REGISTERED CHAIUTY NUMBER: 236411 RT ETR TE AND IAL STAT YEAR ER 21)25 C B Heslop & CornrAm.' Limittyj Chthered l High Str¢ B¢Tks RGIY3JG
Rrry E FIYAN IAL TATEMENT PAY Rtp•rt ofth• Trwf Indendent Eltr.• Report sts¢ertxmi of AfiiwiDe• BAl•Ke Sh¢ th¢ FiAx¢iAI St•twts R 19 Detaikd St*ltmml of Fi1•1 Arlivith4
LER£ REN AND ADM DETAI Trnstets Ex(lffi¢io Re% Petu Willian NomlnatsleTn¢c¥s Paul). re5hgn•J 19JlXV25 Philip Crisford Nigel Chamings M¢lw¢ Pr&t¢r Sue Adams CtropwiveTru5te¢s Pd¢r E&$[lek- Field- ch"rI[reasurel Patrick Dnn8- Vice Chwr Atmlrew knich Lw. virn- alin 18109125 Clerk lo the Trnst GHem Addre4• 6 Cdar Dr. Ntt4bw)'. B¢rkshire RG20 5TB Chriry nwnber RSL number 136411 A0486 AetoutInli C B Heslop & ConwgJJ% Lid C.hllrtcrcd AUntan15 l High Street Thattharn Berkshire RG19 3JG IISDC L'K 23124 PadthnBlon House B&%ingL)ke Hamp5hJre RG217LJ B¥owm & Browi Insww¢¢ Brok¢rs (UK} Lid 7 C8T%.C¢y Sonffion BgLesS Park B¢0M1 Roth In8urniee Broknr SO TAI I C>SB Pa8e I
iERE ALM RT FTHE The ITuslee5 pre5¢ni tho'r rw)rt 1th the fin sthteThMts of the dwi.fv for the l'ear thde4J 31 December 2025 The Iru51ees hay¢ adopi¢d the proi'isions of Accoting aThJ Rewith8 . Chaniies Staiemeni of Rtt4)mJmided Practice appli¢abl¢ 10 ¢hariiies preparing their xco in accordancc with the Fin1 iiewrbtlg StatKIArd wplicable in th¢ UK nd Republic of Ireland IFXS 102) (effe£oie l Jamuap4' 2(119) Cbarity The full Tbasw of the chan'N' is The Chantr). of Tr Re%uaKI Thorn BroTr' •j in¢orpDrat¢s The ChNn"ty of G¢ory¢ Durbid8e'. The Charilv 15 br1 kwwn w th¢ VIere AlTrths Clwit)", The ¢honty is operated der the rules of its Chan'ry. ComMi10n Sdben 2nd September 1969. ¥ vEri¢d by th¢ S¢hemt of 2nd TrebruaTr 19¥7 and Order dated 18 Marth 21M)3 The princjpoi ob)ul.e8 of Ihe charitv are. l. To prolde accomrMdats'on Io POOT P¢Th)m in the pan5hcs ofKJn8sclere and the ancleni parish of BauBhwsl. 2. To appl) the income of the foi the benefit of th alnKspeoFA¢ in swh as th¢ Tntstees se¢ fit. PrknfI pDlkl•• to gehlev• •bie¢ts The twelle MShou$¢ prut¢rtiC5 arr Ied utbJ¢r license io lo1 ra4idents for a weEklv cknse. Thi"s irKome is usèj to fid thv runnin¥ and mwnienance Cos15 of the properne5 Revlew of the yeAr A¢¢omrn04JaiTrun w&8 provided 10 12 n0p)PI¢ duritv6 th¢ yw. The In( a5 applied agalnsl Éhe 8¢sneral running expeTh6es. ItLVLng a nel expm&"lur¢ of £23,CI20 (2U24 .£12.21Ctrl before in%e5trnenl income. revaluatson Propeity Improiemeni ¢ransfers. The Irusiees '0Y1d like io express ih¢ir thanK'5 to the Wllrdcn for her effowts rn5urinB thc 1] bw"n8 of the residents H¢adl•. The Injstees wll conDnuE lo Ork w1th the lnieres of the rajdents in mind and wll stnve to mwniaJn llnd impro1¢ the propeni¢s lo the btsi of theJT th'litv be&M¥ in Mnd the a%ailabl¢. R•Mrv¢¥ policy The de81snw41 fund for C%'¢li¢al Matnienance siknd5 ai £40.594 (2Q24 £36.5651 And 1$ nwnwned in a¢¢ordan¢e 1th the Chanty Schm lThe funds ar¢ b%. the tDtstee5 in order lo gurate mcorne for thc futurc mainlnCe of th¥ PTOFrties An annud transfer of £liil 