THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
REPORT OF THE TRUSTEES
AND STATEMENT OF ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
CHARITY NUMBER 235642
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
CONTENTS
| Page | |
|---|---|
| Legal and Administrative Information | 1 |
| Report of the Trustees | 2 |
| Summary of Receipts and Payments | 3 |
| Chapel Account | 4-5 |
| Trustees' General Account | 6 |
| Great Meeting Sunday School Fund | 7 |
| Arthur Hydon Organ and Music Fund | 7 |
| Holding Account | 8 |
| Publicity Account | 8 |
| Henshaw Chapel Repair Fund | 8 |
| Manse Maintenance Fund | 9 |
| Craft Class Fund | 9 |
| Brewin Dolphin Accounts | 10 |
| Brewin Dolphin Fabric Fund | 10 |
| Brewin Dolphin Stipend Fund | 10 |
| Statement of Assets | 11 |
| Property and Investments held by Trustees | 12 |
| Investments - Brewin Dolphin Portfolio | 13-14 |
| Accounting Policies | 15 |
| Independent Examiner's Report to Trustees | 16 |
| Supplementary Information:- | |
| Subscribers and Gift Aid Subscribers | 17 |
| Friends of The Great Meeting Unitarian Chapel Hinckley | 18 |
| Bequests | 19 |
| AGM Minutes 2023 | 20 |
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
LEGAL AND ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED 31 MARCH 2024
Name and Registry Number
The name of the Charity is The Great Meeting Unitarian Chapel, Hinckley and the Charity Commission Number is 235642.
Address
The correspondence address is 37 Duport Road, Hinckley, Leicestershire, LE10 2RN.
Governing Document and Rules
The Governing Document is a Trust Deed. The primary duty of the Trustees is to execute the Trust in accordance with it's terms, which are set out in the original Trust Deed. This created the Trust by which the land and buildings belonging to the Chapel were given to the Trustees for use as a Meeting House or place for the execution of religious worship of Protestant dissenters. The present rules were adopted in June 2005.
Object of the charity
The object of the Charity is the advancement of Unitarianism in Hinckley.
Trustees
The Trustees at 31 March 2024, all of whom have acted as Trustees throughout the year, are:-
Eric L Oliver (deceased) Christine M Everton (Chapel Treasurer) Geoffrey H Oliver (Secretary to the Trustees) Kathryn M Cross (Resigned) Hugh A Beavin Margaret R Horton Patricia Holbrook (Treasurer to the Trustees) V Jane Russell Gillian F Hague Cyril Taylor Michael W Everton
New Trustees are appointed and approved by those still in office.
Bankers
HSBC Bank PLC, 10 Market Place, Hinckley, Leicestershire, LE10 1NU
Investment Advisors
Brewin Dolphin, Waterfront House, Waterfront Plaza, 35 Station Street, Nottingham, NG2 3DQ, 0115 852 5580
Independent Examiner
Mrs K Wright FCCA Integra Accounting Limited 5 Station Road Hinckley Leicestershire LE10 1AW
1
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
Summary of the main activities undertaken in relation to the objects of the charity
The Trustees are an independent body working in conjunction with the Chapel Committee and the Minister. Their responsibilities include the upkeep and the improvement of the Chapel premises, the support of the ministry and the regulating and maintenance of funds and investments.
Summary of the main achievements of the charity during the year and future aims
At the beginning of the year, we were faced with the problem of a squatter occupying our house, No. 6 Baines Lane, a situation that was resolved only after considerable efforts and some Solicitor expenses. Once empty, and in view of its poor condition, the Trustees decided to completely renovate it, including dealing with damp and structural aspects. It was then decided that it should become a Manse for the Minister, the work finally being completed in January 2024.
Outside painting of all upper and lower Chapel window frames was carried out during the year.
After the survey last year on all drains servicing the premises, the Trustees commissioned two repair contracts which included, amongst other work, the installation of a new inspection chamber. It is expected that any problems in future will be more easily dealt with.
Financial Review
The Trustees rely on income from their investments and rents, now reduced to two properties, to provide the funds to meet their responsibilities in the maintenance of the buildings and lifts, plus having good insurance cover and supporting the Chapel Committee in financing a full time Ministry.
The Market Value of the Trustee investments, despite world upheavals over the past year, has risen and we have ended the year with a small increase of 7.4%, as opposed to a decrease of 3% the previous year. Overall, the total assets for the Trustees and Chapel as a whole, also saw an increase which amounted to 4.6%.
Again, the Chapel Account was the worst hit, whilst funding a full time Ministry and having less income due to reduced activity within the Chapel and buildings over the past years. This has resulted in its reserves being down by 42.8%. The current plan, put in by the Trustees in 2022, to give yearly increases in the Trustee grant should alleviate this situation and they will continue to review the matter in order that the Chapel Committee can service its responsibilities, without exhausting its funds.
The Trustees are confident that they have sufficient funds available for future projects and unexpected repairs plus further investment to offset inflation, whilst maintaining sufficient reserves.
Policy on Reserves
The Trustees, whilst not having a formal reserves policy, are aware of the need to have available sufficient income and funds to finance the Charity adequately for the foreseeable future.
Public Benefit
The Trustees have noted the advice provided by the Charities Commission with regard to the need for religious charities to exhibit a recognition of the public good, to which they ought to contribute. They consider that the support of the Great Meeting Chapel as a moral force near the centre of Hinckley, open to all for religious services, supporting the institute of marriage and as a meeting place for many community based activities, accords with their responsibilities in that regard.
