## 

## 

|||||2020||2019|
|---|---|---|---|---|---|---|
||General|Restrlctetl||Total||Total|
||Fund|Funds||Funds||Funds|
|INCOMING<br>RESOURCES|||||||
|Lettings 8 subscriptions<br>Fundraising<br>income|11,257|||11,257||31,652|
|Covid grant<br>Bar profits<br>Bank interest<br>Total Incoming<br>resources|13,035<br>809<br>85<br>25,186|||13,035<br>809<br>85<br>25,186||4,018<br>12,578<br>188<br>48,436|
|RESOURCES EXPENDED|||||||
|Heat, Light 8 Telephone<br>Insurance<br>Water<br>Booking sec./caretaking/licencing<br>Repairs 8 Maintenance<br>Depreciation<br>Sundry expenses/donations<br>Fundraising<br>events|3,022<br>1,188<br>307<br>10,370<br>6,258<br>3,032<br>150|12,744||3,022<br>1,188<br>307<br>10,370<br>6,258<br>15,776<br>150||5,395<br>1,052<br>161<br>12,915<br>10,979<br>15,678<br>222|
|10th Anniversary<br>supper<br>Total resources expended|24,327|12,744||37,071||2,868<br>1,176<br>50,446|
|Net Incoming resources|859|-12744|-|11885|-|2 010|
|Balance at 1 January 2020|143,761|373,864||517,625||519,635|
|Balance at 31 December 2020|144,620|361,120||505,740||517,625|





|||||||2020|2019|
|---|---|---|---|---|---|---|---|
|||||General|Restricted|Total|Total|
||||Note|Fund|Funds|Funds|Funds|
|Net incoming<br>resources for the <br>Depreciation<br>Resources used for acquisition|year<br>offixed assets|||859<br>3,032|-12,744<br>12,744|-11,885<br>15,776|-2,010<br>15,678|
|Net movement<br>in funds available||for future activities||3,891||3,891|13,668|
|Net current assets at 1 January||2020||107,477||107,477|93,809|
|Net current assets at 31 December 2020||||111,368||111,368|107,477|





## 

## 

|||General|Restricted|Total||
|---|---|---|---|---|---|
||Note|Fund|Funds|2020|2019|
|Tangible Fixed Assets:||||||
|Freehold<br>land<br>Freehold<br>buildings<br>Fixtures,<br>fittings 8 equipment<br>Total Fixed Assets||20,036<br>13,216<br>33,252|361,120<br>361,120|20,036<br>361,120<br>13,216<br>394,372|20,036<br>370,804<br>19,308<br>410,148|
|Current Assets:||||||
|Prepaid expenses<br>Grants receivable<br>Bank current account<br>Bank Reserve account<br>Cash<br>in hand<br>Total Current Assets||1,460<br>3,035<br>6,329<br>100,449<br>95<br>111,368||1,460<br>3,035<br>6,329<br>100,449<br>95<br>111,368|278<br>6,730<br>100,364<br>105<br>107,477|
|Current Liablities||||||
|Net Current Assets I(Liabilities)||111,368||111,368|107,477|
|NET ASSETS||144,620|361,120|505,740|517,625|
|REPRESENTED BY:||||||
|General<br>Fund|3|144,620||144,620|143,761|
|Restricted<br>Fund|||361,120|361,120|373,864|
|||144,620|361,120|505,740|517,625|





## 

## 



## 

## 

## 

## 

|Movement<br>in Funds|FOR THE Y|EAR ENDED 31 DEC|EMBER 2020||||
|---|---|---|---|---|---|---|
|||1 JanuarJf|~lecomin|~Dur|oin|31 December|
|||2020|Resources|Resources||2D2D|
|General<br>Fund||143,761|2<br>25,186||2<br>24,327|144,620|
|Restricted Funds:|||||||
|Big Lottery Fund Project|||||||
|Development<br>Grant||16,400|||-400|16,000|
|Big Lottery Fund Capital|Grant|251,506|||-6,134|245,372|
|WREN Ltd Grant No. 1||36,785|||-1,000|35,785|
|WREN Ltd Grant No. 2||1,267|||-1,267||
|Village<br>Hall Development|Fund|67,906|||-3,943|63,963|
|Total Restricted<br>Funds||373,864||-12,744||361,120|
|TOTAL FUNDS||517,625|25,186|-37,071||505,740|





## 

## 

|Tangible Fixed Assets|||||
|---|---|---|---|---|
||||Fixtures||
||Freehold|Freehold|~Fittin<br>s tt||
||Land|~Buildin s|~Eui<br>ment|Total|
|Cost|||||
|At 1 January 2020<br>Additions|20,036|451,516|66,482|538,034|
|Disposals|||||
|At 31 December 2020|20,036|451,516|66,482|538,034|
|Depreciation|||||
|At 1 January 2020<br>Depreciation<br>on Disposals||80,712|47,174|127,886|
|Charge for year<br>At 31 December 2020||9,684<br>90,396|6,092<br>53,266|15,776<br>143,662|
|Net Book Amount|||||
|At 31 December 2020|20,036|361,120|13,216|394,372|
|At 1 January 2020|20,036|370,804|19,308|410,148|



## 

