REGISTERED CHARITY NUMBER: 237057
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
FOR
CONSOLIDATED ALMSHOUSE CHARITY OF SWANSCOMBE
The Carley Partnership
St James's House
8 Overcliffe
Gravesend
Kent
DA11 0HJ
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
----- Start of picture text -----
Page
Report of the Trustees 1 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6
Notes to the Financial Statements 7 to 11
Detailed Statement of Financial Activities 12 to 13
----- End of picture text -----
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
The trustees present their report and accounts for the year ended 31st March 2022. The trustees have adopted the
provisionsoftheStatementofRecommendedPractice(SORPFRS102)'AccountingandReportingbyCharities'issued in
2016. The trust is regulated by a Scheme of the Charity Commissioners dated 16th July 1980.
OBJECTIVES AND ACTIVITIES
Objectives and aims
TheCharity'smainobjectiveistoprovideunfurnisheddwellings,usuallyspeciallydesignedwiththeneedsofolder people
inmind.Theaimistoprovideconvenientandcomfortableaccommodationinasettingwhichallowsresidentsto come
andgoastheyplease.Thetrusteesendeavourtomaintainthealmshousebuildinginasoundandpleasantcondition and
carry out improvements whenever a need appears, in order to make life as enjoyable as possible for the residents.
Public benefit
TheTrusteeshavehaddueregardstotheCharityCommission'sguidanceonpublicbenefitwhensettingthe charities
objectives.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
TheCharityhasbeenconservingcashfollowingtheacquisitioninrecentyearsofthebungalowandtheLandtothe rear
of the current Almshouse.
Thetrusteesareveryhappywithallthepropertiesandthestandardsofthekitchenandbathroomsbutnotethat these
will need upgrading at some point.
ThisyearthecharityhaslostitsChairmanwhoisstandingdowntofocusonotheractivitiesandtrusteeswillnow recruit
a new chairman within and look to find more trustees to grow and develop the charity.
Thetrusteesareworkingwiththehousingsocialregulatorwithaviewtobecomingaregisteredsocialhousing provider
asthiswillhelpwithfuturecharitygrowth.However,theregulatortreatsallapplicationsthesamemeaningthatwe are
beingjudgedasifwewasalargehousingassociation.TrusteesareworkingwiththeAlmshouseConsortium on
completing the application process.
Againthisyearhasbeenhardontrusteeengagementwithourbeneficiariesastheyarealldeemedvulnerableby age
andsomehavemedicalissuesthereforewithCovidrestrictionstrusteeshavefeltitbesttoonlycontactbyphoneor via
garden visits.
The trustees are working with an architect and the local planning department on the plans for the almshouses.
FINANCIAL REVIEW
Financial position
TheTrusteesarepleasedwiththestandardsofour5propertiesandhavereviewedourcurrentofferingandagree that
weshouldmoveintoarepairandmaintainapproachforthenexttwoyearsonthesepropertiesandreviewagain. This
means we will be accumulating reserves.
Theloaninterestrateenvironmentistakingitstolloncashreturnsbutgivencashmaybeneededinthefuturefor our
expansion plans it makes sense to have the reserve retain as cash.
Trusteesareawarethatthecharityneedstorecruitnewtrusteesandareworkingwithothercharitiestoshare trustees
where possible as we attract new trustees.
Investment policy and objectives
Thetrusteesareoperatingacashandholdinvestmentpolicy,giventhatcashwillbeneededduringthebuildingof our
newbungalows.WehavehadourpropertiesvaluedaspartoftheHomesEnglandregistrationprocessandwe know
that we can increase our weekly maintenance charge further as needed but when the time is right for the charity.
Reserves policy
Thetwofundsareforthegoodmaintenanceoftheproperty,thefirstistocoverthecyclicalcostofrepairsand we
believe the £30,000 we hold is more than sufficient. The balance of cash is held for the development of the charity.
Going concern
The Trustees currently have no concerns regarding the future of the charity.
Page 1
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
FUTURE PLANS
The charity is looking to:
1. Become a registered social housing provider
2. Build 5 new bungalows
3. Explore potential mergers with other local charities that offer the same services as ours with a view to reducing costs and growing the charity.
