OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees'
report
2-6
Independent
auditors'
report 7-9
Statement offinancial activities 10
Balance sheet
Notes to the financial statements 12-21

REFERENCE AND REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 DECEMBER 2020
Trustees Mr E Whitley
Mrs P A Whitley
Mr EJ Whitley OBE
Mr J Whitley
Mrs VThompson
Charity registered
number 236746
Principal office Padmore
House
Hall Court
Hall Park Way
Telford
Shropshire
TF34LX
Secretary Mr M T Gwynne T.D D.L
Independent auditors WR Partners
Chartered
accountants
Belmont House
Shrewsbury
Business
Park
Shrewsbury
Shropshire
SY2 6LG
Bankers National
Westminster
Bank PLC
217Dean Street
The Telford Centre
Telford
Shropshire
TF34BT
Solicitors mfg Solicitors LLP
Padmore
House
Hall Court
Hall Park Way
Telford
Shropshire
TF34LX
Investment Advisors Cannaccord
Genuity
Wealth
Limited
41 Lothbury
London
EC2R 7AE

General Total Total
Capital fund fund funds funds
2020 2020 2020 2019
Note F
INCOME AND ENDOWMENTS FROM:
Investments 296,766 296,766 352,017
TOTAL INCOME AND ENDOWMENTS 296,766 296,766 352,017
EXPENDITURE ON:
Raising funds 46,055 46,055 47,360
Charitable
activities
274,438 274,438 326, 727
TOTAL EXPENDITURE 320,493 320,493 374,087
NET EXPENDITURE BEFOREOTHER
RECOGNISED GAINS AND LOSSES (23,727) (23,727) (22,070)
Gains/(losses)
on investments
(131,338) (1,536) (132,874) 1,021,899
NET MOVEMENT
IN FUNDS
(131,338) (25,263) (156,601) 999,829
RECONCILIATION
OF FUNDS:
Total funds brought
forward
10,686,268 276,635 10,962,903 9,963,074
TOTAL FUNDS CARRIED FORWARD 10,554,930 251,372 10,806,302 10,962,903

2020 2019
Note
FIXEDASSETS
Investments 10,554,930 10,686,268
CURRENT ASSETS
Debtors 11 331 303
Investments 12 152,720
Cash at bank and in hand 279,272 157,798
279,603 310,821
CREDITORS: amounts falling due within
one year (23,231) (24,186)
NET CURRENT ASSETS 256,372 286,635
TOTAL ASSETSLESS CURRENT LIABILITIES 10,811,302 10,972,903
CREDITORS: amounts falling due after
more than one year 14 (5,000) (10,000)
NET ASSETS 10,806,302 10,962,903
CHARITY FUNDS
Capital fund 15 10,554,930 10,686,268
General fund 15 251,372 276,635
TOTAL FUNDS 10,806,302 10,962,903

INVESTMENT IN COME
General Total Total
fund funds funds
2020 2020 2019
Equities and unit trusts 201,140 201,140 245,524
U.K. Government Stocks 5,532 5,532 7,873
Other fixed interest 88,374 88,374 96,304
Bank interest - gross 1,720 1,720 2,316
296,766 296,766 352,017
Total 2019 352,017 352,017

3. ANALYSIS OF EXPENDITURE OF EXPENDITURE BYEXPENDITURE TYPE BYEXPENDITURE TYPE
Other costs Total Total
2020 2020 2019
F
Expenditure on investment management 46,055 46,055 47,360
Costs of raising funds 46,055 46,055 47,360
Direct costs - Activities 274,438 274,438 326,727
320,493 320,493 374,087
Total 2019 374,087 374,087
4. INVESTMENT MANAGEMENT COSTS
General Total Total
fund funds funds
2020 2020 2019
E E
Investment management fees 46,055 46,055 47,360
Total 2019 47,360 47,360
5. ANALYSIS OF EXPENDITURE BYACTIVITIES
Grant
funding of Support
activities costs Total Total
2020 2020 2020 2019
Charitable expenditure 250,000 24,438 274,438 326, 727
Total 2019 300,357 26,370 326, 727