12024 £NIl) i5 trnde from WLresma•J fd5 10 the C%'clJcaJ Mau)ithn¢e Fund. Unresiri¢ied rd$ ar¢ reqLured lo sUprt the nmninB costs of the ¢harit)" on a dwly basi5. Th¢ ¢urNit Irirl Df £77.699 12024 £114.8.55) is appropriwe for thi'g pwpose Ri$k Mn4gemont Th¢ Tn(5 hthi¢ ¢on$id¢red the nsks io Which the Chtiwifv is cposed These hltre bea) r¢vi•Ntd and 8%siems and pro¢¢duTe5 are Jn place in order lo Ul18a¢¢ th05¢ n5k5. Trnitee8 The Tnsleg5 of the Chantt. dunn8 the vegr er review 8re those on pw I Wn conwlde. the board of tnA¥iees shrdl cotiSLsI of two ex-officio In15. four nominaliic Ite£S fow COWi"¢ tnfj¢e¢s. Th¢ n4?n'¢ tr81 are appoinied h. th¢ Pansh Co¢115 of knny5dere and Ashford Hill H&idl0.. Co-opthbve inLsiees are pttson$ r¢sidin8 or ¢amlll8 on business in or near the srea of benefii. A ncw. Iru51ee be appoinicd bj. a T&50110n Of the Tntstett. r¢¢ord#d in the mule5 Wld an accep¢¢ SI¢4 the n•4. Elertion of the Chainwan The thairnwi Is eLted bj. the trude¢s for a penod of (K)"ear. Ogni$•tiol SIrntre The rrhe¢S mect fjvc limcs a ycar lo th'scws thr o¢rail opera11 of th¢ Clwrtv th¢ day lo day rLmnin8 of the tharih" hL£ been dele8a(ed to the Clerk is &5SJ$ted b) tl* Ward•L Page 2
LERE ALM 'SLS CHA RT FTHETR TE STRUCTURE. GOVERNANCE AND MANAGEMENT Gfjv¢rning document Th¢ charity. 1$ ¢ontroll¢d ty" its 8ovemn8 docurrtht. adeed of tr1 ¢w$tsl% on win¢orporaied chan'ti.. Approi'ed . order of the knard ortrS1o on .... .f..¥....06: .. •d siwwj its bthaIf.. P G EMick..F1¢ia- Tn*le¢ Pz8e 3
IP4ER' ALM RTT THE TR HARtTY Independent exsminees ryiort to the tNs¢es of Kiuydere Alrnsh•wu (Iwbty I repotl to the chanty. tTuses on mi. exnall ofthe aCCots of Klngsclere Alrthou5es C.hanfv' (the Trust) for the ye4r ded 31 December 2025. RespomiibiK¢w bas1$ of Mp•rt As the chanty ttee& of th¢ TrtA%i )ou are resw¥ibl¢ for the preparats'w of the 8¢WLS in ac¢oTdaTh¢e thith the r4uir¢mthls of the Chan'ti&4 Act 2011 {'the Acl.) I report in respect of Tm. exattab ofthe Tn¢i'$ w>uThts carried ts1 tr Sethion 145 of the Ati in carry.ing oul mi examinatton I haie fdiourd all appIlbIr Thwion5 81%'•1 h. the Chan'ty Commission und¢r sects 14515Mbl of A¢1 lTrdtpeTrdent ststemtnt I haie completed Tm exwrnnatim l ¢ortfimi that rto maittial manas ha%e ts)rlle ts) m¥ tattion in ¢ontte¢tion the ¢xatMtwtioD me caw b¢lieve in on% malenal re5Fttt. uccounlin8 record5 Er¢ noi kew in respeci of th¢ Tntsi a¥ Twwred b) Seuion 130 of th¢ ACL or the a¢¢ounts do not accord 14ith those reeoTds: or the accounts do noi co> wqth the applicablc reqwr¢Tts CLKLCtminB thc fonn aTwJ conlenl ofaccounl8 sel out Ihe Ch8riu¢s (A¢¢¢)ty and Rew)rtsl Re8uIDtions 2(KIA otheT than anv ihat the Dc£owJts 8ive a true llnd fair view wltich is nol a matr considered pall of depend¢t Cyann10n. I have no Concerns and ha%¢ ¢onK xTv5s no in wnrttbon the C[8aon to aitmtion should b¢ drawm in thL'S f¢poTI Ln order to enable a proper dej11Th9 ofthe r<Coty io b¢ read4 Stephen J Coke FCA C B Heslop & Cornp8nv Churter¢d A¢couniants l High Str¢¢i ThalchJm tiGIY 3JG Pk8e 4
