| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe charity, its trustees | and advisers | ||
| Trustees' report |
2-6 | |||
| Independent auditors' |
report | 7-9 | ||
| Statement offinancial | activities | 10 | ||
| Balance sheet | ||||
| Notes to the financial | statements | 12-21 |
| REFERENCE AND | REFERENCE AND | ADMINISTRATIVE | DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS | DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
|---|---|---|---|---|
| FOR THE YEAR | ENDED 31 DECEMBER 2020 | |||
| Trustees | Mr E Whitley | |||
| Mrs P A Whitley | ||||
| Mr EJ Whitley OBE | ||||
| Mr J Whitley | ||||
| Mrs VThompson | ||||
| Charity registered | ||||
| number | 236746 | |||
| Principal office | Padmore House |
|||
| Hall Court | ||||
| Hall Park Way | ||||
| Telford | ||||
| Shropshire | ||||
| TF34LX | ||||
| Secretary | Mr M T Gwynne | T.D D.L | ||
| Independent | auditors | WR Partners | ||
| Chartered accountants |
||||
| Belmont House | ||||
| Shrewsbury Business |
Park | |||
| Shrewsbury | ||||
| Shropshire | ||||
| SY2 6LG | ||||
| Bankers | National Westminster |
Bank PLC | ||
| 217Dean Street | ||||
| The Telford Centre | ||||
| Telford | ||||
| Shropshire | ||||
| TF34BT | ||||
| Solicitors | mfg Solicitors LLP | |||
| Padmore House |
||||
| Hall Court | ||||
| Hall Park Way | ||||
| Telford | ||||
| Shropshire | ||||
| TF34LX | ||||
| Investment | Advisors | Cannaccord Genuity |
Wealth Limited |
|
| 41 Lothbury | ||||
| London | ||||
| EC2R 7AE |
| General | Total | Total | ||||
|---|---|---|---|---|---|---|
| Capital fund | fund | funds | funds | |||
| 2020 | 2020 | 2020 | 2019 | |||
| Note | F | |||||
| INCOME AND ENDOWMENTS | FROM: | |||||
| Investments | 296,766 | 296,766 | 352,017 | |||
| TOTAL INCOME AND ENDOWMENTS | 296,766 | 296,766 | 352,017 | |||
| EXPENDITURE ON: | ||||||
| Raising funds | 46,055 | 46,055 | 47,360 | |||
| Charitable activities |
274,438 | 274,438 | 326, 727 | |||
| TOTAL EXPENDITURE | 320,493 | 320,493 | 374,087 | |||
| NET EXPENDITURE BEFOREOTHER | ||||||
| RECOGNISED GAINS AND LOSSES | (23,727) | (23,727) | (22,070) | |||
| Gains/(losses) on investments |
(131,338) | (1,536) | (132,874) | 1,021,899 | ||
| NET MOVEMENT IN FUNDS |
(131,338) | (25,263) | (156,601) | 999,829 | ||
| RECONCILIATION OF FUNDS: |
||||||
| Total funds brought forward |
10,686,268 | 276,635 | 10,962,903 | 9,963,074 | ||
| TOTAL FUNDS CARRIED FORWARD | 10,554,930 | 251,372 | 10,806,302 | 10,962,903 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Note | |||||
| FIXEDASSETS | |||||
| Investments | 10,554,930 | 10,686,268 | |||
| CURRENT ASSETS | |||||
| Debtors | 11 | 331 | 303 | ||
| Investments | 12 | 152,720 | |||
| Cash at bank and in hand | 279,272 | 157,798 | |||
| 279,603 | 310,821 | ||||
| CREDITORS: amounts | falling due within | ||||
| one year | (23,231) | (24,186) | |||
| NET CURRENT ASSETS | 256,372 | 286,635 | |||
| TOTAL ASSETSLESS | CURRENT LIABILITIES | 10,811,302 | 10,972,903 | ||
| CREDITORS: amounts | falling due after | ||||
| more than one year | 14 | (5,000) | (10,000) | ||
| NET ASSETS | 10,806,302 | 10,962,903 | |||
| CHARITY FUNDS | |||||
| Capital fund | 15 | 10,554,930 | 10,686,268 | ||
| General fund | 15 | 251,372 | 276,635 | ||
| TOTAL FUNDS | 10,806,302 | 10,962,903 |
| INVESTMENT IN | COME | |||
|---|---|---|---|---|
