THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
REPORT OF THE TRUSTEES AND
STATEMENT OF ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
CHARITY NUMBER 235642
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
CONTENTS
| Page | |
|---|---|
| Legal and Administrative Information | 1 |
| Report of the Trustees | 2 |
| Report by the Chapel Chairperson | 3 |
| Summary of Receipts and Payments | 4 |
| Chapel Account | 5-6 |
| Trustees' General Account | 7 |
| Great Meeting Sunday School Fund | 8 |
| Arthur Hydon Organ and Music Fund | 8 |
| Holding Account | 9 |
| Publicity Account | 9 |
| Henshaw Chapel Repair Fund | 9 |
| Manse Maintenance Fund | 10 |
| Craft Class Fund | 10 |
| Brewin Dolphin Accounts | 11 |
| Brewin Dolphin Fabric Fund | 11 |
| Brewin Dolphin Stipend Fund | 11 |
| Statement of Assets | 12 |
| Property and Investments held by Trustees | 13 |
| Investments - Brewin Dolphin Portfolio | 14-15 |
| Accounting Policies | 16 |
| Independent Examiner's Report to Trustees | 17 |
| Supplementary Information:- | |
| Subscribers and Gift Aid Subscribers | 18 |
| Friends of The Great Meeting Unitarian Chapel Hinckley | 19 |
| Bequests | 20 |
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
LEGAL AND ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED 31 MARCH 2022
Name and Registry Number
The name of the Charity is The Great Meeting Unitarian Chapel, Hinckley and the Charity Commission Number is 235642.
Address
The correspondence address is 37 Duport Road, Hinckley, Leicestershire, LE10 2RN.
Governing Document and Rules
The Governing Document is a Trust Deed. The primary duty of the Trustees is to execute the Trust in accordance with it's terms, which are set out in the original Trust Deed. This created the Trust by which the land and buildings belonging to the Chapel were given to the Trustees for use as a Meeting House or place for the execution of religious worship of Protestant dissenters. The present rules were adopted in June 2005.
Object of the charity
The object of the Charity is the advancement of Unitarianism in Hinckley.
Trustees
The Trustees at 31 March 2022, all of whom have acted as Trustees throughout the year, are:-
Eric L Oliver Christine M Everton (Chapel Treasurer) Geoffrey H Oliver (Secretary to the Trustees) Kathryn M Cross Hugh A Beavin Margaret R Horton Patricia Holbrook (Treasurer to the Trustees) V Jane Russell Gillian F Hague Cyril Taylor Michael W Everton
New Trustees are appointed and approved by those still in office.
Bankers
HSBC Bank PLC, 10 Market Place, Hinckley, Leicestershire, LE10 1NU
Investment Advisors
Brewin Dolphin, Waterfront House, Waterfront Plaza, 35 Station Street, Nottingham, NG2 3DQ, 0115 852 5580
Independent Examiner
Mrs K Wright FCCA Integra Accounting Limited 5 Station Road Hinckley Leicestershire LE10 1AW
1
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
Summary of the main activities undertaken in relation to the objects of the charity
The Trustees are an independent body working in conjunction with the Chapel Committee and the Minister. Their
responsibilities include the upkeep and the improvement of the Chapel premises, the support of the ministry and the regulating and maintenance of funds and investments.
Summary of the main achievements of the charity during the year and future aims
Once again, the National Restrictions, because of the Covid 19 Pandemic, meant that the Trustees were not able to hold their quarterly meetings, but kept in touch by email and telephone. After May, meetings were resumed.
Having solved the “leaking roof problem” in the previous financial year, this year it was the lift that gave problems, just when activities at the Chapel were getting back to normal. What at first appeared to be an “adjustment requirement” turned out to be a major problem, requiring a new Control Board to be sourced and fitted. All this meant that the lift was out of action for six months and cost nearly £3,800 to get it running again. Other than this, there were no major projects during the 2021/22 year. During the 2022/23 financial year, improvements in heat retention within the Chapel itself, will be investigated.