4.PurchasetheothertwobungalowsatBirdsRowMiltonStreetasandwhentheycometothepublicmarketfor
purchase but only if the charity has the financial provision and demand to do so.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
Management and Governance Arrangement
TheTrustDeedchargesthetrusteeswiththeadministrationandmanagementofthetrust.TheBoardofTrustees ideally
consistsoftwonominativetrusteesandthreeco-optativetrustees,theformertobeappointedbytheParishCouncil of
SwanscombeandthelatterappointedbytheBoardofTrustees.Nominativetrusteesshallholdtheirappointmentfor four
yearsandco-optativetrusteesforfiveyears.Newlyappointedtrusteesshallbesuppliedwith:acopyoftheTrust Deeds;
acopyofthelatestfinancialstatements;andreceivetrainingconsistentwiththeirlevelofknowledgeandexperience of
their role of trustees, including a copy of the current guidance as issued by the Charity Commission.
TrusteeswillholdatleasttwomeetingseachyearandasmanyothermeetingsastheChairmanortwoother Trustees
deem necessary to discuss matters arising.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
237057
Principal address
18 Caspian Way
Swanscombe
Kent
DA10 0LE
Trustees
Mr Anthony Norman (resigned 29/7/2021)
Mr Andrew Griggs
Mrs Marion Needham
Mr Robert Weller
Mr Glen Keeling
Mr Andrew Chambers (resigned 22/4/2021)
Ms Linda Ashby
Independent Examiner
The Carley Partnership
St James's House
8 Overcliffe
Gravesend
Kent
DA11 0HJ
Page 2
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
REFERENCE AND ADMINISTRATIVE DETAILS
Bankers
Barclays Bank Plc
BO Box 449
Dartford
Kent
DA1 1FE
CAF Bank Ltd
25 Kings Hill Avenue
West Malling
Kent
ME19 4JQ
Approved by order of the board of trustees on 13 December 2022 and signed on its behalf by:
Mr Glen Keeling - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
Independent examiner's report to the trustees of Consolidated Almshouse Charity of Swanscombe
IreporttothecharitytrusteesonmyexaminationoftheaccountsofConsolidatedAlmshouseCharityof Swanscombe
(the Trust) for the year ended 31 March 2022.
Responsibilities and basis of report
AsthecharitytrusteesoftheTrustyouareresponsibleforthepreparationoftheaccountsinaccordancewith the
requirements of the Charities Act 2011 ('the Act').
IreportinrespectofmyexaminationoftheTrust'saccountscarriedoutunderSection145oftheActandincarrying out
myexaminationIhavefollowedallapplicableDirectionsgivenbytheCharityCommissionunderSection145(5)(b)of the
Act.
Independent examiner's statement
Ihavecompletedmyexamination.Iconfirmthatnomaterialmattershavecometomyattentioninconnectionwith the
examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
Ihavenoconcernsandhavecomeacrossnoothermattersinconnectionwiththeexaminationtowhichattention should
be drawn in this report in order to enable a proper understanding of the accounts to be reached.
C M Ralph
The Carley Partnership
St James's House
8 Overcliffe
Gravesend
Kent
DA11 0HJ
13 December 2022
Page 4
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
2022
Unrestricted
funds
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
120
Charitable activities
Rental of almshouses
31,288
Investment income
2
32
Total
31,440
EXPENDITURE ON
Raising funds
3
3,659
Charitable activities
Rental of almshouses
9,140
Total
12,799
Net gains on investments
-
NET INCOME
18,641
RECONCILIATION OF FUNDS
Total funds brought forward
675,651
TOTAL FUNDS CARRIED FORWARD
694,292 |
2021
Total
funds
£
16
30,210
1,035 |
|
31,261 |
|
15,906
12,560 |
|
28,466 |
|
7,453 |
|
10,248
665,403 |
|
675,651 |
The notes form part of these financial statements
Page 5
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
BALANCE SHEET 31 MARCH 2022
Notes
FIXED ASSETS
Tangible assets
8
CURRENT ASSETS
Debtors
9
Cash at bank
CREDITORS
Amounts falling due within one year
10
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS
11
Unrestricted funds
TOTAL FUNDS |
2022
Unrestricted
funds
£
575,490
4,876
116,192
121,068
(2,266)
118,802
694,292
694,292
694,292
694,292 |
2021
Total
funds
£
575,490
2,441
98,846
101,287
(1,126)
100,161
675,651
675,651
675,651
675,651 |
|
|
|
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon13December2022 and
were signed on its behalf by:
Mr Glen Keeling - Trustee
The notes form part of these financial statements
Page 6
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsofthecharity,whichisapublicbenefitentityunderFRS102,havebeenprepared in
accordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities:Statement of
RecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththeFinancial Reporting
StandardapplicableintheUKandRepublicofIreland(FRS102)(effective1January2019)',Financial Reporting
Standard102'TheFinancialReportingStandardapplicableintheUKandRepublicofIreland'andthe Charities
Act2011.Thefinancialstatementshavebeenpreparedunderthehistoricalcostconvention,withthe exception
of investments which are included at market value, as modified by the revaluation of certain assets.
