OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

THE BURDEN TRUST Unaudited accounts

CONTENTS FOR THE YEAR ENDED 31 MARCH 2022

______________

Registered Charity No 235859

Page
Reference and administrative information 1
Trustees’ Report 2 – 5
Independent examiners’ report 6
Statement of Financial Activities 7
Balance Sheet 8
Notes to the Financial Statements 9 – 13

THE BURDEN TRUST Unaudited Accounts REFERENCE AND ADMINISTRATIVE INFORMATION

_______________

Trustee

Mr A C Miles (Chairman) Professor A Halestrap (retired 10[th] June 2021) Mr C Havill Mrs A Crawley Dr S Tranter

Secretary Mr P O’Conor FCA

Registered Office 51 Downs Park West, Bristol, BS6 7QL

Registered Charity No 235859

Telephone & Fax 0117 9628611

Independent Examiners Mazars LLP, 90 Victoria Street, Bristol BS1 6DP

Main Discretionary Investment Managers Smith & Williamson Investment Management, Portwall Place, Portwall Lane, Bristol, BS1 6NA

Bankers National Westminster Bank Plc, 94 Moorgate, London EC2M 6XT

1

THE BURDEN TRUST Unaudited Accounts TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2022

_____________ The Trustees present their report and the financial statements of the charity for the year ended 31 March 2022. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts (set out on pages 9 to 10) and comply with the charity’s trust deed, the Charities Act 2011 and the Statement of Recommended Practice: Accounting and Reporting by Charities 2015.

Structure, governance and management

2

THE BURDEN TRUST

Unaudited Accounts

grants are not acknowledged. Applications are listed and then brought to the attention of the Trustees in advance of their annual meeting so that further enquiries can be made if appropriate.

3

THE BURDEN TRUST Unaudited Accounts TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

_____________

Risk Management

The charity trustees have considered the major risks to which the charity is exposed and have reviewed those risks and established systems and procedures to manage those risks. The trustees consider variability of investment returns on the capital to constitute the major risk and so maintain an accumulated income fund which serves as a reserve to support the level of grants.

Objects and activities for the public benefit

The objects of the trust are the making of grants for all or any of the following purposes: for medical research, hospitals, retirement homes, schools and training institutions, homes and care for the young and for necessitous persons. The trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the trust’s aims and objectives and in planning future activities and in setting the grant making policy for the year.

The trustees met twice in the year. At these meetings they considered the applications for grants and made those listed in note 3 to the accounts. The trustees also considered the future direction of the trust and received a report from the investment managers.

Reserves

The general policy relating to the accumulated income fund is outlined in section (d) on page 2 of this report. The balance on the accumulated income fund at 31 March 2022 was £315,526 (2021 - £289,797).

Investment policy and performance

There are no restrictions imposed upon the Trustees in respect of their investment powers. Smith and Williamson Investment Managers continue to manage the investments (invested in a balanced portfolio of shares and Investment Funds). The trustees’ investment policy is to maintain a level of income derived from the designated capital fund from which to pay annual grants while protecting the capital base. Monies are invested in 36 different holdings with market values as follows:

MARKET VALUES
At 31.3.22 At
31.3.21
£’000 £’000
Total of all investments 5,177 4,996

4

THE BURDEN TRUST

Unaudited Accounts

The Trustees meet with their investment managers annually. They receive reports and monitor progress against the markets. The trustees have adopted an ethical investment policy not to purchase investments with >10% of revenue derived from tobacco, adult entertainment, weapons, alcohol, gambling or predatory lending. Existing investments are also screened at the annual meeting to identify any which no longer satisfy this test so that decisions can be made about the disposal of such holdings.

5

THE BURDEN TRUST Unaudited Accounts TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

_____________

Income and Expenditure

The details are shown on page 9 and note 3. The main items are as follows:

Investment income
Grants payable
Administration and management expenses
Surplus on Accumulated Income Fund
2021/22
2020/21
£’000
£’000
175
170
(143)
(132)
(8)
(8)
24
30

Investment management fees are charged against the capital fund and amounted to £11,770 in the year.

Grants Payable

Details of grants paid (based on the income less expenses for the previous year) are set out in Note 3 on page 11.

In addition to those which were supported during 2021/22 125 applications for grants were received through the web site during the year ended 31 March 2022.

Grants payable during the past five years amounted to:-

£
2017/2018 166,200
2018/2019 158,500
2019/2020 181,800
2020/2021 132,250
2021/2022 143,093

Related Parties

Details of related parties are disclosed in note 8 on page 13.

Plans for the future

The trustees are meeting in June 2022 to decide how much should be allocated for grants to be paid during 2022/23. Further consideration will be given to new trustees.

6

THE BURDEN TRUST Unaudited Accounts TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

Trustees’ Responsibilities

The Trustees are required under the Trust Deeds and the Charities Act 2011 to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the Trust, and its income or expenditure for that year.

In preparing those financial statements, the trustees are required to:

The Trustees are responsible:

Independent Examiners

Mazars LLP have indicated their willingness to continue in office as independent examiners.