The Trustees, in agreement with the Chapel Committee, had suspended grants to the Chapel Account, which were made to assist with ministerial expenses. These grants resumed in January/February, when the Rev. Robin Hanford joined us
Financial Review
The Trustees rely on income from their investments and rents to provide the funds to meet their responsibilities in the maintenance of the buildings and lifts, plus having good insurance cover and supporting the Chapel Committee in financing a full time Ministry. Whilst the value of the shares and dividends for the first 9 months of the year were good, the last 3 months, due to world upheavals, dropped considerably. We ended the year with a small increase in the total Trustee funds, 6.3% as opposed to 25% the previous year. Overall, the total assets for the Trustees and Chapel as a whole, still did increase, but only by 6%.
Again, the Chapel Account was the worst hit, with its reserves down by 19%, mainly due to reduced activity within the Chapel over the year, especially room hire, and having a full time Ministry in the last 3 months. The trustees will continue to review the situation and take steps, wherever possible, to alleviate the situation, such that the Chapel Committee can continue to service its responsibilities, without exhausting its funds. This is especially important with the projected rising costs in the forthcoming year, in particular the cost of fuels.
The Trustees are confident that they have sufficient funds available for future projects and unexpected repairs plus further investment to offset inflation, whilst maintaining sufficient reserves.
Policy on Reserves
The Trustees, whilst not having a formal reserves policy, are aware of the need to have available sufficient income and funds to finance the Charity adequately for the foreseeable future.
Public Benefit
The Trustees have noted the advice provided by the Charities Commission with regard to the need for religious charities to exhibit a recognition of the public good, to which they ought to contribute. They consider that the support of the Great Meeting Chapel as a moral force near the centre of Hinckley, open to all for religious services, supporting the institute of marriage and as a meeting place for many community based activities, accords with their responsibilities in that regard.
I declare, in my capacity as Charity Trustee that:
-
the Trustees have approved the report above
-
have authorised me to sign it on their behalf
G H Oliver
Trustee Secretary
2
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
REPORT BY THE CHAPEL CHAIRPERSON FOR THE YEAR ENDED 31 MARCH 2022
During the first half of 2021 we continued to open the chapel for monthly services, usually on the third Sunday, and lead by a member of the congregation. All the various government guidelines were followed, which meant that we were not allowed to sing hymns, masks still had to be worn inside the building and refreshments could not be served. Also other chapel activities could not resume at that point. In the late spring the General Assembly informed us that one of the final year ministerial students at Harris Manchester College in Oxford, Robin Hanford, had expressed an interest in exploring a possible ministry in Hinckley. The Search Committee swung into action and made contact with Robin. Some of us had already seen him online when he conducted the Easter Service for the Oxford congregation by Zoom. Robin came to take our in-person service in Hinckley on 18 July 2021, when the restrictions allowed us to serve refreshments outside in the chapel grounds (it was good weather on that day, fortunately). He subsequently came to lead services in both August and September. A congregational meeting in October voted to offer Robin the pulpit at Hinckley Great Meeting, which offer he accepted. In due course it was agreed that he would start his ministry with us on 1 January 2022. The chapel had been without a minister since 2017.
Meanwhile the committee resumed monthly in-person meetings at the end of July, having not met for sixteen months (essential business had been conducted by phone and email in the interim). The Craft Class resumed its weekly meetings in August and coffee mornings started again in late September. The committee decided that we would offer two services a month from October (which of course became weekly when Robin joined us). For the year under review our quarterly charities have been Send a Child to Hucklow, the Hinckley and District Museum, Rainbows Hospice and Alzheimer's Research UK. In addition we have made donations (often through funds raised at coffee mornings) to Belper Unitarian Chapel, Macmillan Cancer Support, World Wide Fund for Nature, the Air Ambulance, Lawrence House, Diabetes UK, LOROS and Canine Partners. As part of our role in the community we believe it is important to support local and national charities where we are able. We are very grateful to Christine Everton for her continuing work as chapel treasurer. Our secretary, Eric Oliver, continued to produce the monthly calendar (a very important means of communication for members) even when we were closed. We are very grateful to him for all his work, and to Roger Oxley for keeping the grounds tidy, to Margaret Horton for sending round The Inquirer and to all the other volunteers who put in so much time and effort to keep the chapel running.
