OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Trustees Margaret TheresaO'Dwyer
RosePakicia McGovern
BrigidKelly
AnnetteTeresaCooke
Mary McGrath
PaulaSusanThomas
Charitynumber 235961
Principaladdrtss Convent of Mercy
1St.Margaret'sWay
Midhurst
WestSussex
GU29 9FQ
Auditor RichardPlaceDobsonServicesLimited
1-TStationRoad
Crawley
WsetSussex
RH14OSG
WestSussex
RH1OIHT
Bankers NationalWestminsterBankPLC
4HighStreet
Peterstield
GU323JF
Solicitors PothecaryWithamWeld
70StGeorge'sSquare
London
SW1V 3RD
Investmentadvisors Charles Stanley
C/OCharles Stanley
25DukeStreet
[.ondon
EC2A4AI'

Page
Trustees'report 1-5
Statementoftrust€es'responsibilities 6
Iudependent auditor'sreport 7-9
Statementof financial activities l0-11
Balancesheet 12
Notes to thefinancialstatements 13-22

CHARITY FOR THE SISTERS OF MERCY MIDHURST INDEPENDENT AUDITOR'S REPORT {CONTINUED) TO THE TRUSTEES OF CFtARITY FOR THE SISTERS OF MERCY MIDHURST Thc aiidil LngagLmini tLam i C'haritils.. Sirfillml￿l ol. R¥u)mThLn(IvJ ProLIiLI iSSULd un l April 2005 MhiLh is TLlirrLJ to in th¢ ¢xiani regulations bui h&8 now. been NithdTaM'n. 'I'his bLID dcin¥ in iirti¥r lor ¢hi finarKial $thlimini$ io prtsviik. a irui and fair vi¥￿. in aw)rdanLL wilh LurrLDI Ginirall> ALLLpiLd ALCI)uniing l)raclic¢. I15e of our report 'I'hi% r¥w)rl 1% m¢idi %()lilv li) lh¢ ¢harily'$ iwsiee$. as o ixh'. in a¢¢()TdwKY iviih part 4 ol. Ihl C'harilils IA¢¢i)uni8 and [{L￿)rI.￿l R¥¥iulaiiiin% 2dJtl. l)UT iiudil iiUTK. undilldL'in yo th Ihc lullL%I L¥ILni PL'rniiiiLd bj. law. d(> ni)l £l¢lLPI ()r d%uin¢ r¢%rM)n%ibililJ Ic) an%()n¢ i>ih¢Y Ihiin lh¢ ¢haril> and lh¥ ¢hJril% s Iru%l¥K'S as it Ic)r i)ur duJii wi)rk. l(Ir Ihi5 rip)rt, (Ir lur Ihi opinii)n5 w¢ hay¢ formixi. DLJ N,,Lfv.L 9 June 2022 Chartereil l¢coun¢4n¢$ 1 7 StHtion RoHd C'rawlLV 1- 7 stsiion Road C'rdMIL)" WLbl Sussex Riihard Pl￿¢ Diili&in S¢ryii¢s 1.iinil¢d is eligibl¢ for aprrt>inlinenl as audilor of th¢ charits- b>. viriu¢ of its eli8ibilii> IOT Jppi)inimLni as iiiiditilr Lif a LOMpan￿ urnk'r slxiion 1•12 011￿. Ctsmpanil￿ALl 21KI6. pagt 9

Currentfinancial year
UnrestrictedUnrestricted TotaI Total
funds
funds
general designated
2021
2021
202t 2020
Notes tf, t f
Incomefrom
Donationsreceived 3 12,560 12,560 15,001
Investrnents 4 155,801 155,801 196,573
Other incomingresources 5 80,959 80,959 ll4,0l6
Totalincome 249,320 249,320325,590
Exoenditureon:
Raisingfunds 6 19,383 19,383
19,692
Charitableactivities 7 216,595 32,547 749,142280,563
Totalresources expended ?16,595 51,930 268,525300,255
Netgains/(losses) on investments 11 543,297 543,297(439,749)
Net incoming/(outgoing)resourcesbeforetransfers 32,725 491,36'l 524,092(414,414)
Gross transfers between funds (20,214) 20,214
Netincome(expenditure)fortheyear/
Netmovementinfunds t2,5tt 5lr,58r 524,092 (414,414)
Fund balancesatISeptember 2020 329,679 I1,445,886 11,775,565 12,189,979
Fundbalances at31August2021 342,190 11,957,467 12,299,657 11,775,565

