| Trustees | Margaret TheresaO'Dwyer |
|---|---|
| RosePakicia McGovern | |
| BrigidKelly | |
| AnnetteTeresaCooke | |
| Mary McGrath | |
| PaulaSusanThomas | |
| Charitynumber | 235961 |
| Principaladdrtss | Convent of Mercy |
| 1St.Margaret'sWay | |
| Midhurst | |
| WestSussex | |
| GU29 9FQ | |
| Auditor | RichardPlaceDobsonServicesLimited |
| 1-TStationRoad | |
| Crawley | |
| WsetSussex | |
| RH14OSG | |
| WestSussex | |
| RH1OIHT | |
| Bankers | NationalWestminsterBankPLC |
| 4HighStreet | |
| Peterstield | |
| GU323JF | |
| Solicitors | PothecaryWithamWeld |
| 70StGeorge'sSquare | |
| London | |
| SW1V 3RD | |
| Investmentadvisors | Charles Stanley |
| C/OCharles Stanley | |
| 25DukeStreet | |
| [.ondon | |
| EC2A4AI' |
| Page | |
|---|---|
| Trustees'report | 1-5 |
| Statementoftrust€es'responsibilities | 6 |
| Iudependent auditor'sreport | 7-9 |
| Statementof financial activities | l0-11 |
| Balancesheet | 12 |
| Notes to thefinancialstatements | 13-22 |
CHARITY FOR THE SISTERS OF MERCY MIDHURST
INDEPENDENT AUDITOR'S REPORT {CONTINUED)
TO THE TRUSTEES OF CFtARITY FOR THE SISTERS OF MERCY MIDHURST
Thc aiidil LngagLmini tLam i
| Currentfinancial year | ||||||
|---|---|---|---|---|---|---|
| UnrestrictedUnrestricted | TotaI | Total | ||||
| funds | funds |
|||||
| general | designated | |||||
| 2021 | 2021 |
202t | 2020 | |||
| Notes | tf, | t | f | |||
| Incomefrom | ||||||
| Donationsreceived | 3 | 12,560 | 12,560 | 15,001 | ||
| Investrnents | 4 | 155,801 | 155,801 | 196,573 | ||
| Other incomingresources | 5 | 80,959 | 80,959 | ll4,0l6 | ||
| Totalincome | 249,320 | 249,320325,590 | ||||
| Exoenditureon: | ||||||
| Raisingfunds | 6 | 19,383 | 19,383 19,692 |
|||
| Charitableactivities | 7 | 216,595 32,547 | 749,142280,563 | |||
| Totalresources expended | ?16,595 51,930 | 268,525300,255 | ||||
| Netgains/(losses) on investments | 11 | 543,297 | 543,297(439,749) | |||
| Net incoming/(outgoing)resourcesbeforetransfers | 32,725 | 491,36'l | 524,092(414,414) | |||
| Gross transfers between funds | (20,214) | 20,214 | ||||
| Netincome(expenditure)fortheyear/ | ||||||
| Netmovementinfunds | t2,5tt | 5lr,58r | 524,092 | (414,414) | ||
| Fund balancesatISeptember 2020 | 329,679 | I1,445,886 | 11,775,565 | 12,189,979 | ||
| Fundbalances at31August2021 | 342,190 | 11,957,467 | 12,299,657 | 11,775,565 |
| Priorfinancial year | |||||
|---|---|---|---|---|---|
| UnrestrictedUnrestricted | Total | ||||
| funds | funds | ||||
| generaldesignated | |||||
| 2020 | 2020 | 2020 | |||
| Notes | ff, | t | |||
| Incomefrom | |||||
| Donations received | 3 | 15,001 | 15,001 | ||
| lnvestments | 4 | 196,573 | 196,573 | ||
| Otherincomingresources | ! | I14,016 | lt4,0l6 | ||
| Totalincome | 325,590 | 325,590 | |||
| Exoendifure on: | |||||
| Raising funds | 6 | t9,692 | 19,692 |
||
| Charitable activities | 7 | 241,M6 39,117280,563 | |||
| Totalresources expended | 241,446 58,809 | 300,255 |
|||
| Net gains(losses)on investments | l1 | (439,749)(439,749) | |||
| Netincoming(outgoing)resources beforetransfers | 84,t44 | (498,558) | (414,4t4) | ||
| Gross transfers betweenfunds | (82,75l) | 82,75t | |||
| Netincome(expenditure)fortheyear/ | |||||
| Netmovementinfunds | 1,393 | (415,807) | (414,414) | ||
| Fund balancesatISeptember 2019 | 328,286rr,851,693 | 12,189,979 | |||
| Fundbalances at31August2020 | 329,679I1,445,886 | 17,775,565 | |||
| :: |
| 2021 | 2028 | ||||
|---|---|---|---|---|---|
| Notes | f | f | t | t | |
| Fixedassets | |||||
| Tangibleassets | t2 | I,125,639 | 1,149,478 | ||