A number of funeral services took place during the year for people associated with the chapel: for Avis Neave on 21 June 2021, Eric Ottey on 28 July, Carol Brookes on 4 September and Geoffrey Pratt on 24 January 2022. A memorial service for Joan Davey was held on 26 March 2022 (she had died on 27 February 2020 but it was not possible to hold a service then) We were also very sorry to hear about the death on 15 October of Simon Mapp, who had taken a number of services for us over the years. A Handfasting Ceremony of commitment took place on 26 July, with weddings on 4 and 10 September and a child naming service on 5 December, all conducted by Dr Jane Russell, to whom we extend our thanks for her work. During the year we welcomed David and Sue Titcombe as members, and Ellie-May Everton as a junior member. The Ordination and Service of Welcome for the Rev Robin Hanford took place on 2 April 2022. In November 2022 we will mark three hundred years since the opening of our wonderful, historic chapel (the oldest nonconformist building in Hinckley), and the committee is preparing a number of events and special services during the year to commemorate this occasion. A new booklet about the history of the chapel will be published.
Mr Howard Hague, Chapel Chairperson
3
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
SUMMARY OF RECEIPTS AND PAYMENTS FOR THE YEAR ENDED 31 MARCH 2022
| Incoming Resources Incoming resources from generated funds Donations, legacies and similar receipts Activities for generating funds Insurance refund Rents received Dividends & interest received Total Incoming Resources Resources Expended - Costs of generating funds Subscriptions and donations Activities directly related to work of the church Chapel expenses Houses expenses Manse expenses Administration costs Investment management costs Other costs Total Resources Expended Net incoming resources before transfers Transfer from other funds Transfer to other funds Net incoming resources before other recognised gains and losses Gains/(losses) on investment assets Realised gains Unrealised (losses)/gains Net movement in funds Total funds brought forward Total funds carried forward |
Chapel General Account Fund 6,465.19 1,000.00 1,525.00 403.21 14,950.00 64,207.26 7,990.19 80,560.47 2,890.00 21,264.40 8,900.88 3,571.05 317.38 1,604.00 13,499.30 24.67 24,496.45 27,575.23 (16,506.26) 52,985.24 2,000.00 2,688.82 (2,000.00) (14,506.26) 53,674.06 6,880.53 101,763.63 Unrestricted Funds |
Sunday Holding Publicity Craft Fabric Stipend School Account Account Class Fund Fund 1.00 548.61 406.05 2.31 0.23 - 2,690.16 2,051.80 406.05 2.31 1.23 548.61 2,690.16 2,051.80 198.28 179.00 - 179.00 - 198.28 - - 406.05 (176.6900) 1.23 350.33 2,690.16 2,051.80 (2,688.82) - 406.05 (176.69) 1.23 350.33 1 2,051.80 459.64 177.86 904.85 6,821.22 3,641.42 Unrestricted Funds - Designated |
Henshaw Manse Arthur Hydon Chapel Repair Maintenance Organ & Music 391.00 5,017.32 755.03 391.00 5,017.32 755.03 15.00 - 15.00 - 391.00 5,002.32 755.03 0 391.00 5,002.32 755.03 1,130.21 7,183.23 2,191.36 Restricted Funds |
Total Total 2022 2021 7,465.19 6,302.61 2,074.61 - 403.21 - 14,950.00 14,502.00 75,521.16 69,287.33 |
|---|---|---|---|---|
| 100,414.17 90,091.94 |
||||
| 2,890.00 1,445.00 21,462.68 6,455.61 8,900.88 5,795.20 3,571.05 2,629.94 - - 1,936.38 2,093.17 13,499.30 11,085.74 203.67 30.00 |
||||
| 52,463.96 29,534.66 |
||||
