OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

THE BURDEN TRUST Unaudited accounts

CONTENTS FOR THE YEAR ENDED 31 MARCH 2025

______________

Registered Charity No 235859

Page
Reference and administrative information 1
Trustees’ Report 2 – 5
Independent examiners’ report 6
Statement of Financial Activities 7
Balance Sheet 8
Notes to the Financial Statements 9 – 13

THE BURDEN TRUST Unaudited Accounts

REFERENCE AND ADMINISTRATIVE INFORMATION

_______________

Trustee Mr A C Miles
(Chairman)
Mr C Havill
Mrs A Crawley (resigned 5thJune 2025)
Dr S Tranter
Mr C Carron
Dr V Rogers
Prof N Scolding
Secretary Mr P O’Conor FCA
Registered Office 51 Downs Park West, Bristol, BS6 7QL
Registered Charity No 235859
Telephone 0777 3777 060
Independent Examiners Mazars LLP, 90 Victoria Street, Bristol BS1 6DP
Main Discretionary
Investment Managers Evelyn Investment Management,
Portwall Place, Portwall Lane, Bristol, BS1 6NA
Bankers National Westminster Bank Plc,
94 Moorgate, London EC2M 6XT

1

THE BURDEN TRUST Unaudited Accounts

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

_____________

The Trustees present their report and the financial statements of the charity for the year ended 31 March 2025. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts (set out on pages 9 to 10) and comply with the charity’s trust deed, the Charities Act 2011 and the Statement of Recommended Practice: Accounting and Reporting by Charities 2015.

Structure, governance and management

2

THE BURDEN TRUST Unaudited Accounts

TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

_____________

Risk Management

The charity trustees have considered the major risks to which the charity is exposed and have reviewed those risks and established systems and procedures to manage those risks. The trustees consider variability of investment returns on the capital to constitute the major risk and so maintain an accumulated income fund which serves as a reserve to support the level of grants.

Objects and activities for the public benefit

The objects of the trust are the making of grants for all or any of the following purposes: for medical research, hospitals, retirement homes, schools and training institutions, homes and care for the young and for necessitous persons. The trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the trust’s aims and objectives and in planning future activities and in setting the grant making policy for the year.

The trustees met twice in the year. At these meetings they considered the applications for grants and made those listed in note 3 to the accounts. The trustees also considered the future direction of the trust and received a report from the investment managers.

Reserves

The general policy relating to the accumulated income fund is outlined in section (d) on page 2 of this report. The balance on the accumulated income fund at 31 March 2025 was £290,953 (2024 - £309,727). The transfer between income and capital funds returns the special dividend received on the disposal of shares to the Capital Fund.

Investment policy and performance

There are no restrictions imposed upon the Trustees in respect of their investment powers. Evelyn Investment Managers continue to manage the investments (invested in a balanced portfolio of shares and Investment Funds). The trustees’ investment policy is to maintain a level of income derived from the designated capital fund from which to pay annual grants while protecting the capital base. Monies are invested in 37 different holdings with market values as follows:

Total of all investments MARKET VALUES
At 31.3.25
At 31.3.24
£’000
£’000
4,769
4,767

The Trustees meet with their investment managers annually. They receive reports and monitor progress against the markets. The trustees have adopted an ethical investment policy not to purchase investments with >10% of revenue derived from tobacco, adult entertainment, weapons, alcohol, gambling, or predatory lending. Existing investments are also screened at the annual meeting to identify any which no longer satisfy this test so that decisions can be made about the disposal of such holdings.

3

THE BURDEN TRUST

Unaudited Accounts

TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

_____________

Income and Expenditure

The details are shown on page 9 and note 3. The main items are as follows:

Investment income
Grants payable
Administration and management expenses
Surplus/(Deficit) on Accumulated Income Fund
2024/25
2023/24
£’000
£’000
205
181
(193)
(179)
(9)
(9)
3
(7)

Investment management fees are charged against the capital fund and amounted to £10,614 in the year.

Grants Payable

Details of grants paid (based on the income less expenses for the previous year) are set out in Note 3 on page 11.

In addition to those which were supported during 2024/25 176 applications for grants were received through the web site during the year ended 31 March 2025 (2024: 147).

Grants payable during the past five years amounted to:-

£
2020/2021 132,250
2021/2022 143,093
2022/2023 166,750
2023/2024 179,250
2024/2025 193,100

Related Parties

Details of related parties are disclosed in note 8 on page 13.

Plans for the future

The trustees are meeting in June 2025 to decide how much should be allocated for grants to be paid during 2025/26.

4

THE BURDEN TRUST Unaudited Accounts

TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Trustees’ Responsibilities

The Trustees are required under the Trust Deeds and the Charities Act 2011 to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the Trust, and its income or expenditure for that year.