I declare, in my capacity as Charity Trustee that:
-
the Trustees have approved the report above
-
have authorised me to sign it on their behalf
G H Oliver Trustee Secretary
2
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
SUMMARY OF RECEIPTS AND PAYMENTS FOR THE YEAR ENDED 31 MARCH 2024
| Chapel General Account Fund 11,630.41 1,000.00 3,741.06 2,601.38 10,500.00 85,710.79 15,371.47 99,812.17 3,779.00 53,934.73 15,154.99 96,584.98 400.92 1,838.80 13,304.63 185.91 58,300.56 126,883.40 (42,929.09) (27,071.23) 24,000.00 3,480.75 (24,000.00) (18,929.09) (47,590.48) 1,315.50 186,111.19 Unrestricted Funds |
Sunday Holding Publicity Craft Fabric Stipend School Account Account Class Fund Fund 710.00 455.05 53.37 8.05 45.67 3,604.75 2,606.16 455.05 53.37 8.05 755.67 3,604.75 2,606.16 100.00 744.99 100.00 - - 744.99 - - 355 53.37 8.05 10.68 3,604.75 2,606.16 - (3,480.75) 355 53.37 8.05 10.68 124 2,606.16 (224.20) (208.16) 654.40 10,510.19 6,090.70 Unrestricted Funds - Designated |
Total Total Henshaw Manse Arthur Hydon 2024 2023 Chapel Repair Maintenance Organ & Music 12,630.41 11,972.81 4,451.06 4,206.89 2,601.38 - 10,500.00 15,302.00 417.37 - 776.50 93,677.71 84,299.44 417.37 - 776.50 123,860.56 115,781.14 3,779.00 3,598.00 54,779.72 53,538.21 15,154.99 19,656.63 96,584.98 4,064.40 - 2,239.72 2,625.40 13,304.63 13,010.32 185.91 1,578.96 - - - 186,028.95 98,071.92 417.37 - 776.50 (62,168.39) 17,709.22 27,480.75 74,179.67 - (27,480.75) (74,179.67) 417.37 0.00 776.50 (62,168.39) 17,709.22 883.14 (20,731.14) 1,250.96 (1,812.15) 2,425.48 205,230.77 (117,779.55) Restricted Funds |
|---|---|---|
3
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
CHAPEL ACCOUNT (UNRESTRICTED FUNDS) FOR THE YEAR ENDED 31 MARCH 2024
| Opening balance at bank Receipts Donations, legacies and other similar receipts Grants: Craft Class, Inspire Donations Cash & online collections Carol service Gift Aid collections Envelope collections Subscriptions Gift Aid subscriptions Income Tax repayment Christening fees and collections Funeral fees and collections Wedding fees and collections Calendar fund Inquirer subs Booklets Miscellaneous Gift Operating activities to generate funds Ukraine Appeal Macmillan Cancer Support British Heart Foundation Send a Child to Hucklow Age UK Rainbows Hospice Mansfield Stay & Play Air Ambulance Shrewsbury Trip Carried forward (page 5) |
2024 44,242.84 200.00 1,404.60 1,256.90 - 4,028.00 218.00 428.67 510.51 1,117.28 150.00 1,480.00 385.00 27.80 61.65 - 312.00 50.00 11,630.41 200.00 175.00 820.00 - - - - 360.00 1,555.00 |
2023 Payments 61,990.46 Subscriptions and donations Subscriptions: E.M.U. (inc. donation) Unitarian College Donations: Canine Partners Ukraine Appeal 540.00 Macmillan Cancer Support 671.00 British Heart Foundation 1,459.97 Send a Child to Hucklow 188.72 Age UK 3,973.00 Rainbows Hospice 261.00 Mansfield Stay & Play 237.00 Air Ambulance 460.40 Simon Mapp Appeal 1,122.92 Lymphoma 304.00 Hinckley & District Museum 755.00 Sketchley Hill Menphys Nursery 385.00 LE8 Five 86.70 Shrewsbury Trip 461.00 245.00 82.00 - 11,232.71 Activities directly relating to the work of the chapel 175.00 Ministers' salary, NIC & pension contributions 230.00 Organists 203.00 G.A. and other expenses 381.32 Gas 152.00 Electricity 146.50 Chapel Wifi 150.00 Inquirer subs 1,209.65 G.A. Quota 132.00 Manse water rates 2,779.47 Carried forward (page 5) |
2024 100.00 250.00 - - 200.00 175.00 820.00 - - - - 275.00 180.00 379.00 700.00 200.00 500.00 3,779.00 44,278.89 515.00 1,237.00 1,883.44 1,336.84 439.10 111.00 1,050.00 29.00 50,880.27 |
2023 100.00 250.00 15.00 175.00 230.00 203.00 400.00 152.00 150.00 150.00 1,213.00 560.00 - - - - - |
|---|---|---|---|---|
| 3,598.00 | ||||
| 42,065.41 525.00 967.38 2,540.45 1,098.68 395.34 333.00 1,050.00 - |
||||
| 48,975.26 |
4
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
CHAPEL ACCOUNT (UNRESTRICTED FUND) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
| Receipts (continued) Opening balance at bank Operating activities to generate funds (continued) Brought forward (page 4) Simon Mapp Appeal Lymphoma Hinckley & District Museum Sketchley Hill Menphys Nursery Concordia theatre LE8 Five Other receipts Transfer from Holding Fund (Website) Transfer from Holding Fund (Tercentenary) Transfers from Trustees General Account Total receipts |
1,555.00 275.00 180.00 379.00 691.80 546.26 114.00 |
2024 44,242.84 39,371.47 |
2,779.47 560.00 - - - - - |