Income
AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlementtothefunds,it is
probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommitting the
charitytothatexpenditure,itisprobablethatatransferofeconomicbenefitswillberequiredinsettlement and
theamountoftheobligationcanbemeasuredreliably.Expenditureisaccountedforonanaccrualsbasisand has
beenclassifiedunderheadingsthataggregateallcostrelatedtothecategory.Wherecostscannotbe directly
attributedtoparticularheadingstheyhavebeenallocatedtoactivitiesonabasisconsistentwiththeuse of
resources.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsofthecharity. Restrictions
arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Legal status
The charity is a public benefit entity.
Going Concern
There are no material uncertainties about the charity's ability to continue.
2. INVESTMENT INCOME
INVESTMENT INCOME |
|
|
|
2022 |
2021 |
|
£ |
£ |
Dividend income |
- |
1,020 |
Deposit account interest |
32 |
15 |
|
32 |
1,035 |
continued...
Page 7
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
3. RAISING FUNDS
Investment management costs
Investment management costs |
|
|
|
2022 |
2021 |
|
£ |
£ |
Property repairs |
3,659 |
15,906 |
4. TRUSTEES' REMUNERATION AND BENEFITS
Notrusteereceivedanyremunerationoranyotherbenefitduringtheyear.Notrusteeorotherpersonrelated to
thecharityhadanypersonalinterestinanycontractortransactionenteredintobythecharityduringthe year
(2021: £Nil).
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
|
Unrestricted |
|
funds |
|
£ |
INCOME AND ENDOWMENTS FROM |
|
Donations and legacies |
16 |
Charitable activities |
|
Rental of almshouses |
30,210 |
Investment income |
1,035 |
Total |
31,261 |
EXPENDITURE ON |
|
Raising funds |
15,906 |
Charitable activities |
|
Rental of almshouses |
12,560 |
Total |
28,466 |
Net gains on investments |
7,453 |
NET INCOME |
10,248 |
RECONCILIATION OF FUNDS |
|
Total funds brought forward |
665,403 |
TOTAL FUNDS CARRIED FORWARD |
675,651 |
continued...
Page 8
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
6. INDEPENDENT EXAMINER'S FEE
Inrespectofthe£948(2021:£924)payabletotheindependentexaminerfortheyear,£280(2021:£275)is for
the independent examination and £668 (2021: £649) relates to accountancy services.
7. STAFF SALARIES
There were no salaries paid by the charity for the year ended 31st March 2022 (2021: Nil).
8. TANGIBLE FIXED ASSETS
8. |
TANGIBLE FIXED ASSETS |
|
|
|
|
|
Freehold |
|
|
|
property |
|
|
|
£ |
|
COST |
|
|
|
At 1 April 2021 and 31 March 2022 |
|
575,490 |
|
NET BOOK VALUE |
|
|
|
At 31 March 2022 |
|
575,490 |
|
At 31 March 2021 |
|
575,490 |
9. |
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
2022 |
2021 |
|
|
£ |
£ |
|
Trade debtors |
1,687 |
1,441 |
|
Other debtors |
- |
1,000 |
|
Prepayments and accrued income |
3,189 |
- |
|
|
4,876 |
2,441 |
10. |
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
2022 |
2021 |
|
|
£ |
£ |
|
Trade creditors |
1,317 |
165 |
|
Other creditors |
949 |
961 |
|
|
2,266 |
1,126 |
11. MOVEMENT IN FUNDS
Unrestricted funds
General fund
Almhouses fund
TOTAL FUNDS |
Net
movement
At 1.4.21
in funds
£
£
100,161
18,641
575,490
-
675,651
18,641
675,651
18,641 |
At
31.3.22
£
118,802
575,490 |
|
|
694,292 |
|
|
694,292 |
continued...
