OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

THE EXMOUTH ANIMAL DISPENSARY

ANNUAL REPORT AND ACCOUNTS

1 APRIL 2022 TO 31 MARCH 2023

Charity Commission Reference Number 236446

THE EXMOUTH ANIMAL DISPENSARY

SIGNIFICANT INFORMATION

The Charity was established under a trust deed dated 15 November 1948 in order to further the following objects:

Officers :

Chairman: R J Davis Hon. Secretary: W D Lee Hon. Treasurer: D S Adamson Trustees : D S Adamson W D Lee Mrs B Lipp R J Davis Mrs C Parker Mrs J Benzie

Advisers :

Bankers:

HSBC

Independent Examiners: Southon & Co 6 The Parade, Exmouth, Devon, EX8 1RL Registered Office: C/O Southon & Co 6 The Parade, Exmouth, Devon, EX8 1RL

Telephone: (01395) 272645

THE EXMOUTH ANIMAL DISPENSARY

TRUSTEES' REPORT

The Trustees present their report and the accounts for the year ended 31 March 2023. The financial statements have been prepared in accordance with the accounting policies set out on page 7. and comply with the Charity's trust deed and applicable law.

Constitution and Objects

The Exmouth Animal Dispensary is regulated by a Scheme of the High Court of Justice (Chancery Division) of 15 November 1948, as varied by a Scheme of the Charity Commissioners of 6 March 1975 and is a Registered Charity No. 236446. The objects of the Charity are to provide care and treatment of animals.

Organisation

The Trustees who have served during the year and since the year end are set out on page 1. Trustees are appointed by a board of trustees and meet on a regular basis.

Developments, Activities and Achievements during the Year

Our Charity works with the three local Veterinary Practices in the Exmouth area in providing financial assistance for those who cannot afford Veterinary treatment for their pets.

The Trustees and staff will continue to strive to improve the level of care offered to animals in need of the Charity's attention.

Financial Activities and Affairs

The Charity continues its policy of ensuring that basic operating costs are covered by recurring income from investments. The Trustees continue to believe that the Investments held at COIF show a better overall return than the stock market in general.

Reserves Policy

It is the policy of the Charity to maintain unrestricted funds, which are the free reserves of the Charity, at a level which provides sufficient funds to cover management and administration and support costs and to respond to fulfil obligations which arise from time to time. Unrestricted funds were maintained at this level throughout the year.

Risk Management

The Trustees have examined the major strategic, business and operational risks which the Charity faces and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to lessen these risks.

Cont/d ..

THE EXMOUTH ANIMAL DISPENSARY

TRUSTEES' REPORT

Cont/d ..

Trustees' Responsibility for the Accounts

The Trustees are responsible for preparing the Trustees = Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to Charities in England and Wales, requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 1993., the Charity (Accounts Reports) Regulations 2008 and Trust Deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the trustees on 2 November 2023 and signed on their behalf by:

(Signature) R J Davis (Trustee)

(Name) R J Davis

INDEPENDENT EXAMINERS' REPORT

TO THE TRUSTEES OF

THE EXMOUTH ANIMAL DISPENSARY

I report on the accounts of the Charity for the year ended 31 March 2023 which are set out on pages 5. to 10.

Respective Responsibilities of Trustees and Examiner

The Charity = s trustees are responsible for the preparation of the accounts. The Charity = s trustees consider that an audit is not required for this year under Section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to:

Basis of Independent Examiner = s Statement

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a A true and fair view @ and the report is limited to those matters set out in the statement below.

Independent Examiner's Statement

In connection with my examination, no matter has come to my attention:

have not been met; or

2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

...............................................................................

J E D Rippon Chartered Certified Accountant 6 The Parade Exmouth Devon EX8 1RL Date: 20 November 2023

THE EXMOUTH ANIMAL DISPENSARY

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 MARCH 2023


Notes
INCOMING RESOURCES
Incoming resources from
generated funds
Donations and Legacies
2
Investment Income:
Rents Received
3
Interest Received
3
Total incoming resources
RESOURCES EXPENDED
Costs of generating funds
Direct Charitable Expenditure:
Costs of activities for the
furtherance of the Charity=s
Objects
4
Support costs
Management and administration
5
Total resources expended
Net income/(outgoing)
resources before transfers
Gross transfers between funds
Net incoming/(outgoing)
resources before revaluations of investments
and disposals
Gains and losses on revaluations of fixed
assets for the Charity=s own use
Gains and losses on revaluation and disposals
on investment assets
Net movement in funds
Total funds brought forward
General
Restricted
Fund
Fund
£
£
102
0
14,557
0
33,589
0
48,248
0
63,794
0
2,954
66,748
0
(18,500)
0
-
-
(18,500)
0
-
-
(60,142)
-
(78,642)
0
1,200,672
-
1,122,030
0
Total
2023
£
102
14,557
33,589
48,248
63,794
0
2,954
66,748
(18,500)
-
(18,500)
-
(60,142)
(78,642)
1,200,672
1,122,030
Total
2022
£
7,451
14,316
33,240
55,007
49,264
0
2,104
51,368
3,639
-
3,639
-
97,891
101,530
1,099,142
1,200,672