2023 Payments (continued) 2024 61,990.46 Activities directly relating to the work of the chapel (continued) Brought forward (page 4) 50,880.27 Chapel water rates 220.23 General maintenance 503.40 Pulpit supplies 460.45 Rights of passage payments 880.00 Cleaning materials 427.91 Miscellaneous 507.47 Christmas expenses - Organ Maintenance 55.00 Ministers Discretionary Fund - 53,934.73 Costs of generating funds Performing Right Society 44.42 Chapel management & administration Postage and stationery 155.60 Printing 50.91 Printer 149.99 356.50 Other payments Tercentenary Celebrations - Website - DBS (CRB Checks) - Bank charges 87.91 In Memory 50.00 Food Hygiene Courses 48.00 185.91 40,011.96 Total payments 58,300.56 Closing balance at bank 25,313.75 102,002.42 83,614.31 |
2023 48,975.26 188.44 152.30 153.90 1,000.00 33.40 868.42 12.50 205.60 128.00 |
|---|---|---|---|---|---|
| 3,741.06 | 3,339.47 | ||||
| 51,717.82 | |||||
| - - 24,000.00 |
879.00 560.78 24,000.00 |
||||
| 138.02 | |||||
| 168.78 558.00 |
|||||
| 24,000.00 | 25,439.78 | ||||
| 726.78 | |||||
| 560.78 879.00 48.40 90.78 - - |
|||||
| 1,578.96 | |||||
| 57,759.58 44,242.84 |
|||||
| 83,614.31 | 102,002.42 |
5
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
TRUSTEES' GENERAL ACCOUNT (UNRESTRICTED FUNDS) FOR THE YEAR ENDED 31 MARCH 2024
| Opening balances at bank Current account Deposit account Building Society account Receipts Rents Dividends C.O.I.F. Charifund Charifund bequests Charifund MM Brewin Dolphin income: Fabric fund Interest Bank interest Building society interest Miscellaneous Transfer from Manse A/c In memory HBBC Grant (Atkins tomb5) Refunds re 6 Baines Lane Bequest Ins claim & refund Total receipts |
146,348.06 305.80 25,231.21 |
2024 171,885.07 58,485.10 |
98,416.85 304.44 25,161.63 |
2023 Payments Donations - Chapel account Chapel expenses 123,882.92 Insurance Repairs and maintenance Lift - BT & maintenance Miscellaneous Gardeners Houses Insurance Rent collection Repairs and refurbishments Refurbishment of No. 6 incl legal fees Administration Independent examiners' fee Bank charges Investments Charifund bequests Total payments Closing balances at bank Current account Deposit account Building Society account Building Society account 97,428.78 221,311.70 |
2024 2023 24,000.00 24,000.00 5,038.52 3,754.54 5,658.95 13,294.03 3,204.03 2,518.06 503.24 90.00 750.25 - 15,154.99 19,656.63 844.54 752.80 1,008.00 1,468.80 391.20 1,842.80 95,405.24 - 97,648.98 4,064.40 1,776.00 1,644.00 62.80 61.60 1,838.80 1,705.60 1,000.00 - 139,642.77 49,426.63 23,492.59 146,348.06 311.24 305.80 5,900.07 - 61,023.50 25,231.21 90,727.40 171,885.07 230,370.17 221,311.70 |
|---|---|---|---|---|---|
| 10,500.00 8,925.38 18,105.27 5,357.65 5,752.87 3,480.75 |
15,302.00 8,925.38 17,578.95 5,201.90 869.62 2,928.67 |
||||
| 844.54 1,008.00 391.20 95,405.24 |
|||||
| 41,621.92 5.44 1,692.36 |
35,504.52 69.58 1.36 |
1,776.00 62.80 |
|||
| 1,697.80 - - - 1,064.00 1,000.00 2,601.38 |
70.94 45,811.22 240.10 500.00 - - |
23,492.59 311.24 5,900.07 61,023.50 |
|||
| 4,665.38 | 46,551.32 | ||||
| 230,370.17 |
6
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
GREAT MEETING SUNDAY SCHOOL FUND (UNRESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2024
| Opening balance Building society and cash Receipts C.O.I.F. dividends Charifund dividends Bank interest |
113.24 204.68 137.13 |
2024 7,685.53 228.14 198.73 20.41 455.05 8,140.58 |
2023 Childrens Activities 8,163.25 Christmas expenses Sponsorship Burbage FC U11 Logo on shirts Closing balance 447.28 Building society and cash 8,610.53 |
2024 2023 100.00 - - 800.00 - 125.00 100.00 925.00 8,040.58 7,685.53 8,140.58 8,610.53 |
|---|---|---|---|---|
Investments at 31 March 2024
238 units in Charifund - Market value £3,465.47 (2023: £3,529.94) 418.75 units in C.O.I.F. - Market value £8,556.15(2023: £7,837.28)
ARTHUR HYDON ORGAN AND MUSIC FUND (RESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2024
| Opening balance at bank Receipts C.O.I.F. dividends 769.73 Bank interest 6.77 |
Opening balance at bank Receipts C.O.I.F. dividends 769.73 Bank interest 6.77 |
2024 3,320.63 769.73 0.21 776.50 4,097.13 |
2023 2,550.69 769.94 Closing balance at bank 3,320.63 |
2024 2023 4,097.13 3,320.63 4,097.13 3,320.63 |
|---|---|---|---|---|
Investments at 31 March 2024
1,412.87 units in C.O.I.F. - Market value £28,868.61 (2023: £26,443.13)
7
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