On behalf of the Incorporated Trustees of the Charity called The Burden Trust

Anthony Miles

Trustee

Colin Havill

Trustee

8 June 2022

7

THE BURDEN TRUST Unaudited Accounts

Independent Examiners’ report to the Trustees of The Burden Trust

I report on the financial statements of The Burden Trust for the year ended 31 March 2022, which are set out on pages 7 to 13.

Respective Responsibilities of trustees and examiner

The charity’s trustees are responsible for the preparation of the financial statements. The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (‘the 2011 Act’) and that an independent examination needed.

It is my responsibility to:

This report, including my statement, has been prepared for and only for the charity’s trustees as a body. My work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body for my examination work, for this report, or for the statements I have made.

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the financial statements present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, which is complete, no matters have come to my attention which give me reasonable cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Jonathan Marchant FCA Fellow of the Institute of Chartered Accountants in England and Wales ON BEHALF OF MAZARS LLP

8

THE BURDEN TRUST Unaudited Accounts 90 Victoria Street Bristol BSI 6DP Date..

THE BURDEN TRUST Unaudited Accounts STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022

Note
s
Income from
Investment income (gross)
- investments
- bank and other interest
Total income
Expenditure on
Cost of raising funds
Investment management
fees
2
Expenditure on charitable
activities
Cost of grant making
3/4
Total expenditure
Net income/(expenditure)
and net movement in
funds before gains and
losses on investments
Other recognised gains
and losses
Net gains/(losses) on
investments
5
Unrestricted Funds 2022Unrestricted
Funds 2021
Accum-
ulated
Income
Capital
2022
Total
Accu
m-
ulate
d
Inco
me
Capital
2021
Total
£
£
£
£
£
£
175,510
-
175,510
169,93
0
-
169,930
0
-
0
20
-
20
175,51
0
-
175,51
0
169,9
50
-
169,95
0
-
11,770
11,770
-
9,670
9,670
151,297
-
151,297
139,95
2
-
139,952
151,29
7
11,770
163,06
7
139,9
52
9,670
149,62
2
24,213
(11,770)
12,443
29,998
(9,670)
20,328
1,516
102,239
103,755
2,270
1,029,2
35
1.031,5
05

10

THE BURDEN TRUST Unaudited Accounts

Net Movement in Funds
Reconciliation of Funds
Total Funds brought
forward
Total Funds carried
forward
25,729
90,469
116,198
32,268
1,019,5
65
1,051,8
33
289,797
5,009,7
60
5,299,5
57
257,52
9
3,990,1
95
4,247,7
24
315,52
6
5,100,2
29
5,415,7
55
289,7
97
5,009,7
60
5,299,5
57

All activities are continuing.

11

THE BURDEN TRUST Unaudited Accounts BALANCE SHEET AS AT 31 March 2022

__________
Not
e
Fixed Assets
Investments
5
Current Assets
Bank balance and other
deposits
6
Creditors amounts falling
due within one year
Other creditors - accruals
6
Net Current Assets
Net assets
Unrestricted funds
Designated Capital Fund
Accumulated Income Fund
7
Approved by the Trustees on 8 June
Anthony Miles
Colin Havill
______
£
247,400
8,204
_______
2022
£
5,176,55
9
239,196
_____
£
311,322
7,349
_____
2021
£
4,995,58
4
303,973
5,415,75
5
5,299,55
7
5,100,22
9
315,526
5,009,76
0
289,797
5,415,75
5
5,299,55
7

12

THE BURDEN TRUST Unaudited Accounts NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

_______________

1 Accounting Policies

(a)Basis of preparation and assessment of going concern

The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued on 16 July 2014 and the Charities Act 2011.

The date of transition to FRS102 is 1 April 2014.

The trust constitutes a public benefit entity as defined by FRS102.

The trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern because the trustees pay grants from reserves accrued in the prior year.

The most significant areas of uncertainty that affect the carrying value of the assets held by the Trust are the level of investment return and the performance of investment markets (see investment policy and performance and risk management sections of the trustees’ annual report for more information).

There are no significant judgements or estimation uncertainties in the financial statements.

(b) Funds structure

All funds are unrestricted. The Accumulated Income Fund represents the fund which the Trustees are free to use in accordance with the charitable objects. The Designated Capital Fund is a fund designated by the Trustees and held to provide regular income for use in accordance with the objects of the charity. Any unrealised gains or losses arising on investments form part of the Capital Fund. When a gain is realised it is apportioned between income and capital according to the opening balance. Further information is given in paragraph (d) on page 2.

(c)Income recognition

Income from investments is accounted for by reference to the payment date of distributions and interest falling due within the accounting period. Interest on bank and other deposits is accounted for on a receipts basis; the amount of any accrued interest is not material.

(d) Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is

13

THE BURDEN TRUST

Unaudited Accounts

probable that settlement will be required and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings. For more information on this attribution refer to note (f) below.

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

_______________

Grants payable reflect the level of income (less expenses) in the previous financial year as agreed at the Trustees’ annual meeting and are charged to the statement of financial activities in the year in which they are unconditionally approved.

