THE BURDEN TRUST Unaudited accounts
CONTENTS FOR THE YEAR ENDED 31 MARCH 2022
______________
Registered Charity No 235859
| Page | |
|---|---|
| Reference and administrative information | 1 |
| Trustees’ Report | 2 – 5 |
| Independent examiners’ report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 – 13 |
THE BURDEN TRUST Unaudited Accounts REFERENCE AND ADMINISTRATIVE INFORMATION
_______________
Trustee
Mr A C Miles (Chairman) Professor A Halestrap (retired 10[th] June 2021) Mr C Havill Mrs A Crawley Dr S Tranter
Secretary Mr P O’Conor FCA
Registered Office 51 Downs Park West, Bristol, BS6 7QL
Registered Charity No 235859
Telephone & Fax 0117 9628611
Independent Examiners Mazars LLP, 90 Victoria Street, Bristol BS1 6DP
Main Discretionary Investment Managers Smith & Williamson Investment Management, Portwall Place, Portwall Lane, Bristol, BS1 6NA
Bankers National Westminster Bank Plc, 94 Moorgate, London EC2M 6XT
1
THE BURDEN TRUST Unaudited Accounts TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2022
_____________ The Trustees present their report and the financial statements of the charity for the year ended 31 March 2022. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts (set out on pages 9 to 10) and comply with the charity’s trust deed, the Charities Act 2011 and the Statement of Recommended Practice: Accounting and Reporting by Charities 2015.
Structure, governance and management
-
(a) The Trust is a charity (No. 235859), registered in England and Wales, and it operates in accordance with various Trust Deeds dating from 20 February 1913. In summary, these Deeds provide for grants for medical research, hospitals, retirement homes, schools and training institutions, homes and care for the young and for necessitous persons. There is an overall adherence to the tenets and principles of the Church of England. The Trust was founded by the Reverend Harold Nelson Burden.
-
(b) On 30 June 1993, the Charity Commissioners for England and Wales granted a Certificate of Incorporation to the Trustees of the Trust by the name of “The Incorporated Trustees of the Charity called The Burden Trust”. A list of the current Trustees is shown on page 1. All the named Trustees served throughout the year unless otherwise stated. The power of appointing new Trustees is vested in the continuing Trustees. Induction and training of new Trustees comprises an initial meeting with the Chairman followed by further discussion with the Secretary on investments, the grant making process and the powers and responsibilities of the Trustees.
-
(c) The Trustees co-operate with the Charities Aid Foundation in giving details of the Trust. The administration of the Trust accords with the Charity Commission’s regulations and the funds are dealt with in accordance with The Charities Act 2011. Financial statements are submitted annually to the Charity Commission.
-
(d) The Trust has no income other than dividends and interest derived from its invested capital and deposited funds. In view of the substantial volume of applications for the grants, the Trustees aim to distribute as much of the annual income (less expenses) as they consider prudent, while endeavouring to protect the underlying capital value of the Trust on a long-term basis. Any surplus (or deficit) is credited (or debited) to an accumulated income fund which serves as a reserve to support the level of grants, and to which further reference is made in the sections headed ‘Risk Management’, ‘Income and Expenditure’ and ‘Grants Payable’.
-
(e) It is the policy of the Trustees that grants should only be approved at a meeting of Trustees; and that only applications which have been included on a previously circulated list should be considered.
-
(f) Recipients of grants are notified each year that grants are not automatic and must be applied for annually. Financial information is required to support details of the project for which help is requested. Applications for
2
THE BURDEN TRUST
Unaudited Accounts
grants are not acknowledged. Applications are listed and then brought to the attention of the Trustees in advance of their annual meeting so that further enquiries can be made if appropriate.
- (g) The Trustees consider investment performance, reserves and risk management policies at the annual meeting when grants are decided.
3
THE BURDEN TRUST Unaudited Accounts TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
_____________
Risk Management
The charity trustees have considered the major risks to which the charity is exposed and have reviewed those risks and established systems and procedures to manage those risks. The trustees consider variability of investment returns on the capital to constitute the major risk and so maintain an accumulated income fund which serves as a reserve to support the level of grants.
Objects and activities for the public benefit
The objects of the trust are the making of grants for all or any of the following purposes: for medical research, hospitals, retirement homes, schools and training institutions, homes and care for the young and for necessitous persons. The trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the trust’s aims and objectives and in planning future activities and in setting the grant making policy for the year.
The trustees met twice in the year. At these meetings they considered the applications for grants and made those listed in note 3 to the accounts. The trustees also considered the future direction of the trust and received a report from the investment managers.