HOLDING ACCOUNT (UNRESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2024
| 2024 | 2023 | 2024 | 2023 | ||
|---|---|---|---|---|---|
| Opening balance | Payments | ||||
| Building society and cash | 3,023.70 | 4,452.97 | Transfers to Chapel A/c: | - | |
| - Tercentenary celebrations | - | 560.78 | |||
| - Website | - | 879.00 | |||
| Receipts | Closing balance | ||||
| Bank interest | 53.37 | 10.51 | Building society and cash | 3,077.07 | 3,023.70 |
| 3,077.07 | 4,463.48 | 3,077.07 | 4,463.48 | ||
| PUBLICITY ACCOUNT (UNRESTRICTED FUND) FOR THE YEAR ENDED | 31 MARCH 2024 | ||||
| 2024 | 2023 | 2024 | 2023 | ||
| Opening balance | |||||
| Building society | 456.75 | 455.52 | |||
| Receipts | Closing balance | ||||
| Bank interest | 8.05 | 1.23 | Building society | 464.80 | 456.75 |
| 464.80 | 456.75 | 464.80 | 456.75 | ||
| HENSHAW CHAPEL REPAIR FUND (RESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH | 2024 | ||||
| 2024 | 2023 | 2024 | 2023 | ||
| Opening balance | |||||
| Building society | 9,449.13 | 9,051.26 | |||
| Receipts | |||||
| COIF dividends | 396.99 | 396.99 | Closing balance | ||
| Bank interest | 20.38 | 0.88 | Building society | 9,866.50 | 9,449.13 |
| 9,866.50 | 9,449.13 | 9,866.50 | 9,449.13 |
Investments at 31 March 2024
728.70 units in C.O.I.F. - Market value £14,889.24 (2023: £13,638.28)
8
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
MANSE MAINTENANCE FUND (RESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2024
| Opening balance Current account Deposit account Receipts Charifund dividends Deposit account interest |
- - |
2024 - - |
39,108.78 2,035.87 |
2023 Payments Bank charges Transfer to Trustees General A/c 41,144.65 Closing balance Current account - Deposit account - 4,721.57 45,866.22 |
2023 Payments Bank charges Transfer to Trustees General A/c 41,144.65 Closing balance Current account - Deposit account - 4,721.57 45,866.22 |
2024 2023 - 55.00 - 45,811.22 - - - - - 45,866.22 |
|---|---|---|---|---|---|---|
| - - |
4,716.01 5.56 |
|||||
| - |
Investments at 31 March 2024
6,689 units in Charifund - Market value £97,402.65 (2023: £99,214.80)
CRAFT CLASS FUND (UNRESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2024
| Opening balance Building society Cash in hand Receipts Subscriptions Sale of goods Coffee morning proceeds Bank interest |
2,188.51 368.95 |
2024 2,188.51 396.92 2,557.46 481.00 386.42 - - 755.67 3,313.13 |
2023 Payments Materials Christmas meal 2,585.43 Outing Chapel grant Deposit boat trip Closing balance Building society Cash in hand 867.42 3,452.85 |
74.99 180.00 190.00 200.00 100.00 |
2024 2023 53.39 172.00 470.00 200.00 - 744.99 895.39 2,188.51 368.95 2,568.14 2,557.46 3,313.13 3,452.85 |
|---|---|---|---|---|---|
| 436.25 142.75 131.00 45.67 |
|||||
| 2,234.18 333.96 |
|||||
9
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
BREWIN DOLPHIN ACCOUNT (UNRESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2024
| Opening balance Deposit account Income account Receipts Dividends Deposit account interest Equalisation income Bond interest Disposal of investments |
53,766.59 3,880.32 |
2024 57,646.91 315,011.81 |
82,811.03 2,432.59 |
2023 Payments Nominee and admin fee Purchase of investments 85,243.62 Closing balance Deposit account Income account 324,167.05 409,410.67 |
13,304.63 261,197.30 |
2024 2023 13,010.32 338,753.44 274,501.93 351,763.76 53,766.59 3,880.32 98,156.79 57,646.91 372,658.72 409,410.67 |
|---|---|---|---|---|---|---|
| 32,932.54 994.67 - 11,944.61 269,139.99 |
39,717.41 187.33 21.20 - 284,241.11 |
93,456.24 4,700.55 |
||||
| 372,658.72 |
BREWIN DOLPHIN FABRIC FUND (UNRESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2024
| 2024 2023 Opening balance Payments Income account 185.34 47.99 Trustees account transfer 3,480.75 Deposit account 5,518.69 3,392.23 Purchase of investments 12,833.54 5,704.03 3,440.22 Receipts Closing balance Dividends 2,541.52 3,040.61 Income account 301.42 Deposit account interest 74.88 25.41 Deposit account 2,365.06 Bond interest 988.35 - Disposal of investments 9,671.99 25,850.45 13,276.74 28,916.47 18,980.77 32,356.69 2024 2023 Opening balance Payments Income account 165.56 35.26 Purchase of investments Deposit account 5,356.33 4,395.78 5,521.89 4,431.04 Receipts Dividends 1,567.44 2,294.81 Deposit account interest 83.96 17.48 Closing balance Bond interest 954.76 - Income account 213.35 Disposal of investments 8,302.89 10,999.80 Capital account 2,369.81 10,909.05 13,312.09 16,430.94 17,743.13 BREWIN DOLPHIN STIPEND FUND (UNRESTRICTED FUND) FOR THE YEAR ENDED |