KIN NAN 31D IALA ER ZOZ5 LnTe5mCted Rr5tri¢i¢d fmd Fd No INCOME AND ENDOWMENTS FROM Donation5 UT)d I¢¥1 I2.5) CbArit*ble Attiviti Chaniable Acti11 75.981 Inve$inYThl in¢on l.Q52 TotA] 76.011 1.052 12.5(K> EXPENDITURE ON Chxrittrble attivities Cknthble knivitses X6.U77 12.5 Nti gwn(lI>s5c8l on investmrnts 154) 2.977 NET INCOMFJ{EXPENDITURE) IIU.1201 (1.(kn5) 4.U29 TrAn8fer¥ betweeft Net move¢ in fwMI• 4,029 RECONCILIATION OF FUNDS TO1 funds brought fun48rd 4829) 3fi.365 TOTAL FUID5 CARRIED FORWAAD 37.105 40.594 Th¢ noles rom pArt ofthese r]n1 Set$ Pa8e 5
ALM FINAN IALA 31.12.25 Tota] fimd5 31.12.24 Totht NoS INCOME AND ENDOWMENTS FROM Donutions ar¥J legacies 12.5(M) Ch#rit#ble etlltles Charitable Actii'ilics 75.981 83.636 1.082 9fi3 Tfltal ¥9.5153 84,5W EXPENDITURE ON Ch4ritab]e Etivitbt Ch4ri18ble ktllLiie5 43.220 141.797 113.781 N¢1 84ins on inirestmerits 915 NF.T INCOMEIIF.XPF.NDITURE Trlf*r$ betv/eon fwida 143.22Q) l.(K>S (49,3111 {28.267 Net moThYmettt in fund• 142.1551 (41).311) 12¥.2671 RECONCILIA TION OF FLNDS Toiaj fwd% brou8ht forn'ard 2.IN.IU4 2,148.959 2.177.226 TOTAL FUtYDS CARRITr.D FORIVARD IU21 l)4y 2.IVY).f48 2,148,939 Th¢ now form patt of these finarKiai ststenThts PaBe6
JJDE EMBER 2025 31.12.25 31.12.24 FIXED ASSETS Tan8Jble se15 In%'esitW)ts 2.031.340 1074,SfAI 25.61A> io 2.(K)l.W5 2.11)0.2511 CURRENT ASSETS Debtors Ch bank 4.779 4(),6 24,956 37,561 51.385 62,517 CREDITORS Amults faJlin¥ du¢ ithin one %'¢ar (4,577) {4.4171 NET C.IIRRENT AS.SETS 46.¥O¥ 58,100 TOTAI. ASSETS CVRRENT LIABILITIES 2,107,¥13 2.15%,35D CREDITORS Amowis falliny After mor¢ than one v¢ar 13 18.1651 (9.3911 NF.T ASSTr;TS 2,099.648 2.148.959 FUNDS Unrc8tTided fun& Endowmeni rd$ 77.6119 2.021 IM9 84,8$5 2.1)64.104 TOTAL FUNDS 2.1)W.(A8 2.148.919 Th¢ fin9n¢1 stai¢nxnu approved h. th¢ Bo)sd of Tnert and otthonstyj for on ... . . and M'ere signed ott its beha]f by.. ie.46.z6 P li Enl£k-Field- Tn¥¢ The noies forni pan of these fittarKiai ststements Pa8e 7
RE ALII
HARITY
THE FINAN
TATEMEN
ACCOUNTING POLICIES
The financta] Slaternts of the chanty.. hICh is a public bUrit ¢n11. undei FRS I()2. h&ie Fxcn prepared in
cordoJK¢ th¢ Chantiu SORP IFRS 102) 'AC
LERE HARITY THE FIYAN 31DE INVESTMENT INCOME 31.12.25 31.12.24 "vidend InME 963 CHARITABLE ACTIVITIES COSTS 2025 20Z4 san¢s Pensiwis Propcrt). nmin8 ¢0$1s Mainien8nce Carelin¢ expw Oiher costs I.0 inlerest UiilLU t)epr¢cialion B8nk interest 19.7#8 IA,472 64.W7 4(),714 1.44(b 73¥ 1.618 676 1.479 43.220 fi7 42 1334)11 Iwio TRUSTEES. REMUNERATION AND BEYEFITS There were no Irustees, rrnxJKrrion or other btnefits for the lear en&d 31 Dxemb¢r 2025 nor for ihe )ear ende4 31 D¢cemb¢r 21)24 Tnigtew, e%p¢n¥i There were no INsl¢a' expeL%e5 w'd for the 31 De¢¢nkn 2025 Th)r for th¢ year ended 31 Decemt¢T 21)24 STAFF COSTS 202S 2024 Sts(fcrtts Clerk to th¢ InBtees Warden SocLal secuTity' Pension Amounts recharge41 to The Welfare Chanii¢g 111.844 10.O(12 2195 14U 13.2531 10,207 ,327 {3.0621 19, 16A72 P4e9 continued...
