| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' Report |
2-3 | ||
| Independent Examiner's |
Report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes forming part of |
the | financial statements | 7-10 |
| TRUSTEES | Mr. D Reeh, P.J.Tacon, |
BSc(Eng), FRAeS BA, FCIS |
BSc(Eng), FRAeS BA, FCIS |
||
|---|---|---|---|---|---|
| Capt C Spurrier BSc(Eng) | |||||
| Mr R Piper BSc | |||||
| Captain J P | Towell | FRAeS | |||
| PRINCIPAL OFFICE | Air Pilots House | ||||
| 52a Borough | High | Street | |||
| London | |||||
| SE1 1XN | |||||
| BANKERS | Barclays Bank pic | ||||
| 326-328 HlghHolborn | |||||
| London | |||||
| WC1V 7PE | |||||
| INVESTMENT | ADVISORS | Sarasin 8 Partners | LLP | ||
| Juxon House | |||||
| 100St Paul's | Churchyard | ||||
| London | |||||
| EC4M SBU | |||||
| CHARITY REGISTRATION | NUMBER | 236167 | |||
| INDEPENDENT | EXAMINER | Paul Newman | |||
| Beren House | |||||
| East End | |||||
| Aynho Road | |||||
| Adderbury | |||||
| Oxfordshire | |||||
| OX173NJ |
| Notes | 2020 f |
2019 f |
||||
|---|---|---|---|---|---|---|
| Income and endowments | from | |||||
| Donations from Air Charities |
Trust | 24,000 | 39,000 | |||
| Other donations | 310 | 275 | ||||
| Investment income |
15,138 | 14,525 | ||||
| Total | 39,448 | 53,800 | ||||
| Expenditure on |
||||||
| Grants, scholarships and donations |
3 | 10,507 | 17,459 | |||
| Support costs | 4 | 7,954 | 8,291 | |||
| Management and administration |
5 | 8,350 | 9,155 | |||
| Total | 26,811 | 34,985 | ||||
| Net surplus | 12,637 | 18,895 | ||||
| Gain on disposal ofthe participating | interest | in the property | 750,000 | |||
| Investment revaluation gains |
8 | 3,120 | 16,257 | |||
| Net movement in funds |
765,757 | 35,152 | ||||
| Balance at 1 October 2019 Balance at 30September 2020 |
1,185,619 1,951,376 |
1,150,467 1,185,619 |
| 2020 | 2019 | ||
|---|---|---|---|
| Notes | E | E | |
| Fixed assets | |||
| Tangible Assets | 1,409,565 | 1,412,528 | |
| Investments | 452,484 | 1,149,364 | |
| 1,862,049 | 2,561,892 | ||
| Current assets | |||
| Debtors | 188 | 1,166 | |
| Bank and cash balances | 92,809 | 8,091 | |
| 92,997 | 9,257 | ||
| Creditors | 10 | 3,670 | 185,530 |
| Net current assets I(liabilities) | 89,327 | 176,273 | |
| Creditors greater than one year | 1,200,000 | ||
| Total net assets | 1,951,376 | 1,185,619 | |
| Funds | 12 | 1,951,376 | 1,185,619 |
| 2. Investment income |
||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 8 | f | |||
| Interest | 59 | |||
| Dividends | 15,138 | 14,466 | ||
| 15,138 | 14,525 | |||
| 3. Grants, Scholarships | and Donations | |||
| 2020 | 2019 | |||
| 8 | f | |||
| The amount payable |
in | the year comprises: | ||
| Bursaries Donations Scholarships Affiliated society subscriptions Cobham Lecture |
3,000 6,528 979 |
3,000 4,424 6,950 1,520 1,565 |
||
| 10,507 | 17,459 | |||
| 4. Support costs | ||||
| 2020f | 2019 f |
|||
| Accommodation costs Equipment and computer |
costs | 142 179 |
1,324 | |
| Travel expenses | 12 | 8 | ||
| Trophies and awards |
41 | 200 | ||
| Trustee meetings | 43 | 57 | ||
| Depreciation | 7,537 | 6,702 | ||
| 7,954 | 8,291 | |||
| 5. Management and administration |
||||
| 2020 | 2019 | |||
| E | ||||
| Administration services Independent examination |
fees | 4,949 300 |
4,799 300 |
|
| Accountancy Legal & Professional |
Fees | 2,400 | 2,400 900 |
|
| Telephone and communications |
130 | 90 | ||
| Postage, printing and |
stationery | 220 | 268 | |
| Professional committees |
341 | 361 | ||
| Bank charges | 15 | |||
| Sundry expenses | 10 | 22 | ||
| 8,350 | 9,155 |
| Tangible Fixed Assets | ||||
|---|---|---|---|---|
| Land & | Fixtures | Office | ||
| Buildings | &Fittings f |
Equipment 6 |
Total 6 |
|
| Cost | ||||
| At 1 October 2019 | 1,419,230 | 19,283 | 14,087 | 1,452,600 |
| Additions Disposals At 30September 2020 |
4,574 1,423,804 |
~79,283 | ~14,087 | 4,574 ~33,370 1,423,804 |
| Depreciation | ||||
| At 1 October 2019 | 6,702 | 19,283 | 14,087 | 40,072 |
| Charge for the year Disposals At 30September 2020 |
7,537 14,239 |
:19,283 | ~14,087 | 7,537 ~33,370 14,239 |
| Net Book Value | ||||
| At 30 September 2020 | 1,409,565 | 1,409,565 | ||
| At 1 October 2019 | 1,412,528 | 1,412,528 |
| Fixed Asset Investments | |||
|---|---|---|---|
| Participating | Listed | ||
| Listed investments | Interests | investments | Total |
| 6 | 6 | 6 | |
| llilarket value | |||
| At 1 October 2019 | 700,000 | 449,364 | 1,149,364 |
| Additions | |||
| Disposals | ~700,000 | ~700,000 | |
| 449,364 | 449,364 | ||
| Revaluation | |||
| Surplus for the year | 3,120 | 3,120 | |
| Market value | |||
| At 30September 2020 | 452,484 | 452,484 | |
| At 1 October 2019 | 700,000 | 449,364 | 1,149,364 |
| Historical cost | |||
| At 30September 2020 | 327,631 | 327,631 | |
| At 1 October 2019 | 700,000 | 327,631 | 1,027,631 |
| 9. | Debtors | |||||
|---|---|---|---|---|---|---|
| 2020 E |
2019 f |
|||||
| Debtors | 19 | 19 | ||||
| Prepayments | 169 | 1,147 | ||||
| 188 | 1,166 | |||||
| 10. | Creditors | |||||
| 2020 | 2019 | |||||
| E | ||||||
| The Honourable | Company | of Air Pilots | 970 | 180,330 | ||
| Air Pilots Trust | 2,500 | |||||
| Accruals | 2,700 | 2,700 | ||||
| 3,670 | 185,530 |
| C | reditors | greate | r than one year | |
|---|---|---|---|---|
| 9 | Warwick | Court | Limited | 1,200,000 |
| 1,200,000 |