Reserves
The general policy relating to the accumulated income fund is outlined in section (d) on page 2 of this report. The balance on the accumulated income fund at 31 March 2022 was £315,526 (2021 - £289,797).
Investment policy and performance
There are no restrictions imposed upon the Trustees in respect of their investment powers. Smith and Williamson Investment Managers continue to manage the investments (invested in a balanced portfolio of shares and Investment Funds). The trustees’ investment policy is to maintain a level of income derived from the designated capital fund from which to pay annual grants while protecting the capital base. Monies are invested in 36 different holdings with market values as follows:
| MARKET | VALUES | |
|---|---|---|
| At 31.3.22 | At | |
| 31.3.21 | ||
| £’000 | £’000 | |
| Total of all investments | 5,177 | 4,996 |
4
THE BURDEN TRUST
Unaudited Accounts
The Trustees meet with their investment managers annually. They receive reports and monitor progress against the markets. The trustees have adopted an ethical investment policy not to purchase investments with >10% of revenue derived from tobacco, adult entertainment, weapons, alcohol, gambling or predatory lending. Existing investments are also screened at the annual meeting to identify any which no longer satisfy this test so that decisions can be made about the disposal of such holdings.
5
THE BURDEN TRUST Unaudited Accounts TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
_____________
Income and Expenditure
The details are shown on page 9 and note 3. The main items are as follows:
| Investment income Grants payable Administration and management expenses Surplus on Accumulated Income Fund |
2021/22 2020/21 £’000 £’000 175 170 (143) (132) (8) (8) |
|---|---|
| 24 30 |
Investment management fees are charged against the capital fund and amounted to £11,770 in the year.
Grants Payable
Details of grants paid (based on the income less expenses for the previous year) are set out in Note 3 on page 11.
In addition to those which were supported during 2021/22 125 applications for grants were received through the web site during the year ended 31 March 2022.
Grants payable during the past five years amounted to:-
| £ | |
|---|---|
| 2017/2018 | 166,200 |
| 2018/2019 | 158,500 |
| 2019/2020 | 181,800 |
| 2020/2021 | 132,250 |
| 2021/2022 | 143,093 |
Related Parties
Details of related parties are disclosed in note 8 on page 13.
Plans for the future
The trustees are meeting in June 2022 to decide how much should be allocated for grants to be paid during 2022/23. Further consideration will be given to new trustees.
6
THE BURDEN TRUST Unaudited Accounts TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Trustees’ Responsibilities
The Trustees are required under the Trust Deeds and the Charities Act 2011 to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the Trust, and its income or expenditure for that year.
In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going-concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible:
-
for keeping proper accounting records;
-
safeguarding the Trust’s assets; and
-
taking reasonable steps for the prevention and detection of fraud.
Independent Examiners
Mazars LLP have indicated their willingness to continue in office as independent examiners.
On behalf of the Incorporated Trustees of the Charity called The Burden Trust
Anthony Miles
Trustee
Colin Havill
Trustee
8 June 2022
7
THE BURDEN TRUST Unaudited Accounts
Independent Examiners’ report to the Trustees of The Burden Trust
I report on the financial statements of The Burden Trust for the year ended 31 March 2022, which are set out on pages 7 to 13.
Respective Responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the financial statements. The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (‘the 2011 Act’) and that an independent examination needed.
It is my responsibility to:
-
examine the financial statements under section 145 of the 2011 Act;
-
follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
State whether particular matters have come to my attention.
This report, including my statement, has been prepared for and only for the charity’s trustees as a body. My work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body for my examination work, for this report, or for the statements I have made.
Basis of independent examiner’s report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the financial statements present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, which is complete, no matters have come to my attention which give me reasonable cause to believe that in any material respect:
-
accounting records were not kept in respect of The Burden Trust in accordance with section 130 of the 2011 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of the financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.
Jonathan Marchant FCA Fellow of the Institute of Chartered Accountants in England and Wales ON BEHALF OF MAZARS LLP
8
THE BURDEN TRUST Unaudited Accounts 90 Victoria Street Bristol BSI 6DP Date..