RE ALMSHO . AIUTY THE FIN 31DE STAFF CLKSTS- ¢otttlnd The aw¢r¢ nwnthly numberof enwlffi'ees during theyear w&s foll1).. 31 12.25 31.IZ.24 Clerk No emplo%'eeB recui'c4 cnm>lUrts in rx¢es$ of £60.(XK). COMPARATIVES FOR THE STATTr.MF.NT OF FII%ANCIAL ACTIVITIES Unresin¢ied De6)wled Rtsthcied (d$ F1 fLmd EndowTWIt runds Totsb fi]nds INCOME AND ENDOWMENTS Tr"ROM Charitable 8¢tivilies Chariiable Aciiviti¢S 83.636 83.636 InTr¢s¢mtni incorrt 30 933 963 Totsl ¥3.666 933 A4,5W EXPENDITUREON (7thri14ble ¢t1tit& chanble Aciiijlies 70.561 43,220 113.781 N¢1 Bairng on invalmmts 25 8¢X) 915 iYET INCOMEIIEXPEiYDITURE> Tr[tr$ between fndS 13.130 IY26) 1.¥23 (43.2201 926 128,267) Ne¢ •M)vemEnt in fudI IUl)4 1.823 142.2941 (282(Tr71 RECONCILIATION OF TO fut$ bro1 (0rn2rd 36.0%6 34.742 2.106.398 2, 177.226 TOTAI. FLNDS CARRIED FORWARD 48.2 36.565 2.(KA, In4 2.148,959 Pa8e 10 contlnued. .
LERE AL HATy O THE FII%AN 31DE GOVERNANCE COSTS 2025 3.336 2.783 2,667 2024 4.669 2.867 1.976 AccOuntsn. and leBol f¢ Offi¢¢ and adminisirwi¢m cKpcm5CS Prorty 8.786 9J12 HOUSING ADMINisfRATION COSTS Operti SrPlU (dtfieitl 75.9111 123.3631 Ho18 A¢comtThthon- 12 lts SeThice Mort¥4¢ loam inw1 man¢t1t and adrnrt15tTTrtion Day lo dN)' repW Trnd mwnienance Prnlision for o clical mwn¥kniTh 7.5,9¥1 123.-163) 11.479) 18.7861 18.781)1 164.W)7} 7&981 (22J541 TANGIBLE FIXED ASSETS Freehold prop¢m." COST OR VALUA T10N Ai l Jmuarn 2U25 and .11 Decerthr 2018 2.161,0(K DEPRECIATION Ai l January ?025 Charge for 86,440 43.220 Ai 31 D¢¢¢nthr 2023 129.(rf50 NET BOOK VALUE Ai 31 Dec¢mb¢r 2025 2.Q31.340 At 31 Decemb¢T 2024 2.074.5 PaB¢II
KIN LERE ALM TY THE FINAN TATEME 25 TANGIBLE FIXED AssEf6- ¢otttitiued Cost or vaiuaiion 31 1)ecemkn 2025 15 reprtsemd kn.: Freehold Valuation Jn 2005 Valuation in 21)22 C(Trst 1.844,992 185.259 131) 749 2.161,fXM) Tht wst of freehold Jyopem, Is of ho1n& 8rs rettiv¢d of £149.(M16 sho9 as follows.. Holdrops Hill.HeJlv Gwr8e Stre&.KJngsclere Tothi OrLBinal Cosi Ilow8in8 Grants 180.537 1149.ThXTrl W.218 279.755 1149,IMKTrl 31.531 W.218 130.74(J Tht properties w¢r¢ revaId 31$1 Dttemb¢r 2(122 bv Sthjtt & Park¢T ftho i'al¥ed the properbes on eslIng se h&si8 Ifthc properti¢5 had been reVj the $1{1¢&1 book Trajue wouid k £74.444 12024., A77,05YI net OF ho1n8 Srsnts. io. FIXED A&SET INTrESTMENTS Lisi nyesiments MARKET VALIJE Ai l 34). AddLtson5 Revduations 25.690 l.U52 2.923 At 31 December 2n25 29,665 NET BOOK VALUE Ai 31 Dcccmbcr 2U25 21),665 At 31 DK¢mb¢r 2024 25.690 There were no invesimthrt Assets outside the UK. List ittv¢stmet)ts are reval1 mArket Val year. Pe 12 ¢OTLtin.
