| Contents | Page | ||
|---|---|---|---|
| Trustees' report |
|||
| 1 REFERENCE AND ADMINISTRATIVE |
DETAILS | ||
| 2 STRUCTURE, GOVERNANCE |
AND MANAGEMENT | ||
| 3 OBJECTIVES AND ACTIVITIES |
|||
| 4 FINANCIAL REVIEW |
|||
| 5 TRUSTEES' RESPONSIBILITIES |
|||
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the accounts |
| Trustees | L Podmore | —Chairman | |||
|---|---|---|---|---|---|
| Mrs CWoulds | |||||
| M G Garrett | |||||
| Ms VSaunders | |||||
| Mrs A Sullivan | |||||
| K Podmore | |||||
| M Daglish | |||||
| Principal | Address | c/ o Kay Johnson Gee | |||
| 1City Road | East | ||||
| Manchester | |||||
| M15 4PN | |||||
| Principal | Banker | HSBC | |||
| 2 —4St Ann's Square | |||||
| Manchester | |||||
| M2 7HD | |||||
| Independent | Examiner | M J Pearson | FCA | ||
| c/o Barlow | Andrews | LLP | |||
| Carlyle House | |||||
| 78 Chorley | New Road | ||||
| Bolton | |||||
| Lanes | |||||
| BL14BY | |||||
| Solicitors | Chafes Hague Lambert | ||||
| 2-4 Primrose Avenue | |||||
| Urmston | |||||
| Manchester | |||||
| M41 OTY | |||||
| Charity Number | 235910 |
| Results for | the year | 2021 | 2020 | |
|---|---|---|---|---|
| The results | for the year ended 5 April 2021are summarised | as follows | ||
| Gross income | 191,326 | 188,557 | ||
| Charitable | activities | (135,635) | (135,220) | |
| Net income | for the year | 55,691 | 53,337 |
| Note | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| E | E | |||||
| INCOME AND ENDOWMENTS | ||||||
| Income from charitable | activities | |||||
| Licence fee income | 189,913 | 187,337 | ||||
| Investment income - bank interest |
1,413 | 1,220 | ||||
| Tota I income | 191,326 | 188,557 | ||||
| EXPENDITURE | ||||||
| Charitable activities |
||||||
| Property costs | ||||||
| Water rates | 10,923 | 11,346 | ||||
| Repairs and modernisation | of property | 67,215 | 52,218 | |||
| Quinquennial | works | |||||
| Insurance | 4,164 | 4,059 | ||||
| Warden Service |
2,085 | 2,007 | ||||
| Depreciation | 21,096 | 31,559 | ||||
| Other expenses | ||||||
| Professional | fees | 9,400 | 11,670 | |||
| Legal services | 2,352 | 2,238 | ||||
| Bank charges | 330 | 361 | ||||
| Subscriptions | 295 | 281 | ||||
| Sundries | 35 | 100 | ||||
| Governance costs |
||||||
| Trustees' administration |
fees | 11,300 | 12,950 | |||
| Professional | fees | 5,000 | 5,000 | |||
| Independent | examiners fee | 1,440 | 1,431 | |||
| Total expenditure | 135,635 | 135,220 | ||||
| Net income / movement | in funds | 55,691 | 53,337 | |||
| At 6 April 2020 | 1,813,440 | 1,760,103 | ||||
| At 5 April 2021 | 1,869,131 | 1,813,440 |
| Note | 2021 | 2020 | ||
|---|---|---|---|---|
| f | f | |||
| Fixed assets | ||||
| Tangible fixed assets | 1,556,555 | 1,577,651 | ||
| Current assets | ||||
| Sundry debtors | 1,093 | 1,093 | ||
| Cash at bank | 331,509 | 253,917 | ||
| 332,602 | 255,010 | |||
| Creditors: amounts | falling due within one year | |||
| Accrued expenses | (20,026) | (19,221) | ||
| Net current assets | 312,576 | 235,789 | ||
| Net assets | 1,869,131 | 1,813,440 | ||
| Funds | ||||
| Permanent endowment |
funds | 485,000 | 485,000 | |
| Unrestricted funds |
||||
| General funds | 1,304,131 | 1,288,440 | ||
| Designated funds |
80,000 | 40,000 | ||
| Tota Ifunds | 1,869,131 | 1,813,440 |
| Independent examiner The fee paid to the independent examiner amounted |
to E1,200 (2020:f1,200) plus value added tax. | to E1,200 (2020:f1,200) plus value added tax. | |
|---|---|---|---|
| Tangible fixed assets | Improvements to |
||
| Almshouses | Almshouses | Total | |
| f | f | f | |
| Cost | |||
| At 6 April 2020 | 1,490,473 | 315,561 | 1,806,034 |
| Additions | |||
| At 5 April 2021 | 1,490,473 | 315,561 | 1,806,034 |
| At cost | 1,005,473 | 315,561 | 1,321,034 |
| At valuation — 10October 1995 |