| General | Total | Total | ||
| fund | funds | funds | ||
| 2020 | 2020 | 2019 | ||
| Equities and unit trusts | 201,140 | 201,140 | 245,524 | |
| U.K. Government | Stocks | 5,532 | 5,532 | 7,873 |
| Other fixed interest | 88,374 | 88,374 | 96,304 | |
| Bank interest - gross | 1,720 | 1,720 | 2,316 | |
| 296,766 | 296,766 | 352,017 | ||
| Total 2019 | 352,017 | 352,017 |
| 3. | ANALYSIS | OF EXPENDITURE | OF EXPENDITURE | BYEXPENDITURE TYPE | BYEXPENDITURE TYPE | |||
|---|---|---|---|---|---|---|---|---|
| Other costs | Total | Total | ||||||
| 2020 | 2020 | 2019 | ||||||
| F | ||||||||
| Expenditure | on investment | management | 46,055 | 46,055 | 47,360 | |||
| Costs of raising funds | 46,055 | 46,055 | 47,360 | |||||
| Direct costs | - Activities | 274,438 | 274,438 | 326,727 | ||||
| 320,493 | 320,493 | 374,087 | ||||||
| Total 2019 | 374,087 | 374,087 | ||||||
| 4. | INVESTMENT MANAGEMENT | COSTS | ||||||
| General | Total | Total | ||||||
| fund | funds | funds | ||||||
| 2020 | 2020 | 2019 | ||||||
| E | E | |||||||
| Investment | management | fees | 46,055 | 46,055 | 47,360 | |||
| Total 2019 | 47,360 | 47,360 | ||||||
| 5. | ANALYSIS | OF EXPENDITURE | BYACTIVITIES | |||||
| Grant | ||||||||
| funding | of | Support | ||||||
| activities | costs | Total | Total | |||||
| 2020 | 2020 | 2020 | 2019 | |||||
| Charitable | expenditure | 250,000 | 24,438 | 274,438 | 326, 727 | |||
| Total 2019 | 300,357 | 26,370 | 326, 727 |
| ANALYSIS OF GRANTS | ||||||
|---|---|---|---|---|---|---|
| Grants to | ||||||
| Institutions | Total | Total | ||||
| 2020 | 2020 | 2019 | ||||
| Grants, Institutional |
250,000 | 250,000 | 300,357 | |||
| Total 2019 | 300,357 | 300,357 | ||||
| 2020 | 2019 | |||||
| Whitley Fund for Nature | 145,000 | 131,090 | ||||
| Game and Wildlife Conservation | Trust - | Curlew Country | 30,000 | 30,000 | ||
| Oxford WILDCRU | 25,000 | 30,000 | ||||
| Sustainable Inshore Fisheries |
Trust | 22,500 | 10,000 | |||
| Blue Marine Trust | 5,000 | 7,000 | ||||
| Scottish Seabirds Centre | 5,000 | |||||
| Fauna and Flora International | - | General | 5,000 | 10,000 | ||
| RSPBScotland - Capercaillie | 5,000 | 5,000 | ||||
| COAST | 5,000 | 5,000 | ||||
| Association for the Protection |
of Rural Scotland | 2,500 | ||||
| Fauna and Flora International | - | Grauer's | Gorilla appeal | 20,000 | ||
| RSPBScotland - Acquisition | of | Coll land | 20,000 | |||
| Woodland Trust |
5,000 | |||||
| The Tree Council | 5,000 | |||||
| Campaign to Protect Rural England The National Forest Charitable Trust |
5,000 5,000 |
|||||
| Farming and Wildlfe Advisory Songbird Survival Daneline International |
Group (South West) | 5,000 1,767 1,500 |
||||
| Brooke Hospital for Animals World Animal Protection - Rescue of Dancing Bears |
1,000 1,000 |
|||||
| SPANA | 1,000 | |||||
| Orangutan Foundation |
1,000 | |||||
| Total | 250,000 | 300,357 |
| SUPPORT C | OSTS | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| Activities | 2020 | 2019 | |||
| E | |||||
| Auditor's remuneration |
5,958 | 5,958 | 5,785 | ||
| Accountancy | services | 8,350 | 8,350 | 8,935 | |
| Legal fees | 9,322 | 9,322 | 10,829 | ||
| Bank charges | 41 | 41 | 93 | ||
| Trustee's indemnity |
insurance | 767 | 767 | 728 | |
| 24,438 | 24,438 | 26,370 | |||
| Total 2019 | 26,370 | 26,370 |
| FIXEDASSE | T INVESTMENTS | |||||