LERE ALM us IAL ii. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.12.25 31.1224 Other debtors Prepasmrnts and aCLyurd Incon 3,127 .652 23.981 975 4.779 12. CREDITOKS: AMOUNTS FALLING DUE WITHIN OP4E YEAR 31.12.25 31.12.24 Other uediiors 4.577 4,417 CREDITORS: AMOUNTS FALLING DUE AER MORE THAN ONE YEAR 31.12.25 31.12.24 Othpr crrdiion 8.163 9.391 14. iLIANS An ond}sis ofthe ITM¢unty' ofio#rt5 is wien bdo': 31.12.25 31.12.24 Al118 fallin¥ V4ithin )'ear on dvnwd.. Oiher loans .225 I.IYi5 Arno1$ faJlin8 one gJ)d No %'¢ws'. (hher loans- 1-2 )'¢Jrs 1.4()9 1.225 Amow)ts fJlin8 betw and file }eaTS.' Othei loans- 2-5 N'e4fS 6.756 8.16(, Is. ANALYSIS OF NET A&SETS BETWEEN FUNDS Unrestriettrj D¢snad Fd Re51neieAI rl Fixed assets 1nestnts CurtAit ass¢ts Current liabilihes Lon8 liilies 1.071 39.385 {3.3511 28.5Y4 12,1 37.105 40.594 Pa8e 13
SHOL IA TAIEME 15. ANALYSIS OF NET ASSETS BETWEEN FLThDS- ¢MlittrJed 31.12.25 Toiai 31.12.24 Total fmd$ Fixed a8scLs In%WImlS Curmt assets Curmi Iiabililies Long ierm liabilill¢S 2.031.340 2.031.341) 29,fi6.5 51.385 (4.577) (8,1651 2,074.560 25.6 62.517 14.4171 {4),3911 11.2261 18.1651 2.021.949 2.IYY).648 2.14R,959 16. MOTrEMENT IN FUNDS Net Ttwtsfer5 be¢wttn f5 Ai 31.12.2J At 11.25 sn fLwKIs C¥eneral fund D¢5iBnd Fwd 4112IA) 36.565 110.12VI 4.029 37.1(Tr5 411,394 84.855 (6,0911 77.69) End•wJnent fundi Endowneni Fd EndomTtt Rev#tIon R¢seTr¢ 531.278 l .532.826 143.2201 521.0S7 I,$0(1,%92 131.934) 2.1)64.104 (43.220) 1.(kn5 2,021.949 TOTAL FUNDS 2.148.98 2.01)g.C)48 Nei in rd$, In¢l]e In the above are as fdiows.. Incoming Rrsource5 Gams and resource5 e.xpeded losses Movetwni In funds rd Designated Fw 76.01 1.0$2 186,077) 541 2.977 4.029 77.063 (86.077) 2.9¥23 (6,(Wl) RestTietwJ fundJ Refurkn5hmenl 12,5ix) 112,Six)) Endowmeni 143.220) 143,220) TOTAL FUNDS 89.463 (141.797) 2.923 (4Y.311) P88c 14 continUA...