3,480.75 12,833.54 |
2024 2,928.67 23,723.99 16,314.29 185.34 5,518.69 2,666.48 18,980.77 2024 13,847.78 165.56 5,356.33 2,583.16 16,430.94 31 MARCH 2024 |
2023 26,652.66 5,704.03 |
|---|---|---|---|
| 301.42 2,365.06 |
|||
| 32,356.69 | |||
| 2023 12,221.24 5,521.89 |
|||
| 17,743.13 |
10
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
STATEMENT OF ASSETS FOR THE YEAR ENDED 31 MARCH 2024
| Investments Current Assets Cash at bank and in hand Funds Restricted Funds Henshaw Chapel Repair Fund Manse Maintenance Fund Arthur Hydon Organ & Music Fund Unrestricted Fund General Chapel Account Trustees & General Fund Designated Great Meeting Sunday School Holding Account Publicity Account Craft Class Fabric Fund Stipend Fund |
Investments 14,889.24 97,402.65 28,868.61 |
Bank & Cash 9,866.50 24,755.74 - 97,402.65 4,097.13 32,965.74 |
2024 2023 3,006,159.03 2,798,281.37 247,561.80 311,493.94 |
|
|---|---|---|---|---|
| 3,253,720.83 3,109,775.31 |
||||
| 155,124.13 152,065.97 2,842,700.67 2,721,793.55 255,896.03 235,915.79 |
||||
| 141,160.50 | 13,963.63 25,313.75 25,313.75 188,884.19 2,817,386.92 |
|||
| - 2,628,502.73 |
||||
| 2,628,502.73 | 214,197.94 8,040.58 20,062.20 3,077.07 3,077.07 464.80 464.80 2,568.14 2,568.14 2,666.48 140,785.09 2,583.16 88,938.73 |
|||
| 12,021.62 - - - 138,118.61 86,355.57 |
||||
| 236,495.80 | 19,400.23 | |||
| 3,253,720.83 3,109,775.31 |
………………………………………
P Holbrook
Treasurer to the Trustees
11
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
PROPERTY AND INVESTMENTS HELD BY TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
Property
| Chapel - Baines Lane, Hinckley Retained for Charity's use 3 Houses - Baines Lane, Hinckley 1 retained for charity use, 2 Investment properties earning rental income Investments Cost Market value Brewin Dolphin Portfolio (per schedule page 15) 1,515,699.93 1,895,456.29 Brewin Dolphin Portfolio - Fabric Fund (per schedule page 16) 120,831.39 138,118.61 Brewin Dolphin Portfolio - Stipend Fund (per schedule page 16) 78,485.07 86,355.57 1,715,016.39 2,119,930.47 Charifund Value per unit Trustees Account 21,052.632 units £14.5608 306,543.16 Manse Maintenance Fund 6,689.375 units £14.5608 97,402.65 Great Meeting Sunday School Fund 238 units £14.5608 3,465.47 Bequest 6,301.787 units £14.5608 91,759.06 C.O.I.F. Charities Investment Fund Value per unit Trustees Account 16,382.85 units £20.4326 334,744.22 Arthur Hydon Organ & Music Fund 1,412.87 units £20.4326 28,868.61 Henshaw Chapel Repair Fund 728.70 units £20.4326 14,889.24 Great Meeting Sunday School Fund 418.75 units £20.4326 8,556.15 Total Market Value of Investments at 31 March 2024 3,006,159.03 |
Chapel - Baines Lane, Hinckley Retained for Charity's use 3 Houses - Baines Lane, Hinckley 1 retained for charity use, 2 Investment properties earning rental income Investments Cost Market value Brewin Dolphin Portfolio (per schedule page 15) 1,515,699.93 1,895,456.29 Brewin Dolphin Portfolio - Fabric Fund (per schedule page 16) 120,831.39 138,118.61 Brewin Dolphin Portfolio - Stipend Fund (per schedule page 16) 78,485.07 86,355.57 1,715,016.39 2,119,930.47 Charifund Value per unit Trustees Account 21,052.632 units £14.5608 306,543.16 Manse Maintenance Fund 6,689.375 units £14.5608 97,402.65 Great Meeting Sunday School Fund 238 units £14.5608 3,465.47 Bequest 6,301.787 units £14.5608 91,759.06 C.O.I.F. Charities Investment Fund Value per unit Trustees Account 16,382.85 units £20.4326 334,744.22 Arthur Hydon Organ & Music Fund 1,412.87 units £20.4326 28,868.61 Henshaw Chapel Repair Fund 728.70 units £20.4326 14,889.24 Great Meeting Sunday School Fund 418.75 units £20.4326 8,556.15 Total Market Value of Investments at 31 March 2024 3,006,159.03 |
Chapel - Baines Lane, Hinckley Retained for Charity's use 3 Houses - Baines Lane, Hinckley 1 retained for charity use, 2 Investment properties earning rental income Investments Cost Market value Brewin Dolphin Portfolio (per schedule page 15) 1,515,699.93 1,895,456.29 Brewin Dolphin Portfolio - Fabric Fund (per schedule page 16) 120,831.39 138,118.61 Brewin Dolphin Portfolio - Stipend Fund (per schedule page 16) 78,485.07 86,355.57 1,715,016.39 2,119,930.47 Charifund Value per unit Trustees Account 21,052.632 units £14.5608 306,543.16 Manse Maintenance Fund 6,689.375 units £14.5608 97,402.65 Great Meeting Sunday School Fund 238 units £14.5608 3,465.47 Bequest 6,301.787 units £14.5608 91,759.06 C.O.I.F. Charities Investment Fund Value per unit Trustees Account 16,382.85 units £20.4326 334,744.22 Arthur Hydon Organ & Music Fund 1,412.87 units £20.4326 28,868.61 Henshaw Chapel Repair Fund 728.70 units £20.4326 14,889.24 Great Meeting Sunday School Fund 418.75 units £20.4326 8,556.15 Total Market Value of Investments at 31 March 2024 3,006,159.03 |