485,000 | 485,000 | |
| 1,490,473 | 315,561 | 1,806,034 | |
| Depreciation | |||
| At 6 April 2020 | 228,383 | 228,383 | |
| Charge for the year | 21,096 | 21,096 | |
| At 5 April 2021 | 249,479 | 249,479 | |
| Net book value | |||
| At 5 April 2021 | 1,490,473 | 66,082 | 1,556,555 |
| At 6 April 2020 | 1,490,473 | 87,178 | 1,577,651 |
| 5 | Funds - current year movement | Funds - current year movement | Funds - current year movement | Funds - current year movement | 2020 | Net income | Transfers | Transfers | 2021 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| f | f | f | f | |||||||||||||||||||
| Permanent endowment funds |
485,000 | 485,000 | ||||||||||||||||||||
| Unrestricted funds |
||||||||||||||||||||||
| General funds | 1,288,440 | 55,691 | (40,000) | 1,304,131 | ||||||||||||||||||
| Designated funds |
40,000 | 40,000 | 80,000 | |||||||||||||||||||
| 1,328,440 | 55,691 | 1,384,131 | ||||||||||||||||||||
| Total funds | 1,813,440 | 55,691 | 1,869,131 | |||||||||||||||||||
| Funds - prior year movement | 2019 Net income |
Transfers | 2020 | |||||||||||||||||||
| f | f | f | f | |||||||||||||||||||
| Permanent endowment funds |
485,000 | 485,000 | ||||||||||||||||||||
| Unrestricted funds |
||||||||||||||||||||||
| General funds | 1,275,103 | 53,337 | (40,000) | 1,288,440 | ||||||||||||||||||
| Designated funds |
40,000 | 40,000 | ||||||||||||||||||||
| 1,275,103 | 53,337 | 1,328,440 | ||||||||||||||||||||
| Total funds | 1,760,103 | 53,337 | 1,813,440 | |||||||||||||||||||
| 6 | Transactions with trustees |
|||||||||||||||||||||
| The Scheme rules provide that | any trustee | who possesses | special skills and knowledge | required | by the charity | for its | ||||||||||||||||
| proper administration to make |
and be paid | all | reasonable | charges for work ofthat | nature | done | by him | or her | or his | |||||||||||||
| or her firm when instructed |
by | the other trustees to act on behalf | of the charity. | The trustee | must withdraw | from | ||||||||||||||||
| any meeting of the trustees |
whilst | his or | her | own | instruction or |
remuneration or that |
of his | or her | firm | is | being | |||||||||||
| discussed. | ||||||||||||||||||||||
| Mr M G Garrett is a partner |
in | Kay Johnson | Gee who | provide the administration |
service to the trust. | Charges | ||||||||||||||||
| amounted to f12,000 plus VAT |
(2020 —f12,000 plus VAT) | during the | year. | |||||||||||||||||||
| Mrs A Sullivan is a partner |
with | Chafes Hague | Lambert who provide | the trust with | legal services | which | amounted to |
|||||||||||||||
| f2,960 plus VAT (2020 —f1,850 |
plus | VAT) | during | the year. | ||||||||||||||||||
| Ms V Saunders is a director |
of | Bernard Taylor | Partnership | Limited | who provide advisory |
services to the trust | which | |||||||||||||||
| amounted tofNil (2020 —f1,892 |
plus | VAT) | during | the year. | ||||||||||||||||||
| Mr M Daglish is a manager |
at | Chadwick 5 Company. | Fees are payable off1,500 plus VAT | (2020 | —f1,500 plus VAT) in | |||||||||||||||||
| respect ofservices provided | during the year. | |||||||||||||||||||||
| Fees payable to the trustees | during the year | was as follows: | 2021 | 2020 | ||||||||||||||||||
| f | f | |||||||||||||||||||||
| Mrs CWoulds | 1,500 | 1,500 | ||||||||||||||||||||
| Ms VSaunders | 1,500 | 1,500 | ||||||||||||||||||||
| Mr L Podmore | 5,000 | 5,000 | ||||||||||||||||||||
| Mr K Podmore | 1,500 | 1,500 | ||||||||||||||||||||
| The charity has paid for trustees' | indemnity | insurance | of | f185(2020 —f185). | ||||||||||||||||||
| 7 | Financial instruments | 2021 | 2020 | |||||||||||||||||||
| f | f | |||||||||||||||||||||
| Carrying amount offinancial |
liabilities | |||||||||||||||||||||
| Measured at amortised cost |
20,026 | 19,221 |