THE FII TATE.YEY 16. MOVEMENT IN FUNDS. contiffld Compartivu f•r Wb)Ve41 furtdl Net nY)%'cnTht ift fi¥)ds Tr&tt$Fen bdween Ai 31.1224 1.1.24 Unrnstrieted fuRds General rd De5LMnated Fkmd 36,086 34.74? 13.130 I.23 4)26) 48.290 70.828 14,953 1926) 84.855 Fdndowment Inl End0Ml Fd Ertdommeffti Revaluation Res¢ry¢ 541.638 1.564.7d> (43.2201 32.86 131 l)34) 531.278 1,532,It2h 2.106.31)¥ (43,220 92 2.11fv1,1(14 TOTAL FUNDS 2.177.226 {28.267 2.1.959 Corave nd mo%'¢twi in f&%. IrKIed in the akn.¢ follo**" IncoTrMn8 Resour expmded Cw'n5 aThl losses moi.emni in rd$ Unreltrieted fundi Genttal fwld De5LHnuted }d (7U.5611 25 8190 933 1,823 ¥4.599 (70.5611 Y15 14,953 Endov4rnent fundi Endowrnt Fd 143.2201 {43,220) TOTAL FUNDS 84.5W (113.781) 913 {28.267) Pagr 15 comind..
LERE ALMSH AIUTY E FIN IAL 31DE MOVEMENT IN FUNDS- t•tin#ed A current year 12 and pnor!'eTrr 12 nth$ cornknnd p)sition is as fd10$." Trarsfe 1.124 ruMJ5 fund5 31 12.25 Unryjtritted (w1 General fund Desiwhated Flmd 3CTr.086 34.742 3.010 5.852 (I,wi) 37.105 40,594 8.862 (1.991) 77.61 E[¥dUKn1 EndoMtw)i Re%Aiuaiion Re5me 541.638 1.5fA.760 65.859 (63.¥6¥1 521.057 1.51)0.892 2.1(K>.3Y¥ 186.441)) 1.991 2.021.949 TOTAL FUNDS 2.177.226 177.57¥) 2.OW,648 A curreThi %ear 12 month$ and prior yeAr 12 th5 nbin n¢1 Thiement in r, included in the above are As follo8. Gw'r6 Trnd losses Mo%errtni in fLtr)d$ Unre8trided fundi G¢n¢r8] fd Des7ed FLmd 159,677 1.985 (156.6381 1291 3,8CI7 3.010 1.852 161.fi(tr2 (156.63111 3,B38 8.862 Reiiri¢ted fwndi Refurbishnrt 12.5(X) (12.51X)) Endowment fund• EndoM'mLmi Fund (8(>.44U) 18fi4401 TOTAL FUNDS 174.16? (255.578) 3.8311 177.5781 EndThmeRt Fundi These rcptC5¢nt thc AIn¥ho¢ prop¢ni¢s wthich are perrnl thdowTYthI The propernes we shown market value less 11018 Association &anLs DepreciaOn th 2Y• w winum on cost IS shown an c(pcnse of the find. Th¢ trwLsfers r¢present the Tel&w of the rebaJu1On r¢serv¢ io retsmed earnLnBS oier the efUl life of the wl. Endowment RtvAluatiou ReJerve Th¢ R¢valuau(xJ Reseri'e rePreSts the incie&se Lll %3tuc of the P[opets Ivhich rc%.ala Is 31st DecembcT 2022 (Note 9) The artrtsSaIIoTr o(th¢ rei'aiu*ion reprts• the tele&8e of the reserve to raalned eamings over the useful life of the assets. 8ovemd . IFRS 13. Pa8¢ 16 contsnued...
IUTY THE IAL 16. MOVEMENT IN FUNDS- TrAn$ftn betwetn futtdx- tontimd The Cj'clicd Mainienance Fd ICMF) was sa up in xcordan¢c with the 8th'ernin8 docutwji w fd fututE moint(C uf tht propcrrics. Incon* rdaws the xcumulakd divida in¢ome arisin8 on th¢ In¥¢MerItS aTwJ inl¢ris1 from the CMF bank aecowLI whilsl up¢nditw¢ lat¢S io the ¥eep of the propernes. An annL]al trafer is made from unrtsinaed funds. Rei.tron ar¢ the in markei i.aiu¢ bets4r¢n th¢ balan shecl date5. less the accumubaied Income. Unre8kn4c¢ed fyndi These Art the fdS that hrdie not bE¢n we for ernI a¢¢ivii¢es of th¢ Chan'ty 17. REIATED PARTY DISCLOSURFS None of the or . pe1¥Cs connecied with them hale receiveAI reMthei0ft from the than'ty,. None of the trusteffi rec¢ived r¢imbwsewtht for expu5 made behrOrth¢ cjwi'ty,. Paye 17 Contin1. .