|---|---|---|
| 1,715,016.39 | 2,119,930.47 306,543.16 97,402.65 3,465.47 91,759.06 334,744.22 28,868.61 14,889.24 8,556.15 |
|
| Value per unit £14.5608 £14.5608 £14.5608 £14.5608 Value per unit £20.4326 £20.4326 £20.4326 £20.4326 |
||
| 3,006,159.03 |
12
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
INVESTMENTS - BREWIN DOLPHIN PORTFOLIO FOR THE YEAR ENDED 31 MARCH 2024
| General Fund 3,850 BP 1,600 Glaxo Smithkline 5,200 Haleon 900 Unilever 58,146 Janus Henderson Fixed Interest Monthly Income Fund FQ Inc 10,000 J P Morgan GL EM Inc 73,150 J P Morgan AM UK Ltd US Equity Inc 16,500 First State Inv UK GBL Infrastructure 50,000 Jupiter UT Mngrs Strategic bond 30,176 Invesco Fd Mngrs Perp Asian Z 1,350 Compass Group PLC 5,000 Baillie Gifford & Co 21,925 Artemis Fund Managers US Select 500 Croda Intl Ord 91,265 Schroder Unit Tst Global Cities real est 65,000 Maitland Instl Celect Mngrs bond 1,000 Relx plc 600 Inditex Euro 35,000 Ninety One FD Mgrs diversified income J2 5,600 Ishares II Plc USD Tips 3,075 Vanguard Funds Plc S&P 7,000 Legal & General GP Ord 11,000 First Sentier Invr Stewart Invrs 1,600 Smith & Nephew Ord 1,700 Ishares Physical M Ishs Phys Gold 225 Novartis AG 16,000 T Bailey Fund Serv Envelode Gbl 4,400 Blackrock AM UK Charishare 11,000 Schroders Charity Equity Fund 400 Kone OYJ Ser'B'NPV 7,500 Personal Assets TR Ord 260 Muzinich Funds 20,000 JP Morgan 400 Astead Group 7,000 Fidelity UCITS ICA US Qual 23,200 LF Gresham Hse eqt 250 RIO Tinit 400 Alcon AG 4,700 Colchester mul-strat gbl 36,700 Man fixed int ICVC man gbl 4,000 Fundsmith equity 6,500 Ishares V Plc Msci World Energy Sector ETF Eur Dis 18,000 United Kingdom (government of) 4.25% SNR BDS 07.06.32 18,000 United Kingdom (government of) 4.25% SNR BDS 07.12.27 26,000 United Kingdom (government of) 4.5%GILT BDS 07.09.2034 42,000 M&G Investment Funds (1) M&G Japan Sterling PP Dis 37 ASML Holding NV Eur 0.09 195 Nestle SA CHF0.10 |
Cost Market Value 8,336.11 19,084.45 24,202.28 27,337.60 16,787.52 17,321.20 5,949.39 35,779.50 32,967.54 29,741.80 12,187.99 13,050.00 66,744.02 119,161.35 23,858.89 36,577.20 50,478.27 41,405.00 63,362.76 75,602.62 22,221.07 31,360.50 35,589.25 65,250.00 44,050.12 78,035.46 23,471.00 24,510.00 40,469.70 41,242.79 70,720.50 60,089.58 20,357.66 34,240.00 16,189.62 23,914.94 34,807.86 31,874.50 29,969.57 27,132.00 163,139.96 243,167.93 13,811.00 17,808.00 30,311.60 34,147.30 23,421.00 15,865.60 46,234.12 59,449.00 15,789.69 17,250.59 20,090.40 24,417.60 13,843.00 32,135.22 21,673.00 50,985.00 24,048.01 14,737.38 35,009.25 36,037.50 25,188.00 24,694.80 31,120.00 31,220.00 18,241.00 22,560.00 48,212.99 55,693.75 28,159.28 30,856.00 12,629.95 12,542.50 21,748.03 26,234.46 41,233.93 41,639.31 31,387.49 36,098.12 20,805.20 25,902.40 33,130.35 37,625.25 17,952.81 18,812.77 17,634.21 18,452.17 26,512.86 27,272.30 54,754.40 62,563.20 18,413.62 28,193.18 18,483.66 16,384.47 |
|---|---|
| 1,515,699.93 1,895,456.29 |
13
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
INVESTMENTS - BREWIN DOLPHIN PORTFOLIO FOR THE YEAR ENDED 31 MARCH 2024
| Fabric Fund Cost Market Value Stipend Fund 2,500 Blackrock FM Contl Eurp 4,161.97 4,858.23 6,461 Janus Henderson Fixed Interest 500 Liontrust Fund 2,005.14 2,450.53 Monthly Income Fund FQ Inc 4,902 Jupiter UT Mngrs Strategic Bond 5,107.55 4,059.74 4,157 Fil Investment Services (UK) Ltd 4,150 Man Fd Mgmt UK Ltd Man Glg 5,760.40 6,768.65 1,100 Blackrock Fund Managers Limited 2,241 Invesco Fd Mngrs Perp Asian Z 4,771.90 5,613.47 3,929 BNY Mellon Fund Managers Asian 2,500 T Bailey Fund Serv TB Evenlode 5,285.49 6,446.25 Newton Global Higher Income 3,000 JP Morgan Funds Ltd 3,131.53 4,887.00 3,500 Man Fd Mgmt GLG Underval Ast Prof 1,300 First Sentier Investments 2,469.74 2,881.84 1,725 T Bailey Fund Serv TB Evenlode 1,450 JP Morgan Asset Management UK 951.90 1,010.65 400 Ishares plc 45 Muzinich Funds 4,563.09 4,274.10 1,000 JP Morgan Funds 830 Ishares plc 6,028.14 6,450.76 1,400 BMY Mellon Fd