139,604 114,230
TOTALEXPENDITURE
150,159

150,159

126,114
NETINCOME/(EXPENDITURE)BEFOREINVESTMENT
GAINS/(LOSSES) (12,469) (12,469) 12,228
Netgains/(losses)oninvestments (87,893) (87,893) 320,991
NETINCOME/(EXPENDITURE)BEFORE OTHER
RECOGNISEDGAINSANDLOSSES (100,362) (100,362) 333,219
NETMOVEMENTINFUNDS (100,362) (100,362) 333,219
RECONCILIATIONOFFUNDS:
Totalfundsbroughtforward 4,102,240 4,102,240 3,769,021
TOTALFUNDSCARRIEDFORWARD
4,001,878


4,001,878


4,102,240

INCOMINGRESOURCES
Unrestricted Total Total
funds funds funds
2023 2023 2022
£ £ £
Dividendsreceived 137,389 137,389 138,336
Interestreceived 301 301 6



137,690



137,690



138,342
Total2022 138,342 138,342

Grant
fundingof Support
activities costs Total Total
2023 2023 2023 2022
£ £ £ £
Donations 127,050 - 127,050 103,790
GeneralExpenses - 44 44 -
LegalFees - 1,500 1,500 -
BankCharges
-

210

210

-
Total2023

127,050



1,754



128,804



103,790
Total2022

103,790





-







103,790






GRANTSTOINSTITUTIONS
2023 2022
£ z
Sub-Header
1stGlasgowTheBoys'Brigade 1,000 -
ArchieLloydCharitableFoundation 8,500 7,100
BookAidInternational - 1,000
BrightonStPeters(SavehavenWomen) 1,500 3,440
CALM - 1,000
CambodianChildren'sFund - 2,000
Chelsea&WestminsterNeonatalIntensiveCareUnit - 1,000
CherryTrees 1,000 1,500
CWR 1,000 1,000
DiabetesUK 2,500 2,500
EHAS 5,000 3,000
EffinghamwithLittleBookhamPCC 2,000 2,000
HopeGardenMedical Centre 3,500 3,500
HopeGardens(PaddyField) - 4,500
HopeGardensChristmasAppeal - 5,000
LindenLodge 1,500 1,500
PolicyExchange - 1,000
RhemaBibleCollege 8,000 8,000
RhemaPartnership 9,500 4,000
RoyalHospitalChelsea 1,900 -
SaffronHallTrust 1,000 1,000
SirThomasAbneySchool 5,000 -
Skillaway 4,000 4,000
SnowCamp - 1,000
SpearBrighton 2,500 5,000
StPeter'sBrighton 10,000 -
StMary'sEastMoleseycharitableTrust 5,000 -
TeamArchieClipperBursary 5,000 -
TheGreatDixterCharitableTrust 4,000 -
TheGrangeCentre - 1,000
TheMeetingRoom 8,750 8,750
TheShackletonFoundation 1,000 -
UCLDevelopmentFund 2,000 -
UmbrellaCentre 1,000 1,000
WhatonEarthFoundation 12,000 12,000
WokinghamVineyard 2,000 2,000
Other<£1,000
12,300

9,650
Total
122,450

98,440

Balanceat Gains/ Balanceat
6April2019 Income Expenditure (Losses) 5April2023
£ £ £ £ £
Unrestrictedfunds
GeneralFunds -allfunds 4,271,006 - - (87,893) 4,183,113
OtherGeneral funds (168,766) 137,690 (150,159) - (181,235)


4,102,240



137,690



(150,159)



(87,893)



4,001,878
STATEMENT OFFUNDS-PRIORYEAR
Balanceat Gains/ Balance
at5
6April2021 Income Expenditure (Losses) April2022
£ £ £ £ £
GeneralFunds
-allfunds

3,950,015

-

-

320,991

4,271,006
Totaloffunds 3,950,015

-

-

320,991

4,271,006