In preparing those financial statements, the trustees are required to:

The Trustees are responsible:

Independent Examiners

Mazars LLP have indicated their willingness to continue in office as independent examiners.

On behalf of the Incorporated Trustees of the Charity called The Burden Trust Anthony C Miles Anthony Miles 23/02/2026 Trustee C Havill Colin Havill 02/03/2026 Trustee

5

THE BURDEN TRUST

Unaudited Accounts

Independent Examiners’ report to the Trustees of The Burden Trust

I report on the financial statements of The Burden Trust for the year ended 31 March 2025, which are set out on pages 7 to 13.

Respective Responsibilities of trustees and examiner

The charity’s trustees are responsible for the preparation of the financial statements. The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (‘the 2011 Act’) and that an independent examination needed.

It is my responsibility to:

This report, including my statement, has been prepared for and only for the charity’s trustees as a body. My work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body for my examination work, for this report, or for the statements I have made.

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the financial statements present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, which is complete, no matters have come to my attention which give me reasonable cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

D Hoose

David Hoose FCA Fellow of the Institute of Chartered Accountants in England and Wales ON BEHALF OF MAZARS LLP 90 Victoria Street Bristol BS1 6DP Date: 02/03/2026

6

THE BURDEN TRUST

Unaudited Accounts

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025

Notes
Income from
Investment income (gross)
- investments
- bank and other interest
Total income
Expenditure on
Cost of raising funds
Investment management fees
2
Expenditure on charitable activities
Cost of grant making
3/4
Total expenditure
Net income/(expenditure) and net
movement in funds before gains
and losses on investments
Other recognised gains and losses
Net gains/(losses) on investments
5
Net Movement in Funds
Transfers between Funds
Reconciliation of Funds
Total Funds brought forward
Total Funds carried forward
Unrestricted Funds 2025Unrestricted Funds 2024
Accum-
ulated
Income
Capital
2025
Total
Accum-
ulated
Income
Capital
2024
Total
£
£
£
£
£
£
205,566
-
205,566
180,970
-
180,970
37
-
37
79
-
79
205,603
-
205,603
181,049-
181,049
-
10,614
10,614
-
10,093
10,093
202,217
-
202,217
187,978
-
187,978
202,217
10,614
212,831
187,978
10,093
198,071
3,386
(10,614)
(7,228)
(6,929)
(10,093)
(17,022)
(2,379)
18,215
15,836
1,449
203,445
204,894
1,007
7,601
8,608
(5,480)
193,352
187,872
(19,782)
19,782
-
-
-
-
309,727
4,684,281
4,994,008
315,207
4,490,929
4,806,136
290,952
4,711,664
5,002,616
309,727
4,684,281
4,994,008

All activities are continuing.

7

THE BURDEN TRUST

Unaudited Accounts

BALANCE SHEET AS AT 31 March 2025

_______________

Note
Fixed Assets
Investments
5
Current Assets
Bank balance and other deposits
6
Creditors amounts falling due
within one year
Other creditors - accruals
6
Net Current Assets
Net assets
Unrestricted funds
Designated Capital Fund
Accumulated Income Fund
7
Approved by the Trustees on 23/02/2026
Anthony C Miles
Anthony Miles
C Havill
Colin Havill
£
241,578
8,456
2025
£
4,769,494
233,122
£
234,748
8,068
2024
£
4,767,328
226,680
)
) Trustees
)
)
5,002,616 4,994,008
4,711,664
290,952
4,684,281
309,727
5,002,616 4,994,008
)

8

THE BURDEN TRUST Unaudited Accounts

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

_______________

1 Accounting Policies

(a) Basis of preparation and assessment of going concern

The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued on 16 July 2014 and the Charities Act 2011. The date of transition to FRS102 is 1 April 2014.

The trust constitutes a public benefit entity as defined by FRS102.

The trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern because the trustees pay grants from reserves accrued in the prior year.

The most significant areas of uncertainty that affect the carrying value of the assets held by the Trust are the level of investment return and the performance of investment markets (see investment policy and performance and risk management sections of the trustees’ annual report for more information).

There are no significant judgements or estimation uncertainties in the financial statements.

(b) Funds structure

All funds are unrestricted. The Accumulated Income Fund represents the fund which the Trustees are free to use in accordance with the charitable objects. The Designated Capital Fund is a fund designated by the Trustees and held to provide regular income for use in accordance with the objects of the charity. Any unrealised gains or losses arising on investments form part of the Capital Fund. When a gain is realised it is apportioned between income and capital according to the opening balance. Further information is given in paragraph (d) on page 2.

(c) Income recognition

Income from investments is accounted for by reference to the payment date of distributions and interest falling due within the accounting period. Interest on bank and other deposits is accounted for on a receipts basis; the amount of any accrued interest is not material.