Mngrs Global Inc 220 Vanguard Funds plc 11,197.13 17,397.38 4,000 Ninety One fund manageres diversified 5,500 Maitland Select Mngrs bond 6,004.90 5,084.50 700 TR Property Inv 1,000 First Sentier Inv Stewart 2,479.20 3,104.30 680 Fidelity Ucits ICA 3,000 Ninety one fund man diversified 3,012.02 2,732.10 140 Ishares Physical Gold Etc 5,150 Schroder unit trust global cities 2,452.02 2,327.27 105 Vanguard Funds Plc 400 Ishares II Plc 2,150.39 1,938.00 1,600 T Bailey Fund Serv Evenlode 95 Ishares Physical M i gold etc 2,537.89 3,322.15 23 Muzinich funds Mznch GBL TCTL Cred 4,700 Maitland Instl SVC Mi Select Mngrs 7,175.75 10,377.25 700 Personal assets TR Ord 1,800 T Bailey Fund Serv Envelode GBL 2,261.24 2,746.98 2,000 Jupiter UT managers strategic bond 2,300 Link Fund Sol Ltd LF Lindsell Train UK Eqty D 4,220.72 4,038.80 600 HCL Infrastructure 1,900 JP Morgan AM gbl macro opps 2,977.70 2,965.90 925 Schroder Gbl Citie Gbl 900 HCL Infrastructure 1,568.00 1,137.60 110 Dodge & Cox worldwide funds 1,200 Fidelity Ucits ICA 8,261.30 9,547.50 260 Colchester multi-strat gbl bd fund 250 Ishares v plc MSCI world energy sector 1,442.07 1,447.13 1,900 Man Fixed interest ICVC man gbl 140 Dodge & Cox worldwide funds 4,145.80 4,790.80 2,400 BNFI UK4.25% SNR BDS 07.12.27 340 Colchester multi-strat gbl bd fund 3,001.43 3,012.21 3,700 BNFI UK 4.25% SNR BDS 07.06.32 2,700 Man Fixed interest ICVC man gbl 2,327.69 2,655.72 2,000 BNFI UK 4.25% SNR BDS 07.09.34 3,800 BNFI UK 4.25% SNR BDS 07.12.27 3,978.22 3,895.45 1,160 FDEQ M&G Investment Funds (1) 2,000 BNFI UK 4.25% SNR BDS 07.09.34 2,057.91 2,097.87 M&G Japan Sterling PP Dis 2,550 FDEQ M&G Investment Funds (1) M&G Japan Ste 3,343.16 3,798.48 240 FDDI Ishares V PLc MSCI World energy sector ETF USD Dis ETP 120,831.39 138,118.61 Investments Reconciliation Market value at 1 April 2023 Purchases at cost Disposal proceeds Unrealised loss Realised loss Market value at 31 March 2024 |
Cost 3,493.64 4,086.70 1,621.57 4,167.97 5,445.72 3,601.42 2,844.38 1,097.24 2,329.96 3,957.71 2,414.00 3,591.36 3,702.49 6,293.89 2,027.04 2,329.89 3,368.10 1,813.39 1,078.21 934.46 3,261.70 2,299.92 1,643.93 2,519.93 3,706.19 2,057.91 1,531.71 1,264.64 |
Market Value 3,304.64 3,379.83 2,137.62 4,605.17 5,708.50 4,447.91 3,108.80 1,629.00 2,829.26 3,642.80 2,275.00 5,410.25 4,895.80 8,303.30 2,441.76 2,184.54 3,363.50 1,656.20 758.40 794.39 3,764.20 2,303.45 1,868.84 2,460.29 3,867.07 2,097.87 1,727.94 1,389.24 |
|---|---|---|
| 78,485.07 | 86,355.57 | |
| 2,798,281.37 288,878.62 (287,114.87) |
||
| 2,800,045.12 24,183.42 181,930.49 |
||
| 3,006,159.03 |
14
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
ACCOUNTING POLICIES FOR THE YEAR ENDED 31 MARCH 2024
Basis of accounting
As recommended by the Statement of Recommended Practice: Accounting and Reporting: Accounting and Reporting by Charities, the financial statements of the charity comprise a receipts and payments account and a statement of assets.
The financial statements have been prepared in accordance with applicable accounting standards and statements of recommended practice, in so far as they are applicable to financial statements prepared on a receipts and payments basis.
Funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have been designated for other purposes.
Restricted funds are subject to restrictions on their expenditure imposed by the donor or the terms of an appeal.
The purposes of restricted funds are as follows:
Henshaw Chapel Repair Fund to repair and renovate the chapel Manse Maintenance Fund to repair and maintain the manse Arthur Hydon Organ & Music Fund to repair and renovate the organ and develop music within the chapel
The purpose of designated unrestricted funds are as follows:
Sunday School Account to support the Sunday School Holding Account to provide for unexpected chapel expenses Publicity Account to provide for leaflets and noticeboard Craft Class to support the craft class Fabric Fund to provide additional support for building renovations Stipend Fund to support the ministerial costs
Incoming resources
Incoming resources are recognised on a receipts basis.
Resources expended
Resources expended are recognised on a payments basis.
15
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY FOR THE YEAR ENDED 31 MARCH 2024
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2024 which are set out on pages 3 to 15.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('The Act').