THE BURDEN TRUST Unaudited Accounts STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| Note s Income from Investment income (gross) - investments - bank and other interest Total income Expenditure on Cost of raising funds Investment management fees 2 Expenditure on charitable activities Cost of grant making 3/4 Total expenditure Net income/(expenditure) and net movement in funds before gains and losses on investments Other recognised gains and losses Net gains/(losses) on investments 5 |
Unrestricted Funds 2022Unrestricted Funds 2021 Accum- ulated Income Capital 2022 Total Accu m- ulate d Inco me Capital 2021 Total £ £ £ £ £ £ 175,510 - 175,510 169,93 0 - 169,930 0 - 0 20 - 20 175,51 0 - 175,51 0 169,9 50 - 169,95 0 - 11,770 11,770 - 9,670 9,670 151,297 - 151,297 139,95 2 - 139,952 151,29 7 11,770 163,06 7 139,9 52 9,670 149,62 2 24,213 (11,770) 12,443 29,998 (9,670) 20,328 1,516 102,239 103,755 2,270 1,029,2 35 1.031,5 05 |
|---|---|
10
THE BURDEN TRUST Unaudited Accounts
| Net Movement in Funds Reconciliation of Funds Total Funds brought forward Total Funds carried forward |
25,729 90,469 116,198 32,268 1,019,5 65 1,051,8 33 289,797 5,009,7 60 5,299,5 57 257,52 9 3,990,1 95 4,247,7 24 |
|---|---|
| 315,52 6 5,100,2 29 5,415,7 55 289,7 97 5,009,7 60 5,299,5 57 |
All activities are continuing.
11
THE BURDEN TRUST Unaudited Accounts BALANCE SHEET AS AT 31 March 2022
| __________ Not e Fixed Assets Investments 5 Current Assets Bank balance and other deposits 6 Creditors amounts falling due within one year Other creditors - accruals 6 Net Current Assets Net assets Unrestricted funds Designated Capital Fund Accumulated Income Fund 7 Approved by the Trustees on 8 June Anthony Miles Colin Havill |
______ £ 247,400 8,204 |
_______ 2022 £ 5,176,55 9 239,196 |
_____ £ 311,322 7,349 |
_____ 2021 £ 4,995,58 4 303,973 |
|---|---|---|---|---|
| 5,415,75 5 |
5,299,55 7 |
|||
| 5,100,22 9 315,526 |
5,009,76 0 289,797 |
|||
| 5,415,75 5 |
5,299,55 7 |
|||
12
THE BURDEN TRUST Unaudited Accounts NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
_______________
1 Accounting Policies
(a)Basis of preparation and assessment of going concern
The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued on 16 July 2014 and the Charities Act 2011.
The date of transition to FRS102 is 1 April 2014.
The trust constitutes a public benefit entity as defined by FRS102.
The trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern because the trustees pay grants from reserves accrued in the prior year.
The most significant areas of uncertainty that affect the carrying value of the assets held by the Trust are the level of investment return and the performance of investment markets (see investment policy and performance and risk management sections of the trustees’ annual report for more information).
There are no significant judgements or estimation uncertainties in the financial statements.
(b) Funds structure
All funds are unrestricted. The Accumulated Income Fund represents the fund which the Trustees are free to use in accordance with the charitable objects. The Designated Capital Fund is a fund designated by the Trustees and held to provide regular income for use in accordance with the objects of the charity. Any unrealised gains or losses arising on investments form part of the Capital Fund. When a gain is realised it is apportioned between income and capital according to the opening balance. Further information is given in paragraph (d) on page 2.
(c)Income recognition
Income from investments is accounted for by reference to the payment date of distributions and interest falling due within the accounting period. Interest on bank and other deposits is accounted for on a receipts basis; the amount of any accrued interest is not material.
(d) Expenditure recognition
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is
13
THE BURDEN TRUST
Unaudited Accounts
probable that settlement will be required and the amount of the obligation can be measured reliably.
All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings. For more information on this attribution refer to note (f) below.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
_______________
Grants payable reflect the level of income (less expenses) in the previous financial year as agreed at the Trustees’ annual meeting and are charged to the statement of financial activities in the year in which they are unconditionally approved.
(e)Irrecoverable VAT
Irrecoverable VAT is charged against the expenditure heading for which it was incurred.
(f) Allocation of support and governance costs
Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include the annual audit, preparation of the financial statements, legal fees and related support costs such as stationery and postage.
(g) Cost of raising funds
Investment management fees are charged against the capital fund.
(h) Realised gains and losses
All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.