| 47,950.21 60,557.28 4,688.82 3,484.28 (4,688.82) (3,484.28) |
||||
| 47,950.21 60,557.28 7,518.03 53,957.45 123,635.92 459,993.65 |
||||
| (14,506.26) 162,318.22 76,496.72 2,559,771.11 61,990.46 2,722,089.33 |
1,310.90 (176.69) 1.23 350.33 7,282.20 5,871.08 18,753.61 4,629.66 454.29 2,235.10 128,569.03 77,159.45 20,064.51 4,452.97 455.52 2,585.43 135,851.23 83,030.53 |
1,521.21 12,186 2,946.39 21,697.80 134,631.83 27,074.02 23,219.01 146,817.38 30,020.41 |
179,104.16 574,508.38 3,051,472.62 2,476,964.24 |
|
| 3,230,576.78 3,051,472.62 |
4
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
CHAPEL ACCOUNT (UNRESTRICTED FUNDS) FOR THE YEAR ENDED 31 MARCH 2022
| Opening balance at bank Receipts Donations, legacies and other similar receipts Donations Cash collections Carol service Gift Aid collections Envelope collections Subscriptions Gift Aid subscriptions Income Tax repayment Christening fees and collections Funeral fees and collections Wedding fees and collections Calendar fund Inquirer subs Miscellaneous Rites of Passage fund Operating activities to generate funds Hy & Dist. Museum Macmillan Cancer Support W.W.F. Lawrence House LOROS Hospice Alzheimers Research Carried forward (page 6) |
2022 76,496.72 265.00 2,213.79 110.10 852.00 441.80 105.00 400.00 - 160.00 660.00 920.00 20.00 252.50 65.00 - 6,465.19 185.00 330.00 125.00 220.00 350.00 315.00 1,525.00 |
2021 Payments 79,357.89 Subscriptions and donations Subscriptions: E.M.U. (inc. donation) Donations: 1st Responders Hy & Dist. Museum W.W.F. 591.00 Send a Child to Hucklow 421.00 Lawrence House - Lymphoma Association 94.00 Macmillan Cancer Support 112.00 Rainbows Hospice 595.00 Belper Unitarian Chapel 1,387.00 LOROS Hospice 542.61 Unitarian College - Alzheimers research 300.00 Leics Hospital Charities-Kidney 385.00 50.00 270.00 35.00 120.00 4,902.61 - - Activities directly relating to the work of the chapel - Ministers' salary, NIC & pension contributions - Re-location expenses - Organists - G.A. and other expenses Gas - Electricity |
2021 Payments 79,357.89 Subscriptions and donations Subscriptions: E.M.U. (inc. donation) Donations: 1st Responders Hy & Dist. Museum W.W.F. 591.00 Send a Child to Hucklow 421.00 Lawrence House - Lymphoma Association 94.00 Macmillan Cancer Support 112.00 Rainbows Hospice 595.00 Belper Unitarian Chapel 1,387.00 LOROS Hospice 542.61 Unitarian College - Alzheimers research 300.00 Leics Hospital Charities-Kidney 385.00 50.00 270.00 35.00 120.00 4,902.61 - - Activities directly relating to the work of the chapel - Ministers' salary, NIC & pension contributions - Re-location expenses - Organists - G.A. and other expenses Gas - Electricity |
2022 100.00 - 450.00 125.00 250.00 220.00 - 330.00 250.00 250.00 350.00 250.00 315.00 - 2,890.00 |
2021 75.00 500.00 - - 200.00 200.00 120.00 - - - - 150.00 - 200.00 |
|---|---|---|---|---|---|
| 1,445.00 | |||||
| Activities directly relating to the work of the chapel Ministers' salary, NIC & pension contributions Re-location expenses Organists G.A. and other expenses Gas Electricity |
9,989.79 1,300.52 550.00 415.50 3,622.10 731.13 |
- - 195.00 - 3,399.52 679.00 |
|||
| Chapel water rates Carried forward (page 6) |
152.90 127.20 16,761.94 4,400.72 |
| Activities directly relating to the work of the chapel | ||
|---|---|---|
| Ministers' salary, NIC & pension contributions | 9,989.79 | - |
| Re-location expenses | 1,300.52 | - |
| Organists | 550.00 | 195.00 |
