OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

CONTENTS PAGE
Trustees (The Executive Committee)
Other Officials ofthe Association
Report ofthe Trustees
Report ofthe Independent Examiner
Statement ofFinancial Activities
Balance Sheet
Notes forming part ofthe Financial Statements

YEAR ENDED 31DEC EMBER20 20
Unrestricted Restricted Total Fuads Total Funds
2020 2020 2020 2019
Note 8
Income from:
Grants, donations
and subscriptions
27,416 27,416 56,890
Legacies 85,564 85,564 62,460
Fundraising
activities
23,994 23,994 63,261
Investment
income
8,683 8,683 11,350
Total income 145,657 145,657 193,961
Expenditure
on:
Fundraising
activities
9,974 9,974 25,449
Charitable
activities
151,163 2,500 153,663 169,775
Total expenditure 161,137 2,500 163,637 195,224
Net (losses)/gains
on investments
8 ( 20,504) ( 20,504) 25,768
Net (expenditure)/income / ( 35,984) ( 2,500) ( 38,484) 24,505
Net movement
in funds
Reconciliation offunds
Total funds brought
forward
324,307 20,000 344,307 319,802
Total funds carried forward 288,323 17,500 305,823 344,307

2020 2019
Note f
FIXEDASSETS
Invesnnents 163,394 143,898
CURRENT ASSETS
Debtors 9 2,630 555
Cash at bank 10 303,269 381,414
305,899 381,969
CREDITORS: Amounts falling due within one year 11 163,470 181,560
NET CURRENT ASSETS/ LIABILITIES 142,429 200,409
NET ASSETS 305,823 344,307
FUNDS OFTHE CHARITY
Unrestricted
General Fund
288,323 324,307
Restricted Funds 12 17,500 20,000
TOTAL CHARITY FUNDS 305,823 344,307

Unrestricted Restricted Total Funds Total Funds
2020 2020 2020 2019
g
Donations and subscriptions 24,545 24,545 34,296
Gilt Aid 2,871 2,871 2,594
Grant from Allchurches Trust (restricted) 20,000
27,416 27,416 56,890

Income from Fundraising
Activities
Unrestricted Restricted Total Funds Total Funds
2020 2020 2020 2019
0 g
RidetStride -Donations 12,141 12,141 30,035
-Gift Aid 885 885 3,898
Other Events - Donations &Chmges 10,968 10,968 28,929
- Gift aid 399
23,994 23,994 63,261

Unrestricted Restricted Total Fuads Total Funds
2020 2020 2020 2019
0 0 0 0
Dividends received 6,930 6,930 9,292
Interest receivable 1,753 1,753 2,058
8.683 8,683 11,350

5. Expenditure on Fundraisi ng Activities
Unrestricted Restricted Total Funds Total Funds
2020 2020 2020 2019
8
Ride+Snide -Expenses 50 50 94
-Returned to sponsoring Churches 5,541 5,541 14,632
Other Event expenses 4,383 4,383 10,723
9,974 9,974 25,449
6. Charitable Activities
Unrestricted Restricted Total Funds Total Funds
2020 2020 2020 2019
Maintenance Grants awarded 17(2019:20) 108,850 108,850 136,000
Improvement Grants awarded 5(2019:3) 39,000 39,000 30,000
Grants released (1,000) (1,000)
Grants for gutter clearance 100 100 250
146,950 146,950 166,250
Installation ofroof alartn 2,500 2,500
Promotion ofpublic interest in churches 2,149 2,149 1,550
Governance and support costs (note 7) 2,064 2,064 1,975
151,163 2,500 153,663 169,775
No grants awarded
in 2020 exceeded KI5,000(2019:Nil)
7. Governance and Support Costs Unrestricted Restricted Total Funds Total Funds
2020 2020 2020 2019
Independent examiner's
fee
1,620 1,620 1,560
Other administration
costs
444 415
2,064 2,064 1,975
8. Investments
2020 2019
Market value at I January 143,898 180,353
Additional investments 40,000
Disposal proceeds (62,223)
Realised gain on investments 5,263
Unrealised (loss)/gain
on investments
(20,504) 20,505
Market value at 31December 163,394 143,89R
Historical cost at 31 December 165,768 125,768
All investments
are held in M&G Charifund
Income units.

9. Debtors
2020 2019
Gill Aid recoverable 2,321 124
Interest accrued 309 431
2,636 555
10.Cash At Bank
2020 2019
Curreat
Barclays - 5 various accounts for each section 53,269 77,056
Deposit
Barclays - easy access 80,000 19,358
Virgin Money - easy access 85,000 200,000
Shawbrook —12months fixed deposit 85,000 85,000
303,269 381,414
11.Creditors: amounts falling due within one year
2020 2019
Outstanding obligations for grants 161,850 180,000
Accruals 1,620 1,560
163,470 181,560
12.Restricted Funds
Balance at Incoming Outgoing Balance at
01/01/2020 Resources Resources 31/12/2020
Allchurches Trust 20,000 2,500 17,500

Analysis o fNet Assets between Fund s
Investments Other Net Total
Assets
Restricted funds 17,500 17,500
Unrestricted funds 163,394 124,929 288,323
163,394 142,429 305,823