Priorfinancial year
UnrestrictedUnrestricted Total
funds funds
generaldesignated
2020 2020 2020
Notes ff, t
Incomefrom
Donations received 3 15,001 15,001
lnvestments 4 196,573 196,573
Otherincomingresources ! I14,016 lt4,0l6
Totalincome 325,590 325,590
Exoendifure on:
Raising funds 6 t9,692
19,692
Charitable activities 7 241,M6 39,117280,563
Totalresources expended 241,446 58,809
300,255
Net gains(losses)on investments l1 (439,749)(439,749)
Netincoming(outgoing)resources beforetransfers 84,t44 (498,558) (414,4t4)
Gross transfers betweenfunds (82,75l) 82,75t
Netincome(expenditure)fortheyear/
Netmovementinfunds 1,393 (415,807) (414,414)
Fund balancesatISeptember 2019 328,286rr,851,693 12,189,979
Fundbalances at31August2020 329,679I1,445,886 17,775,565
::

2021 2028
Notes f f t t
Fixedassets
Tangibleassets t2 I,125,639 1,149,478
Investments 13 9,594,526 8,914,404
10,710,164 10,063,882
Currentassets
Debtors 15 9,060 8,988
Cash atbank andinhand 1,591,t23 1,717,547
1,600,183 1.726.535
Creditors:amountsfallingduewithinone
year l6 (10,690) (14,852)
Netcurrentassets 1,589,493 I,711,683
Totalassets lesscurrentliabilities 12,299,657 11,775.565
:
Incomefunds
Unrestrictedfunds
Designated funds t7 11,957,467 11,445,886
Generalunrestrictedfunds 342,190 329,679
12,299,657 11,775,565
t2,299,657 11,775,565

3 Donations received
Unrestricted Unrestricted
funds fimds
general general
202t 2020
t f.
Donations 12,560 15,001
4 Investments
Unrestricted Unrestricted
funds funds
general general
2021 2020
f f
Rentalincome 7,t50 7,900
Incomefromlistedinvestments t24,098 141,236
Interest receivable 24,553 47,537
155,801 196,573
5 Other incomingresources
Unrestricted Unrestricted
funds funds
general general
2021 2020
f. f
Sisterspension income 80,959 I14,016
6 Raisingfunds
Unrestricted Unrestricted
funds funds
designated designated
2021t 2020
f.
Portfoliomanagement 19,383
19,692
19,383 19,692

Direct Direct
charltable charitable
erpenditure expenditure
2t2t 2020
s t
Staffcosts 42,665 36,732
Ratesandwater 4,537 4,9t2
Insurance 18,860 18,832
Lightandheat 14,054 l3,l6l
Telephone 4,942 4,779
Postageandstationery 2,063 1,534
Provisionsandcooking 16,196 17,699
Chapelexpenses 2l 542
Courses and subscriptions 1,034 2,263
Donationsand stipends 5,645 5,653
Repairs and maintenance 2t,230 25,001
Sisters'expenses 51,477 83,368
Gardenexpenses 4,669 1,623
Depreciation of freehold property 28,488 28,488
Depreciation oflxtures&fittings 1,376 3,544
2t7,257248,131
Shareofsupportcosts (seenote 8) 11,462 I9,504
Shareofgovemancecosts(seenote 8) 20423 12,928
249,t42 280,563
:
Analysisby fund
Unrestrictedfunds-general 216,s95 241,446
Unrestrictedfunds-designated 32,547 39,117
249,t42 280,563
:

Supportcosts
SupportcostsGovernance 2021Supportcosts Govemance 2020
costs costs
tt f,L { f.
Loss on disposaloffixed
assets 963 963
Motorandtravelexpenses 3,685 3,685 9,447 9,407
Motor vehicle depreciation 7,777 7,777 9,114 9,134
Bankcharges 505 505 602 602
Auditors' remuneration 7,200 7,200 7,200 7,200
Legalandprofessionalfees 12,718 12,718 5,126 5,126
11,462 20,423 31,885 19,504 12,928 32,432
Analysedbetween
Charitable activities
11,462 20,423 31,885 19,504 12,928 32,432
:

2021 2020
Number Number
Midhurst Convent 2 2
Employmentcosts 2$21
f
2020
f
Wagesand salaries 35,682 29,984
Social securitycosts 3,788 3,833
Other pension costs 3,195 2,915
42,665 36,732

Unrestricted Unrestricted
funds funds
designated desipated
2021 2020
f f"
Gain/(loss)onsaleofinvestments s43,297 (439,749)

Tangiblefixedassets
LandandFixtures,fittingsMotorvehicles
buildings&equipment
Total
ff*, f
Cost
AtISeptember2O20 1,449,385 69,800 52,173 1,571,359
Additions 13,800 13,800
Disposals (2t,903) (2r,903)
At3lAugust202l 1,449,385 69,800
44,070
1,563,255
Depreciationandimpairment
AtISeptember2O2O 317,202 68,423 36,254 42r,819
Depreciationchargedinthe year 28,488 1,376 7,777 37,641
Eliminatedin respectofdisposals (2r,903) (21,903)
At31August2021 345,690 69,799 22,128 437,617
Carryingamount
At3lAugust2021 1,103,695 21,942 1,125,639
At3lAugust2020 1,132,183 t,376 15,919 1,149,478
:

ListedBank Deposit
investmentsAccounts
ListedBank Deposit
investmentsAccounts
Total
ff f.
Costor valuation
At1September2020 3,733,944 5,180,460 8,914,404
Additions 20t,405 13,063 214,468
Valuationchanges 543,297 543.297
Disposals (87,@3) (87,643)
At3lAugust2021 4,391,0035,1.93,523 9,584,526
Carryingamount
At31August2021 4,391,003 5,193,523 9,584,526
At3lAugust2020 3,733,944 5,180,460 9,914,404
14 Financialinstruments 2021 2024
f f
Carryingamountoffinancialassets
Instruments measuredatfair valuethroughprofitorloss 4,391.003 3,733,944
15 Debtors
2027 2020
Amountsfallingduewithinoneyear'. s c
Other debtors 2,161 2,161
Prepayments 6,901 6,828
9,060 8,988
:
16 Creditors:amountsfallingduewithinoneyear
2021 2020
f f
Accruals 10,690 14,852

Balanceat Rcsourccs Transfers InvcstmentsBalatrceat InvcstmentsBalatrceat
lSeptember expended gains/losses31August2021
2020
f f f f f,
Investment fund 9,663,705 (1e,383) 16,155 543,29710,203,774
Landandbuildings fund 1,132,181 (28,488) - 1,103,693
Buildingfund 650,000 (4,05e) 4,059 - 650,000
II,445,886 (51,930) : ,rr* 543,29711,957,467
Balanceat Resources Transfers Inv6tments Balanceat
ISeptember expended gainVlosses ISeptember
2019 2020
f, t f. f, t
Investrnentfund 10,051,023 (19,691) 62,942 232,136 9,663,705
Landandbuildingsfund 7,160,670 (28,489) 1,132,181
Building fund 650,000 (10,629) 10,629 650,000
11,861,693(58,809) ,tr" 232,t36r1,445,886

18 Analysisofnetassets betweenfunds
Unrestricted Designated Total Unrestricted Designated Total
funds funds funds funds
2021 2021 2021 202A 2020 2020
f, f, f t f $
Fund balancesat3I
August2021are
represented by:
Tangibleassets 21,945 l,lo3,693 I,125,638 t7,295 I,132,t83 1,149,478
Investrnents 9,584,526 9,584,526
-
8,914,4A4 8,914,404
Currentassetsi(liabilities)320,245 1,269,248 1,589,493 312,3841,399,299 t,7n,683
342,190 n,957,467 12,299,657 329,679 11,445,88611,775,565
::::