| G.A. and other expenses | 415.50 | - |
| Gas | 3,622.10 | 3,399.52 |
| Electricity | 731.13 | 679.00 |
| Chapel water rates | 152.90 | 127.20 |
| Carried forward (page 6) | 16,761.94 | 4,400.72 |
5
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
CHAPEL ACCOUNT (UNRESTRICTED FUND) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| Receipts (continued) Opening balance at bank Operating activities to generate funds (continued) Brought forward (page 5) Other receipts C.O.I.F. (Transfer from A Hydon Fund) Transfers from Trustees General Account Total receipts |
1,525.00 | 2022 76,496.72 9,990.19 |
- | 2021 Payments (continued) 2022 79,357.89 Activities directly relating to the work of the chapel (continued) Brought forward (page 5) 16,761.94 Chapel Wifi 211.12 Inquirer subs 363.00 G.A. Quota 1,190.00 General maintenance 109.93 Pulpit supplies 1,105.00 Rights of passage payments 860.00 Cleaning materials 13.99 Miscellaneous 418.47 Christmas expenses 25.90 Organ Maintenance 205.05 21,264.40 Costs of generating funds Performing Right Society - Chapel management & administration Postage and stationery 317.38 317.38 Other payments In memory - Bank charges 24.67 24.67 Total payments 24,496.45 5,602.61 Closing balance at bank 61,990.46 84,960.50 86,486.91 |
2021 4,400.72 - 330.00 1,190.00 89.89 - 445.00 - - - - |
|---|---|---|---|---|---|
| 1,525.00 | - | ||||
| - 2,000.00 |
700.00 - |
||||
| 6,455.61 | |||||
| 128.40 404.77 |
|||||
| 2,000.00 | 700.00 | ||||
| 404.77 | |||||
| 30.00 - |
|||||
| 30.00 | |||||
| 8,463.78 76,496.72 |
|||||
| 86,486.91 | 84,960.50 |
6
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
TRUSTEES' GENERAL ACCOUNT (UNRESTRICTED FUNDS) FOR THE YEAR ENDED 31 MARCH 2022
| Opening balances at bank Current account Deposit account Building Society account Receipts Rents Dividends C.O.I.F. Charifund Charifund bequests Brewin Dolphin income: Stipend fund Fabric fund Interest Bank interest Building society interest Miscellaneous Bequest Ins refund Total receipts |
68,252.66 304.43 25,098.59 |
2022 93,655.68 48,303.17 |
34,875.98 304.32 123,761.45 |
2021 Payments Donations - Chapel account Chapel expenses 158,941.75 Insurance Repairs and maintenance Lift - BT & maintenance Miscellaneous Houses Insurance Rent collection Repairs and refurbishments Administration Independent examiners' fee Bank charges Investments Charifund bequests Brewin Dolphin Total payments Closing balances at bank Current account Deposit account Building Society account 45,099.07 204,040.82 |
3,912.58 1,549.76 3,275.69 162.85 |
2022 2,000.00 8,900.88 3,571.05 1,604.00 2,000.00 - |
3,333.94 1,303.10 832.62 325.54 |
2021 - 5,795.20 2,629.94 1,560.00 400.00 100,000.00 |
|---|---|---|---|---|---|---|---|---|
| 14,950.00 8,750.08 15,789.48 4,658.53 2,688.82 - |
14,502.00 8,578.06 13,578.95 3,918.53 - 2,784.28 |
|||||||
| 669.25 1,435.20 1,466.60 |
643.94 1,392.00 594.00 |
|||||||
| 1,584.00 20.00 |
1,560.00 - |
|||||||
| 31,886.91 0.01 63.04 |
28,859.82 0.11 337.14 |
|||||||
| 98,416.85 304.44 25,161.63 |
68,252.66 304.43 25,098.59 |
|||||||
| 63.05 1,000.00 403.21 |
337.25 1,400.00 - |
|||||||
| 18,075.93 123,882.92 |
110,385.14 93,655.68 |
|||||||
| 1,403.21 | 1,400.00 | |||||||
| 141,958.85 | 141,958.85 | 204,040.82 |
7
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
GREAT MEETING SUNDAY SCHOOL FUND (UNRESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2022