ANALYSIS OF GRANTS
Grants to
Institutions Total Total
2020 2020 2019
Grants,
Institutional
250,000 250,000 300,357
Total 2019 300,357 300,357
2020 2019
Whitley Fund for Nature 145,000 131,090
Game and Wildlife Conservation Trust - Curlew Country 30,000 30,000
Oxford WILDCRU 25,000 30,000
Sustainable
Inshore Fisheries
Trust 22,500 10,000
Blue Marine Trust 5,000 7,000
Scottish Seabirds Centre 5,000
Fauna and Flora International - General 5,000 10,000
RSPBScotland - Capercaillie 5,000 5,000
COAST 5,000 5,000
Association
for the Protection
of Rural Scotland 2,500
Fauna and Flora International - Grauer's Gorilla appeal 20,000
RSPBScotland - Acquisition of Coll land 20,000
Woodland
Trust
5,000
The Tree Council 5,000
Campaign
to Protect Rural England
The National
Forest Charitable
Trust
5,000
5,000
Farming
and Wildlfe Advisory
Songbird
Survival
Daneline
International
Group (South West) 5,000
1,767
1,500
Brooke Hospital
for Animals
World Animal
Protection - Rescue of Dancing Bears
1,000
1,000
SPANA 1,000
Orangutan
Foundation
1,000
Total 250,000 300,357

SUPPORT C OSTS
Total Total
Activities 2020 2019
E
Auditor's
remuneration
5,958 5,958 5,785
Accountancy services 8,350 8,350 8,935
Legal fees 9,322 9,322 10,829
Bank charges 41 41 93
Trustee's
indemnity
insurance 767 767 728
24,438 24,438 26,370
Total 2019 26,370 26,370

FIXEDASSE T INVESTMENTS
Listed Other
securities Investments Total
F E
Market value
At 1 January 2020 9,869,439 816,829 10,686,268
Additions 654,372 30,509 684,881
Disposals (684,881) (684,881)
Revaluations (131,338) (131,338)
At 31 December 2020 9,707,592 847,338 10,554,930
Investments at market value comprise:
2020 2019
Listed investments 9,707,592 9,869,439
Other fixed asset investments 847,338 816,829
Total market value 10,554,930 10,686,268
All the fixed asset investments are held in the UK

2020 2019
Accruals and deferred
income
18,231 19,186
Grants accrued - institutional (included in Notes 5 &6) 5,000 5,000
23,231 24,186
14. CREDITORS: Amounts
falling due after more than one year
2020
E
2019f
Grants accrued - institutional (included in Notes 5 &6) 5,000 10,000

Balance at
Balance at 31
1 January Gains/ December
2020 Income Expenditure (Losses) 2020
E F
General fund
General Funds 276,635 296,766 (320,493) (1,536) 251,372
Capital fund
Endowment Funds 10,686,268 (131,338) 10,664,930
Total offunds 10,962,903 296,766 (320,493) (132,874) 10,806,302
STATEMENT OF FUNDS - PRIOR YEAR
Balance at
Balance at 31
1January Gainsi December
2019 Income
f
Expenditure (Losses) 2019f
General Funds 301,015 352,017 (374,087) (2,310) 276,635
Endowment Funds 9,662,059 1,024,209 10,686,268
Total offunds 9,963,074 352,017 (374,087) 1,021,899 10,962,903

Balance at
Balance at 31
1 January
2020
Income Expenditure Gains/
(Losses)
December
2020
F
General
Capital
fund
fund
276,635
10,686,268
296,766 (320,493) (1,536)
(131,338)
251,372
10,554,930
10,962,903 296,766 (320,493) (132,874) 10,806,302

Balance at
Balance at 31
1January
2019
Income Expenditure Gains/
(Losses)
December
2019
General
Capital
fund
fund
301,015
9,662,059
352,017 (374,087) (2,310)
1,024,209
276,635
10,686,268
9,963,074 352,017 (374,087) 1,021,899 10,962,903
The

ANALYSIS OF NET ASSETS BETWEEN FUNDS - CURRENT YEAR
General Total
Capital fund fund funds
2020 2020 2020
F F
Fixed asset investments
Current assets
10,554,930 279,603 10,554,930
279,603
Creditors due within one year
Creditors due in more than one year
(23,231)
(5,000)
(23,231)
(5,000)
10,554,930 251,372 10,806,302

Capital fund General fund Total
funds
2019 2019 2019
Fixed asset investments
Current assets
10,686,268 310,821 10,686,268
310,821
Creditors
Creditors
due within one year
due in more than one year
(24,186)
(10,000)
(24,186)
(10,000)
10,686,268 276,635 10,962,903