| Investments | 13 | 9,594,526 | 8,914,404 | ||
| 10,710,164 | 10,063,882 | ||||
| Currentassets | |||||
| Debtors | 15 | 9,060 | 8,988 | ||
| Cash atbank andinhand | 1,591,t23 | 1,717,547 | |||
| 1,600,183 | 1.726.535 | ||||
| Creditors:amountsfallingduewithinone | |||||
| year | l6 | (10,690) | (14,852) | ||
| Netcurrentassets | 1,589,493 | I,711,683 | |||
| Totalassets lesscurrentliabilities | 12,299,657 | 11,775.565 | |||
| : | |||||
| Incomefunds | |||||
| Unrestrictedfunds | |||||
| Designated funds | t7 | 11,957,467 | 11,445,886 | ||
| Generalunrestrictedfunds | 342,190 | 329,679 | |||
| 12,299,657 | 11,775,565 | ||||
| t2,299,657 | 11,775,565 |
| 3 | Donations received | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | fimds | |||
| general | general | |||
| 202t | 2020 | |||
| t | f. | |||
| Donations | 12,560 | 15,001 | ||
| 4 | Investments | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| general | general | |||
| 2021 | 2020 | |||
| f | f | |||
| Rentalincome | 7,t50 | 7,900 | ||
| Incomefromlistedinvestments | t24,098 | 141,236 | ||
| Interest receivable | 24,553 | 47,537 | ||
| 155,801 | 196,573 | |||
| 5 | Other incomingresources | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| general | general | |||
| 2021 | 2020 | |||
| f. | f | |||
| Sisterspension income | 80,959 | I14,016 | ||
| 6 | Raisingfunds | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| designated | designated | |||
| 2021t | 2020 f. |
|||
| Portfoliomanagement | 19,383 | 19,692 |
||
| 19,383 | 19,692 |
| Direct | Direct | |
|---|---|---|
| charltable | charitable | |
| erpenditure | expenditure | |
| 2t2t | 2020 | |
| s | t | |
| Staffcosts | 42,665 | 36,732 |
| Ratesandwater | 4,537 | 4,9t2 |
| Insurance | 18,860 | 18,832 |
| Lightandheat | 14,054 | l3,l6l |
| Telephone | 4,942 | 4,779 |
| Postageandstationery | 2,063 | 1,534 |
| Provisionsandcooking | 16,196 | 17,699 |
| Chapelexpenses | 2l | 542 |
| Courses and subscriptions | 1,034 | 2,263 |
| Donationsand stipends | 5,645 | 5,653 |
| Repairs and maintenance | 2t,230 | 25,001 |
| Sisters'expenses | 51,477 | 83,368 |
| Gardenexpenses | 4,669 | 1,623 |
| Depreciation of freehold property | 28,488 | 28,488 |
| Depreciation oflxtures&fittings | 1,376 | 3,544 |
| 2t7,257248,131 | ||
| Shareofsupportcosts (seenote 8) | 11,462 | I9,504 |
| Shareofgovemancecosts(seenote 8) | 20423 | 12,928 |
| 249,t42 | 280,563 | |
| : | ||
| Analysisby fund | ||
| Unrestrictedfunds-general | 216,s95 | 241,446 |
| Unrestrictedfunds-designated | 32,547 | 39,117 |
| 249,t42 | 280,563 | |
| : |
| Supportcosts | |||||||
|---|---|---|---|---|---|---|---|
| SupportcostsGovernance | 2021Supportcosts | Govemance | 2020 | ||||
| costs | costs | ||||||
| tt | f,L | { | f. | ||||
| Loss on disposaloffixed | |||||||
| assets | 963 | 963 | |||||
| Motorandtravelexpenses | 3,685 | 3,685 | 9,447 | 9,407 | |||
| Motor vehicle depreciation | 7,777 | 7,777 | 9,114 | 9,134 | |||
| Bankcharges | 505 | 505 | 602 | 602 | |||
| Auditors' remuneration | 7,200 | 7,200 | 7,200 | 7,200 | |||
| Legalandprofessionalfees | 12,718 | 12,718 | 5,126 | 5,126 | |||
| 11,462 | 20,423 | 31,885 | 19,504 | 12,928 | 32,432 | ||
| Analysedbetween Charitable activities |
11,462 | 20,423 | 31,885 | 19,504 | 12,928 | 32,432 | |
| : |
| 2021 | 2020 | |
|---|---|---|
| Number | Number | |
| Midhurst Convent | 2 | 2 |
| Employmentcosts | 2$21 f |
2020 f |
| Wagesand salaries | 35,682 | 29,984 |
| Social securitycosts | 3,788 | 3,833 |
| Other pension costs | 3,195 | 2,915 |
| 42,665 | 36,732 |