|---|---|---|---|---|---|---|
| Listed | Other | |||||
| securities | Investments | Total | ||||
| F | E | |||||
| Market value | ||||||
| At 1 January | 2020 | 9,869,439 | 816,829 | 10,686,268 | ||
| Additions | 654,372 | 30,509 | 684,881 | |||
| Disposals | (684,881) | (684,881) | ||||
| Revaluations | (131,338) | (131,338) | ||||
| At 31 December 2020 | 9,707,592 | 847,338 | 10,554,930 | |||
| Investments | at market value | comprise: | ||||
| 2020 | 2019 | |||||
| Listed investments | 9,707,592 | 9,869,439 | ||||
| Other fixed asset investments | 847,338 | 816,829 | ||||
| Total market | value | 10,554,930 | 10,686,268 | |||
| All the fixed asset investments | are held | in the UK |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Accruals and deferred income |
18,231 | 19,186 | |||
| Grants accrued - institutional | (included | in Notes 5 &6) | 5,000 | 5,000 | |
| 23,231 | 24,186 | ||||
| 14. | CREDITORS: Amounts falling due after more than one year |
||||
| 2020 E |
2019f | ||||
| Grants accrued - institutional | (included | in Notes 5 &6) | 5,000 | 10,000 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | 31 | |||||
| 1 January | Gains/ | December | ||||
| 2020 | Income | Expenditure | (Losses) | 2020 | ||
| E | F | |||||
| General fund | ||||||
| General Funds | 276,635 | 296,766 | (320,493) | (1,536) | 251,372 | |
| Capital fund | ||||||
| Endowment | Funds | 10,686,268 | (131,338) | 10,664,930 | ||
| Total offunds | 10,962,903 | 296,766 | (320,493) | (132,874) | 10,806,302 | |
| STATEMENT OF FUNDS - PRIOR YEAR | ||||||
| Balance at | ||||||
| Balance at | 31 | |||||
| 1January | Gainsi | December | ||||
| 2019 | Income f |
Expenditure | (Losses) | 2019f | ||
| General Funds | 301,015 | 352,017 | (374,087) | (2,310) | 276,635 | |
| Endowment | Funds | 9,662,059 | 1,024,209 | 10,686,268 | ||
| Total offunds | 9,963,074 | 352,017 | (374,087) | 1,021,899 | 10,962,903 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | 31 | |||||
| 1 January 2020 |
Income | Expenditure | Gains/ (Losses) |
December 2020 |
||
| F | ||||||
| General Capital |
fund fund |
276,635 10,686,268 |
296,766 | (320,493) | (1,536) (131,338) |
251,372 10,554,930 |
| 10,962,903 | 296,766 | (320,493) | (132,874) | 10,806,302 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | 31 | |||||
| 1January 2019 |
Income | Expenditure | Gains/ (Losses) |
December 2019 |
||
| General Capital |
fund fund |
301,015 9,662,059 |
352,017 | (374,087) | (2,310) 1,024,209 |
276,635 10,686,268 |
| 9,963,074 | 352,017 | (374,087) | 1,021,899 | 10,962,903 | ||
| The |
| ANALYSIS OF NET ASSETS BETWEEN FUNDS - | CURRENT YEAR | ||
|---|---|---|---|
| General | Total | ||
| Capital fund | fund | funds | |
| 2020 | 2020 | 2020 | |
| F | F | ||
| Fixed asset investments Current assets |
10,554,930 | 279,603 | 10,554,930 279,603 |
| Creditors due within one year Creditors due in more than one year |
(23,231) (5,000) |
(23,231) (5,000) |
|
| 10,554,930 | 251,372 | 10,806,302 |
| Capital fund | General fund | Total | ||
|---|---|---|---|---|
| funds | ||||
| 2019 | 2019 | 2019 | ||
| Fixed asset investments Current assets |
10,686,268 | 310,821 | 10,686,268 310,821 |
|
| Creditors Creditors |
due within one year due in more than one year |
(24,186) (10,000) |
(24,186) (10,000) |
|
| 10,686,268 | 276,635 | 10,962,903 |