I report in respect of my examination of the charity's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act: or
-
the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mrs K L Wright FCCA
Integra Accounting Limited Chartered Certified Accountants 5 Station Road Hinckley Leicestershire LE10 1AW
16
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED 31 MARCH 2024
Subscribers Gift Aid Subscribers Allen, Mrs C Beavin, Mr H Cox, Mrs B Cross, Mr and Mrs S Dent, Mr T Everton, Mr and Mrs M Harris, Mrs P Frost, Mr A Horton, Mrs M Hague, Mrs G Horslett, Mrs A Hague, Mr H Hydon, Mr T Holbrook, Mrs P Medhurst, Mrs R Meigh, Mr and Mrs H Oxley, Mrs J Oliver, Mr E (Deceased) Payne, Mrs L Oliver, Mr and Mrs G H Thompson, Mrs Y Oxley, Mr R Russell, Dr J Taylor, Mr and Mrs C Titcombe, Mr and Mrs D Wilkins, Mr H
Junior Subscriber
Everton, Miss E M
17
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED 31 MARCH 2024
Friends of The Great Meeting Unitarian Chapel Hinckley
Bradbury, Mrs T Brindley, Mrs J Campton, Mrs C (deceased) Coleman, Mrs S Davenport, Mrs V Everton, Miss K Hill, Mrs P Matty Mrs A Matty, Mr M
18
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED 31 MARCH 2024
| Bequests £ Bequests (continued) 1904 Mrs Sutcliffe 22 1992 Mrs Madge Martin 1910 Mr Hugh Atkins 315 1992 Mrs Winifred Grove 1910 Mr Thos Atkins 100 1993 Miss B D Cooper 1930-31 Mr Athur Atkins 200 1993 Mr Arthur Payne 1930-31 Mrs Ellen Atkins 50 1993 Mrs M King 1930-31 Mr Joseph Burton 20 1994 Mr G F Crowson 1940 Mr Joshua Clarke 200 1995 Miss A M Musson 1943 Mrs Mary R Davenport 25 1995 Mr S Cheney 1943 Mr George Warner 200 1995 Mr L C Henshaw 1947 Mrs Emma Toone 20 1996 Mr H Warren 1949 Mrs M A Price 50 1997 Mr J Olive 1949 Mrs A Simmons 40 1998 Mrs N Farmer 1954 Mrs F Jennings 100 1999 Mrs A Morris 1960 Mr J M Spring 250 2001 Mrs B Baxter 1961 Mrs Lily Farmer 50 2001 Mrs M Cheney 1965 Mrs Agnes Davenport 100 2001 Mr R A Davenport 1968 Mrs J C Grewcock 100 2002 Mrs M Hawkes 1970 Miss Puffer 25 2004 Mr J Baxter 1973 Miss E S Mason 50 2005 Mr A C Davenport 1973 Mrs M Harris 50 2005 Miss T C Crofts 1974 Miss C Sketchley 1,406 2006 Mr J Webber 1974 Mrs F Sturgess 200 2006 Mrs D Grimley 1975 Mr E Farmer 500 2006 Mrs S Sinclair 1975 Mrs A Bower 50 2007 Mrs G J Forrester 1978 Mr Leslie Arguile 100 2007 Mrs S Bailey 1978 Mrs G Chamberlain 200 2007 Mrs D Grimley 1979 Mrs G Merrett 50 2008 Mrs D Grimley 1980 Mrs Agnes Payne 300 2008 Miss R Vincent 1980 Mrs Male 200 2008 Miss J D Goadby 1981 Mr and Mrs F W King 100 2010 Mr M G Chetwynd 1981 Mr Harold Oliver 200 2010 Mrs E M Birch 1981 Mrs B M Davey 200 2010 Mr I Davenport 1983 Mr A S Townsend 100 2011 Mr J A Davenport 1983 Mr J Grove 100 2011 Mr J M English 1983 Mr D C Keen 1,000 2016 Christine Dent 1984 Miss King 100 2016 Joyce Swinson 1986 Mrs C Quinney 200 2019 M Goode 1986 Mrs C Mannion 200 2020 Mr AK & Mrs J Davey 1986 Mr E Miles 4,300 2021 Mrs J McCulloch 1986 Mrs J M S Tompkins 200 2022 Mr D Russell 1988 Mr R W Young 50 2023 G Pratt 1988 Mrs A E Davies 1,000 2024 Mrs H Bennett 1988 P and F Musson 100 1989 Mrs M Fielding 100 1989 Anon 100 1990 Mrs F Naylor 100 |
£ 5,000 55,230 400 100 100 1,000 15,200 200 1,000 27,100 500 700 500 500 200 2,000 5,000 500 1,000 530 1,000 5,000 105 200 200 11,913 42 100 1,000 42,942 3,416 1,000 162,503 150 150 2,000 1,000 400 1,000 1,000 240 1,000 |
|---|---|
| 366,244 | |
19
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED 31 MARCH 2024
The Annual General Meeting of the Congregation, held in the Chapel at 12 noon on Sunday 28th May 2023
-
Chairman Howard Hague welcomed members to the meeting. Apologies were received from several members.
-
Howard asked for a few moments silence to remember those members and friends who had passed away in the last year.
-
The minutes of the previous meeting were read.
-
Matters arising
-
Mike Everton reported that the Tercentenary celebrations were splendid occasions and well attended. The booklet well received. The picnic in the grounds, after a wet start, finished off in brilliant sunshine, also well attended.
-
Trustees explained the health of the accounts saying investments income less but still okay. No questions/queries raised.
-
Election of Officers and Committee Nominations for Chairperson, Treasurer and Secretary were Howard Hague, Christine Everton and Eric Oliver respectively.
Also nominations for Committee, Andy Frost, Howard Wilkins and Jean Oxley, to serve 3 years. All were agreed by a show of hands by members.
Thanks were given to Committee and all others who keep the Chapel running.
Due to circumstances out of our control these minutes may not be a full account.
20