The Notes on Pages 6. to 10. form an integral part of these Accounts

THE EXMOUTH ANIMAL DISPENSARY

BALANCE SHEET AS AT 31 MARCH 2023

FIXED ASSETS
Tangible assets
Investments
CURRENT ASSETS
Debtors
Short term deposits
Cash at bank and in hand
CREDITORS:amounts falling due
within one year
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
CREDITORS:amounts falling due
after more than one year
PROVISIONS FOR LIABILITIES AND
CHARGES
FUNDS
General fund
Restricted fund
Signed by one or two trustees on behalf
of all the trustees
Notes

7

8
9
10
12
12
Signature
2023
£ £
26,021
1,069,847
1,095,868
0
10,000
16,894
26.894
732
26,162
1,122,030
-
-

1,122,030
1,122,030
-

1,122,030
Print name
2022
£ £
26,024
1,129,989
1,156,013
0
10,000
35,391
45,391
732
44,659
1,200,672
-
-

1,200,672
1,200,672
-

1,200,672
Date of Approval

Mandy Goczkowski Mandy Goczkowski 2 November 2023

The Notes on Pages 6. to 10. form an integral part of these Accounts

THE EXMOUTH ANIMAL DISPENSARY

NOTES OF THE ACCOUNTS

YEAR ENDED 31 MARCH 2023

1. Basis of preparation

Recognition of incoming resources These are included in the Statement of Financial Activities (SoFA) when:

Fixtures, Fittings and Equipment 25% Reducing Balance

No depreciation is provided on freehold land and buildings as a continuous program of repairs is undertaken. In the opinion of the Trustees, any depreciation would be negligible and accordingly none has been charged.

The Charity operates a defined contribution pension scheme. Contributions payable for the year are charged in the Statement of Financial Activities.

THE EXMOUTH ANIMAL DISPENSARY

NOTES OF THE ACCOUNTS

YEAR ENDED 31 MARCH 2023

2.
3.
4.
5.
6.
Voluntary income
Donations and legacies
Investment income
Rents Received
Interest Received
Charitable activities
Care of Animals
Support Costs
Governance costs
Management and Administration
Management and administration
Pension Scheme
Lighting and Heating
Telephone
Rates and Water
Adverts, Printing and Stationery
Insurances
Repairs and Maintenance
Motor and Transport
Sundries
Accountancy and Independent Examination
Legal
Depreciation
Fees for examination of the accounts
Independent Examiner=s Remuneration
2023
£
£102
14,557
33,589
£48,146
63,794
-
£63,794
£2,954
0
244
0
0
0
708
1,190
0
77
732
0
3
£2,954
£732
2023
£
£102
14,557
33,589
£48,146
63,794
-
£63,794
£2,954
0
244
0
0
0
708
1,190
0
77
732
0
3
£2,954
£732
2022
£
£7,451
14,316
33,240
£47,556
2022
£
£7,451
2022

14,316
33,240

49,264
-
£49,264

£2,104

0
136
0
0
71
624
520
0
18
732
0
3
£2,104

0
136
0
0
71
624
520
0
18
732
0
3

£732

THE EXMOUTH ANIMAL DISPENSARY

NOTES OF THE ACCOUNTS

YEAR ENDED 31 MARCH 2023

7.
8.
Fixed assets
Van,
fixtures,
Land and
fittings and
buildings
equipment
Total
£
£
£
Cost or valuation
At 1 April 2022
26,015
5,473
31,488
Additions
0
0
0
Disposals
0
0
0

At 31 March 2023
£26,015
£5,473
£31,488
Depreciation
At 1 April 2022
0
5,464
5,464
On disposals
0
3
3
Charge for year
0
0
0

At 31 March 2023
, -
£5,467
£5,467
Written down amount as at 31 March 2022
£26,015
£9
£26,024
Written down amount as at 31 March 2023
£26,015
£6
£26,021
Investment assets
2023
£
Market value at 31 March 2022
1,129,989
Less:
Disposals of opening book value
0
Add:
Acquisition at cost
0
Net gain/(losses) on revaluation at 31 March 2023
(60,142)
Market value as at 31 March 2023
£1,069,847
Income from
Market value
investment for
2023
2023
Investments listed on a recognised stock exchange or held in
common investment funds, open ended investment companies,
unit trusts, or other collective investment schemes£1,069,847 £33,589

THE EXMOUTH ANIMAL DISPENSARY

NOTES OF THE ACCOUNTS

YEAR ENDED 31 MARCH 2023

Investment assets Cont/d ..

9.

10.

Material investment holdings
Investment held
COIF - special range - income units
Market value
Investment held
COIF - Charities Property Fund - income units
Market value
Investment held
COIF - Charities Ethical Investment Fund - income units
Debtors
Prepayments and accrued income
Legacies

Creditors and accruals
Other creditors
Accruals and deferred income

Total
0
0
£ 0
-
732
£732
873,920
91,973
103,954
£1,069,847
873,920
91,973
103,954
873,920
91,973
103,954



0
0
£ 0
-
732
£732

11. Related party transactions.

No trustees were re-imbursed any expenses during the year (2022 - , NIL).

12.

Funds Unrestricted Restricted
Funds Funds Total
£ £ £
At 1 April 2022 1,200,672 0 1,200,672
Incoming resources for the year -78,642 0 -78,642
Outgoing resources for the year 0 0 0
At 31 March 2023 £1,122,030 £ 0 £1,122,030