(e)Irrecoverable VAT

Irrecoverable VAT is charged against the expenditure heading for which it was incurred.

(f) Allocation of support and governance costs

Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include the annual audit, preparation of the financial statements, legal fees and related support costs such as stationery and postage.

(g) Cost of raising funds

Investment management fees are charged against the capital fund.

(h) Realised gains and losses

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.

(i) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

14

THE BURDEN TRUST

Unaudited Accounts

(j) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

(k) Financial instruments

The trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

15

THE BURDEN TRUST Unaudited Accounts NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

2 Investment manag ement costs

2
Investment management costs
Investment management fees
3
Grants Payable
Schools and Training Institutions
Trinity College, Bristol
Langham Research Scholarships
WTC
OCMS
Research
Nodding Syndrome
Organisations for Care and Training
of Young People
YMCA Bristol
Schoolreaders
Encounter Christianity
Incredible Kids
Bristol Schools Connection
Support of the Marginalised
inHope
Changing Tunes
Wheels Project
Bristol Hospitality Network
Feelgood Community
Network
Sixty-One
Beloved
Hope’s Place
Trauma Breakthrough
Support through Courts
Bristol after Stroke
CHAS
2022
£
11,770
£
2022
£
17,50
0
15,00
0
12,50
0
5,000
50,000
1,273
0
5,000
5,000
0
5,000
15,000
15,00
0
10,00
0
10,00
0
15,00
0
10,00
0
0
5,000
0
0
5,000
0
4,320
2,500
2022
£
11,770
£
15,000
12,000
5,000
0
2021
£
9,670
2021
£
32,000
0
19,000
4,000
5,000
0
5,000
5,000
15,000
6,000
7,500
15,000
6,000
2,000
4,000
4,750
6,000
0
3,500
5,000
2,500

16

THE BURDEN TRUST
Unaudited Accounts
Filwood Hope
0
Total Grants
Governance and support costs –
note 4 below
Total Cost of Grant Making
4,000
76,820
143,093
8,204
151,297
81,250
132,250
7,702
139,952

17

THE BURDEN TRUST Unaudited Accounts NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022


4
Governance and support costs
£
Mazars LLP
- Independent Examination
1,550
- VAT thereon
310
Secretary
- Honorarium
5,550
- VAT thereon
0
Web-site
Other costs
Stationery, postage, telephone, fax,
etc.
Bank Charges
4
Governance and support costs
£
Mazars LLP
- Independent Examination
1,550
- VAT thereon
310
Secretary
- Honorarium
5,550
- VAT thereon
0
Web-site
Other costs
Stationery, postage, telephone, fax,
etc.
Bank Charges
2022
£
1,860
5,550
722
72
0
£
1,500
300
2021
£
1,800
5,400
427
75
0
5,550
0
5,400
0
8,204 7,702

The charity has no staff. The Trustees, who are the key management personnel, receive no remuneration for their services to the charity. There were no expenses reimbursed to Trustees in the year (2021: £nil).

5
Investments
Market value at beginning of year
Unrealised gain/(loss) on investments held at end of year
Realised (loss)/gain on investments sold during the year
Proceeds reinvested/ (not reinvested)
The investments at market value (36 holdings; 2021: 38
holdings)
Gains/(Losses) have been apportioned in SOFA as
follows:
Income Fund
Capital Fund
2022
£
4,995,5
84
41,024
62,731
77,220
5,176,5
59
£
1,5
16
102,239
103,755
2021
£
4,025,1
43
966,498
65,007
(61,064
)
4,995,5
84
£
2,2
70
1,029,2
35
1,031,5

18

THE BURDEN TRUST Unaudited Accounts 05 19

THE BURDEN TRUST Unaudited Accounts NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

_____________

6
Bank balance and other deposits
£
2022
£
National Westminster Bank Plc
197,154
Smith & Williamson Investment
Managers
50,216
The Central Board of Finance of the
Church of England – deposit fund
30
247,400
Held as to:
Designated Capital Fund
7,790
Accumulated Income Fund
231,406
Current Liabilities
Professional fees (including VAT)
1,860
Grants
0
Management and administration
expenses
6,344
8,204
247,400
7
Analysis of Net assets between Funds
Accumulat
ed Income
Fund
£
Investments
84,120
Other net assets
231,406
At 31 March 2022
315,526
8
Related Parties
2022
£
197,154
50,216
30
2022
£
197,154
50,216
30
£
1,800
0
5,549
2021
£
180,037
131,255
30
311,322
96,78
0
207,193
7,349
311,322
Total
£
5,176,55
9
239,196
5,415,75
5
2021
£
180,037
131,255
30
311,322
96,78
0
207,193
7,349
311,322
Total
£
5,176,55
9
239,196
5,415,75
5
247,400
7,790
231,406
8,204
Designat
ed
Capital
Fund
£
5,092,439
7,790
247,400
5,100,229 5,415,75
5

20

THE BURDEN TRUST

Unaudited Accounts

21