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| designated | desipated | |
| 2021 | 2020 | |
| f | f" | |
| Gain/(loss)onsaleofinvestments | s43,297 | (439,749) |
| Tangiblefixedassets | ||||
|---|---|---|---|---|
| LandandFixtures,fittingsMotorvehicles buildings&equipment |
Total | |||
| ff*, | f | |||
| Cost | ||||
| AtISeptember2O20 | 1,449,385 | 69,800 | 52,173 | 1,571,359 |
| Additions | 13,800 | 13,800 | ||
| Disposals | (2t,903) | (2r,903) | ||
| At3lAugust202l | 1,449,385 | 69,800 | 44,070 |
1,563,255 |
| Depreciationandimpairment | ||||
| AtISeptember2O2O | 317,202 | 68,423 | 36,254 | 42r,819 |
| Depreciationchargedinthe year | 28,488 | 1,376 | 7,777 | 37,641 |
| Eliminatedin respectofdisposals | (2r,903) | (21,903) | ||
| At31August2021 | 345,690 | 69,799 | 22,128 | 437,617 |
| Carryingamount | ||||
| At3lAugust2021 | 1,103,695 | 21,942 | 1,125,639 | |
| At3lAugust2020 | 1,132,183 | t,376 | 15,919 | 1,149,478 |
| : |
| ListedBank Deposit investmentsAccounts |
ListedBank Deposit investmentsAccounts |
Total | |
|---|---|---|---|
| ff | f. | ||
| Costor valuation | |||
| At1September2020 | 3,733,944 | 5,180,460 | 8,914,404 |
| Additions | 20t,405 | 13,063 | 214,468 |
| Valuationchanges | 543,297 | 543.297 | |
| Disposals | (87,@3) | (87,643) | |
| At3lAugust2021 | 4,391,0035,1.93,523 | 9,584,526 | |
| Carryingamount | |||
| At31August2021 | 4,391,003 | 5,193,523 | 9,584,526 |
| At3lAugust2020 | 3,733,944 | 5,180,460 | 9,914,404 |
| 14 | Financialinstruments | 2021 | 2024 |
|---|---|---|---|
| f | f | ||
| Carryingamountoffinancialassets | |||
| Instruments measuredatfair valuethroughprofitorloss | 4,391.003 | 3,733,944 | |
| 15 | Debtors | ||
| 2027 | 2020 | ||
| Amountsfallingduewithinoneyear'. | s | c | |
| Other debtors | 2,161 | 2,161 | |
| Prepayments | 6,901 | 6,828 | |
| 9,060 | 8,988 | ||
| : | |||
| 16 | Creditors:amountsfallingduewithinoneyear | ||
| 2021 | 2020 | ||
| f | f | ||
| Accruals | 10,690 | 14,852 |
| Balanceat | Rcsourccs | Transfers | InvcstmentsBalatrceat | InvcstmentsBalatrceat | ||
|---|---|---|---|---|---|---|
| lSeptember | expended | gains/losses31August2021 | ||||
| 2020 | ||||||
| f | f | f | f | f, | ||
| Investment fund | 9,663,705 | (1e,383) | 16,155 | 543,29710,203,774 | ||
| Landandbuildings fund | 1,132,181 | (28,488) | - | 1,103,693 | ||
| Buildingfund | 650,000 | (4,05e) | 4,059 | - | 650,000 | |
| II,445,886 | (51,930) | : | ,rr* | 543,29711,957,467 | ||
| Balanceat | Resources | Transfers | Inv6tments | Balanceat | ||
| ISeptember | expended | gainVlosses | ISeptember | |||
| 2019 | 2020 | |||||
| f, | t | f. | f, | t | ||
| Investrnentfund | 10,051,023 | (19,691) | 62,942 | 232,136 | 9,663,705 | |
| Landandbuildingsfund | 7,160,670 | (28,489) | 1,132,181 | |||
| Building fund | 650,000 | (10,629) | 10,629 | 650,000 | ||
| 11,861,693(58,809) | ,tr" | 232,t36r1,445,886 |
| 18 | Analysisofnetassets | betweenfunds | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Total | Unrestricted | Designated | Total | |||
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 202A | 2020 | 2020 | |||
| f, | f, | f | t | f | $ | |||
| Fund balancesat3I | ||||||||
| August2021are | ||||||||
| represented by: | ||||||||
| Tangibleassets | 21,945 | l,lo3,693 | I,125,638 | t7,295 | I,132,t83 | 1,149,478 | ||
| Investrnents | 9,584,526 | 9,584,526 | - |
8,914,4A4 | 8,914,404 | |||
| Currentassetsi(liabilities)320,245 | 1,269,248 | 1,589,493 | 312,3841,399,299 | t,7n,683 | ||||
| 342,190 | n,957,467 | 12,299,657 | 329,679 | 11,445,88611,775,565 | ||||
| :::: |