THE FINA MEN 31 DECE 18. PROPF.RTY REVEIYIIE ACCOUNT-HEADLEY 2025 2024 Gro4s rents rtcriyable L¢ss' voids 62.163.21 69.11060 62.16321 69,110. EsPtn5¢• ManagonTht A¢¢ounthna' and Se£retarial Property. JThsurance Officc admirnsNMI expenses I2 (M) 1222.46 3,501.45 1.646 79 1.¥55.65 1.911.40 6.580 11 7.()59 64 Servic Salanes Uiilitses Grounds mtiinterwKe Telephon¢ SU¢nIN10ThS Carclinc exp¢$ Sundnes 18.3Ql.31) 1 71) 26 6.491172 623 74 14.Y40 45 4.U71.43 705 66 1.4110 ()0 5250 1.44U (K) 3250 28.227.32 21,1.0& RepAin Da). to da¥. Muinierknce Prols1on for cv¢lL¢al mntenl¢¢ 52.574.86 32,978.71 117.38?.4¥ 61.22¥.41 Flnand#i Loan int¢resi 1.478 8CI 1.618.1 Tots] ¢xp•tyws 62140.41 Trading s4wplu(1fic1l) for th¢ ytAr Trfynsfer to eTh4owrneni f.10• pa!'mthi {ZOg8.iJ) 6264.19 1.(kn5.14 926.(N) syryI¥Iderlt1t) for the yer 127.76327) SJ38.19 P¥lS continued...
KIN LERE THE FIY.4 19. PROPERTY REENuE ACCOUNT-KINGSCLERE 2025 2024 Income Gros$ reTr receivable Less. voids 13.817.64 14.525.81 13,817.64 14,525.81 Expenses Mana8¢nxMi Attouniano. and S¢crdaria] Prop¢rtb" Insurom¢¢ Office and nIStrati¢Jn ¢xpen$es 834.ixl 444.49 ,167.15 321) 36 927.¥2 955 7() 2.206 32 2,452.21 Servieeg 1.626.64 .531.115 Wttkr reS & ¢outtcil Lighi ond heal Subscnpiiorts sdnrs 1.626 64 ,531.05 RepAin Dai to . rnwntetwjee Prohision for cvcliuj m&nlenHncc S.1.6$ 3.(rfA 30 5.ml 65 3,(>64.30 Totsl expeD 9.674.61 7.647.56 Surplu{der1CltI for the y¢*r 4,143.113 6178.25 Page ly
LERE TV TE41EP Tl ITIE 31D EM 31.12 25 31.1224 INCOME AND ENDOWMENTS Dortati•n$ 4d ItgAtie4 Granis 12.S(K) Invutmemt ineon Dii'ad¢nd Inwme 1,082 )63 Charitable activities Gross Rents Recejiabtc 7J.9RI 83,636 Totsl ineoDMmi nSOUrte# R9.563 84.5W EXPENDITURE CbArit*bk Aetiviti Way¢s Pensiong Swdri¢s Maini¢nan¢¢ Curdin¢ I'..IperC¥ lrtteresi 19.788 140 676 64.907 1.4110 1.479 16.472 40.714 1.44Q 1.618 Fm.huld propertv Bank Inter¢5t 43.220 42 43.22 67 133.011 1114.26¢) S¥pport Govern4n¢e ¢••ts Insuran¢e Accounlano. and le¥ fees Offi¢e And Adny'n ¢05ts 2.(ffj7 3.336 2.783 1,976 4.66C) 2.867 ¥,7¥6 9.512 TO1 re50wces eXpded 141,797 113.7RI Net expendilwre b¢foTe Athd i•¥• {52.234} (29.1 R2) Re8ii8ed rttognised tAirts 1•$1¢g Rets]i$ed gnl(lOsSes} on fiiLu] 5¢( ini'es¢m&)ts 2.923 Y15 Net expdIt {49.311) (28,267) T5 pe di>es noi forni pkn of the stalutoTh" financi 51alements Page 21)