(i) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
14
THE BURDEN TRUST
Unaudited Accounts
(j) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
(k) Financial instruments
The trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
15
THE BURDEN TRUST Unaudited Accounts NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
2 Investment manag ement costs
| 2 Investment management costs |
||||
|---|---|---|---|---|
| Investment management fees 3 Grants Payable Schools and Training Institutions Trinity College, Bristol Langham Research Scholarships WTC OCMS Research Nodding Syndrome Organisations for Care and Training of Young People YMCA Bristol Schoolreaders Encounter Christianity Incredible Kids Bristol Schools Connection Support of the Marginalised inHope Changing Tunes Wheels Project Bristol Hospitality Network Feelgood Community Network Sixty-One Beloved Hope’s Place Trauma Breakthrough Support through Courts Bristol after Stroke CHAS |
2022 £ 11,770 £ 2022 £ 17,50 0 15,00 0 12,50 0 5,000 50,000 1,273 0 5,000 5,000 0 5,000 15,000 15,00 0 10,00 0 10,00 0 15,00 0 10,00 0 0 5,000 0 0 5,000 0 4,320 2,500 |
2022 £ 11,770 |
£ 15,000 12,000 5,000 0 |
2021 £ 9,670 |
| 2021 £ 32,000 0 19,000 |
||||
| 4,000 5,000 0 5,000 5,000 |
||||
| 15,000 6,000 7,500 15,000 6,000 2,000 4,000 4,750 6,000 0 3,500 5,000 2,500 |
16
| THE BURDEN TRUST Unaudited Accounts Filwood Hope 0 Total Grants Governance and support costs – note 4 below Total Cost of Grant Making |
4,000 76,820 143,093 8,204 151,297 |
81,250 |
|---|---|---|
| 132,250 7,702 |
||
| 139,952 |
17
THE BURDEN TRUST Unaudited Accounts NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| 4 Governance and support costs £ Mazars LLP - Independent Examination 1,550 - VAT thereon 310 Secretary - Honorarium 5,550 - VAT thereon 0 Web-site Other costs Stationery, postage, telephone, fax, etc. Bank Charges |
4 Governance and support costs £ Mazars LLP - Independent Examination 1,550 - VAT thereon 310 Secretary - Honorarium 5,550 - VAT thereon 0 Web-site Other costs Stationery, postage, telephone, fax, etc. Bank Charges |
2022 £ 1,860 5,550 722 72 0 |
£ 1,500 300 |
2021 £ 1,800 5,400 427 75 0 |
|---|---|---|---|---|
| 5,550 0 |
5,400 0 |
|||
| 8,204 | 7,702 |
The charity has no staff. The Trustees, who are the key management personnel, receive no remuneration for their services to the charity. There were no expenses reimbursed to Trustees in the year (2021: £nil).
| 5 Investments Market value at beginning of year Unrealised gain/(loss) on investments held at end of year Realised (loss)/gain on investments sold during the year Proceeds reinvested/ (not reinvested) The investments at market value (36 holdings; 2021: 38 holdings) Gains/(Losses) have been apportioned in SOFA as follows: Income Fund Capital Fund |
2022 £ 4,995,5 84 41,024 62,731 77,220 5,176,5 59 £ 1,5 16 102,239 103,755 |
2021 £ 4,025,1 43 966,498 65,007 (61,064 ) |
|---|---|---|
| 4,995,5 84 |
||
| £ 2,2 70 1,029,2 35 |
||
| 1,031,5 |
18
THE BURDEN TRUST Unaudited Accounts 05 19
THE BURDEN TRUST Unaudited Accounts NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
_____________
| 6 Bank balance and other deposits £ 2022 £ National Westminster Bank Plc 197,154 Smith & Williamson Investment Managers 50,216 The Central Board of Finance of the Church of England – deposit fund 30 247,400 Held as to: Designated Capital Fund 7,790 Accumulated Income Fund 231,406 Current Liabilities Professional fees (including VAT) 1,860 Grants 0 Management and administration expenses 6,344 8,204 247,400 7 Analysis of Net assets between Funds Accumulat ed Income Fund £ Investments 84,120 Other net assets 231,406 At 31 March 2022 315,526 8 Related Parties |
2022 £ 197,154 50,216 30 |
2022 £ 197,154 50,216 30 |
£ 1,800 0 5,549 |
2021 £ 180,037 131,255 30 311,322 96,78 0 207,193 7,349 311,322 Total £ 5,176,55 9 239,196 5,415,75 5 |
2021 £ 180,037 131,255 30 311,322 96,78 0 207,193 7,349 311,322 Total £ 5,176,55 9 239,196 5,415,75 5 |
|---|---|---|---|---|---|
| 247,400 | |||||
| 7,790 231,406 8,204 |
|||||
| Designat ed Capital Fund £ 5,092,439 7,790 |
|||||
| 247,400 | |||||
| 5,100,229 | 5,415,75 5 |
||||
20
THE BURDEN TRUST
Unaudited Accounts
-
a) Dr S Tranter is on the core team of CAB which oversees the work of Sixty-One, who received a grant of £5,000 in the year (2021: £4,000). She excused herself from decisions regarding the payment of this grant.
-
b) Mr A C Miles is a trustee and Mr C Havill is treasurer to Bristol Schools Connection, who received a grant of £5,000 in the year (2021: £5,000). They excused themselves from decisions regarding the payment of this grant.
21