Page 9
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
11. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
31,440 |
(12,799) |
18,641 |
TOTAL FUNDS |
31,440 |
(12,799) |
18,641 |
Comparatives for movement in funds
Unrestricted funds
General fund
Extraordinary repair fund
Almhouses fund
TOTAL FUNDS
Comparative net movement in funds, included in the
Unrestricted funds
General fund
TOTAL FUNDS |
Net
Transfers
movement
between
At
At 1.4.20
in funds
funds
31.3.21
£
£
£
£
138,196
10,248
(48,283)
100,161
13,990
-
(13,990)
-
513,217
-
62,273
575,490
665,403
10,248
-
675,651
665,403
10,248
-
675,651
above are as follows:
Incoming
Resources
Gains and
Movement
resources
expended
losses
in funds
£
£
£
£
31,261
(28,466)
7,453
10,248
31,261
(28,466)
7,453
10,248 |
|
|
A current year 12 months and prior year 12 months combined position is as follows:
Unrestricted funds
General fund
Extraordinary repair fund
Almhouses fund
TOTAL FUNDS |
Net
movement
At 1.4.20
in funds
£
£
138,196
28,889
13,990
-
513,217
-
665,403
28,889
665,403
28,889 |
Transfers
between
funds
£
(48,283)
(13,990)
62,273
-
- |
At
31.3.22
£
118,802
-
575,490 |
|
|
|
694,292 |
|
|
|
694,292 |
continued...
Page 10
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
11. MOVEMENT IN FUNDS - continued
Acurrentyear12monthsandprioryear12monthscombinednetmovementinfunds,includedintheabove are
as follows:
|
Incoming |
Resources |
Gains and |
Movement |
|
resources |
expended |
losses |
in funds |
|
£ |
£ |
£ |
£ |
Unrestricted funds |
|
|
|
|
General fund |
62,701 |
(41,265) |
7,453 |
28,889 |
TOTAL FUNDS |
62,701 |
(41,265) |
7,453 |
28,889 |
12. CONTINGENT LIABILITIES
Thereisacontingentliabilityinrespectofagrantfor£52,090shouldthesuccessortothegrantorbeable to
authenticateanentitlementtorepaymentandtheirrighttoreceivethatrepayment.Atpresentneitherthe right
to repayment nor the party entitled to such repayment are known to the trustees.
13. RELATED PARTY DISCLOSURES
Therewerenorelatedpartytransactionsfortheyearended31stMarch2022norfortheyearended31st March
2021.
Page 11
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
|
2022 |
2021 |
|
£ |
£ |
INCOME AND ENDOWMENTS |
|
|
Donations and legacies |
|
|
Donations |
120 |
16 |
Investment income |
|
|
Dividend income |
- |
1,020 |
Deposit account interest |
32 |
15 |
|
32 |
1,035 |
Charitable activities |
|
|
Rent receivable |
31,288 |
30,210 |
Total incoming resources |
31,440 |
31,261 |
EXPENDITURE |
|
|
Investment management costs |
|
|
Property repairs |
3,659 |
15,906 |
Charitable activities |
|
|
Rates and water |
1,079 |
185 |
Insurance |
761 |
972 |
Light and heat |
90 |
169 |
Sundries |
500 |
501 |
Gardening |
2,349 |
769 |
Routine maintenance |
3,050 |
3,737 |
|
7,829 |
6,333 |
Support costs |
|
|
Finance |
|
|
Bank charges |
96 |
- |
Other |
|
|
Administrative expenses |
619 |
261 |
Governance costs |
|
|
Accountancy |
912 |
984 |
Legal & professional |
(316) |
4,982 |
|
596 |
5,966 |
Total resources expended |
12,799 |
28,466 |
Net income before gains and losses |
18,641 |
2,795 |
Realised recognised gains and losses |
|
|
Carried forward |
18,641 |
2,795 |
This page does not form part of the statutory financial statements
Page 12
CONSOLIDATED ALMSHOUSE CHARITY OF
SWANSCOMBE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
|
2022 |
2021 |
|
£ |
£ |
Realised recognised gains and losses |
|
|
Brought forward |
18,641 |
2,795 |
Realised gains/(losses) on fixed asset investments |
- |
7,453 |
Net income |
18,641 |
10,248 |
This page does not form part of the statutory financial statements
Page 13