(d) Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings. For more information on this attribution refer to note (f) below.

9

THE BURDEN TRUST

Unaudited Accounts

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

_______________

Grants payable reflect the level of income (less expenses) in the previous financial year as agreed at the Trustees’ annual meeting and are charged to the statement of financial activities in the year in which they are unconditionally approved.

(e) Irrecoverable VAT

Irrecoverable VAT is charged against the expenditure heading for which it was incurred.

(f) Allocation of support and governance costs

Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include the annual audit, preparation of the financial statements, legal fees and related support costs such as stationery and postage.

(g) Cost of raising funds

Investment management fees are charged against the capital fund.

(h) Realised gains and losses

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.

(i) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

(j) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

(k) Financial instruments

The trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

10

THE BURDEN TRUST

Unaudited Accounts

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

2. Investment management costs
Investment management fees
3. Grants Payable
Schools and Training Institutions
£
Trinity College, Bristol
24,000
Langham Research Scholarships
29,000
WTC
7,500
Organisations for Care and Training of Young People
Schoolreaders
5,000
Encounter Christianity
5,000
Incredible Kids
0
Bristol Schools Connection
8,000
Support of the Marginalised
inHope
20,000
Changing Tunes
15,000
Wheels Project
12,000
Bristol Hospitality Network
0
Feelgood Community
5,000
Network
5,000
Sixty-One
5,500
Beloved
7,500
Unseen
6,000
Housing Matters/CHAS
4,000
Lifecycle
0
Bristol after Stroke
4,600
Spear Bristol
5,000
Kinergy
3,000
Project Mama
0
Harbour
5,000
Borderlands SW
0
Marmalade Trust
2,000
Rework
2,500
Futsoul 360
2,500
Dentaid
5,000
Empire Fighting Chance
5,000
Total Grants
Governance and support costs – note 4
Total Cost of Grant Making
£
24,000
29,000
7,500
2025
£
10,614
£
20,000
20,000
7,500
2024
£
10,093
2024
£
47,500
21,750
110,000
2025
£
60,500
18,000
114,600
5,000
5,000
4,250
7,500
20,000
15,000
12,000
0
5,000
5,000
5,500
7,500
6,000
4,000
0
4,600
5,000
3,000
0
5,000
0
2,000
2,500
2,500
5,000
5,000
20,000
12,500
12,000
15,000
5,000
5,000
5,500
5,000
6,000
3,000
2.000
4,500
3,500
3,000
2,000
2,000
2,000
2,000
0
0
0
0
193,100
9,117
179,250
8,728
202,217 187,978

11

THE BURDEN TRUST

Unaudited Accounts

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

4 Governance and support costs

Mazars LLP
- Independent Examination
- VAT thereon
Secretary
- Honorarium
- VAT thereon
Web-site
Other costs
Stationery, postage, telephone, fax, etc.
Bank Charges
£
1,741
348
2025
£
2,089
6,100
852
76
0
9,117
£
1,665
33
2024
£
1,998
5,875
772
83
0
8,728
6,100
0
5,875
0

The charity has no staff. The Trustees, who are the key management personnel, receive no remuneration for their services to the charity. There were no expenses reimbursed to Trustees in the year (2024: £nil).

5 Investments

Market value at beginning of year
Unrealised gain/(loss) on investments held at end of year
Realised (loss)/gain on investments sold during the year
Proceeds reinvested/ (not reinvested)
The investments at market value (39 holdings; 2023: 39 holdings)
Gains/(Losses) have been apportioned in SOFA as follows:
Income Fund
Capital Fund
2025
£
4,767,328
3,299
12,537
(13,670)
4,769,494
£
(2,379)
18,215
15,836
2024
£
5,565,517
198,824
6,070
3,083
4,767,328
£
1,449
203,445
204,894

12

THE BURDEN TRUST

Unaudited Accounts

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

_____________

6
Bank balance and other deposits
7
Analysis of Net assets between Funds
Accumulated
Income Fund
£
Investments
82,184
Other net assets
208,769
At 31 March 2025
290,953
£
2025
£
National Westminster Bank Plc
195,661
Evelyn Investment Managers
45,884
The Central Board of Finance of the Church of
England – deposit fund
33
241,578
Held as to:
Designated Capital Fund
24,354
Accumulated Income Fund
208,769
Current Liabilities
Professional fees (including VAT)
2,065
Management and administration expenses
6,291
8,456
241,579

£
2,065
6,291
2025
£
195,661
45,884
33
2025
£
195,661
45,884
33
£
1,980
6,088
Total
£
4,769,494
233,123
5,002,617
2024
£
191,237
43,479
32
234,748
881
225,799
8,068
234,748
241,578
24,354
208,769
8,456
Designated
Capital
Fund
£
4,687,310
24,354
4,711,664
241,579

8 Related Parties

13