| Opening balance Building society and cash Receipts C.O.I.F. dividends 223.65 Charifund dividends 178.50 Bank interest 3.90 Investments at 31 March 2022 |
223.65 178.50 3.90 |
2022 7,757.20 406.05 |
219.26 153.51 6.28 |
2021 7,378.15 Closing balance Building society and cash 379.05 7,757.20 |
2022 8,163.25 8,163.25 |
2021 7757.20 |
|---|---|---|---|---|---|---|
| 8,163.25 | 7,757.20 | |||||
238 units in Charifund - Market value £3,759.71(2021: £3,504.34) 418.75 units in C.O.I.F. - Market value £8,141.55 (2021: £7,492.07)
ARTHUR HYDON ORGAN AND MUSIC FUND (RESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2022
| Opening balance at bank Receipts C.O.I.F. dividends 754.62 Bank interest 0.41 |
Opening balance at bank Receipts C.O.I.F. dividends 754.62 Bank interest 0.41 |
2022 1,795.66 755.03 |
739.78 1.27 |
2021 1,754.61 Payments Transfer to Chapel Account towards organists' fees 741.05 Closing balance at bank 2,495.66 |
2022 - 2,550.69 2,550.69 |
2021 700.00 1,795.66 |
|---|---|---|---|---|---|---|
| 2,550.69 | 2,495.66 |
Investments at 31 March 2022
1,412.87 units in C.O.I.F. - Market value £27,469.72 (2021: £25,278.36)
8
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
HOLDING ACCOUNT (UNRESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2022
| 2022 | 2021 | 2022 | 2021 | ||
|---|---|---|---|---|---|
| Opening balance | Payments | ||||
| Building society and cash | 4,629.66 | 4,625.73 | Combination player | 179.00 | - |
| Receipts | Closing balance | ||||
| Bank interest | 2.31 | 3.93 | Building society and cash | 4,452.97 | 4,629.66 |
| 4,631.97 | 4,629.66 | 4,631.97 | 4,629.66 | ||
| PUBLICITY ACCOUNT (UNRESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2022 | |||||
| 2022 | 2021 | 2022 | 2021 | ||
| Opening balance | |||||
| Building society | 454.29 | 453.90 | |||
| Receipts | Closing balance | ||||
| Bank interest | 0.23 | 0.39 | Building society | 455.52 | 454.29 |
| Sale of booklets | 1.00 | - | |||
| 455.52 | 454.29 | 455.52 | 454.29 | ||
| HENSHAW CHAPEL REPAIR FUND (RESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH | 2022 | ||||
| 2022 | 2021 | 2022 | 2021 | ||
| Opening balance | |||||
| Building society | 8,660.26 | 8,271.11 | |||
| Receipts | |||||
| COIF dividends | 389.21 | 381.56 | Closing balance | ||
| Bank interest | 1.79 | 7.59 | Building society | 9,051.26 | 8,660.26 |
| 9,051.26 | 8,660.26 | 9,051.26 | 8,660.26 |
Investments at 31 March 2022
728.70 units in C.O.I.F. - Market value £14,167.75 (2021: £13,037.54)
9
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
MANSE MAINTENANCE FUND (RESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2022
| Opening balance Current account Deposit account Receipts Charifund dividends Deposit account interest |
34,106.74 2,035.59 |
2022 36,142.33 5,017.32 |
29,792.10 2,034.66 |
2021 Payments Bank charges 31,826.76 Closing balance Current account Deposit account 4,315.57 36,142.33 |
39,108.78 2,035.87 |
2022 15.00 41,144.65 |
34,106.74 2,035.59 |
2021 - 36,142.33 |
|---|---|---|---|---|---|---|---|---|
| 5,017.04 0.28 |
4,314.64 0.93 |
|||||||
| 41,159.65 | 41,159.65 | 36,142.33 |
Investments at 31 March 2022
6,689 units in Charifund - Market value £105,672.73 (2021: £98,489.50)
CRAFT CLASS FUND (UNRESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2022
| Opening balance Building society Cash in hand Receipts Deposit account interest Subscriptions Sale of goods Refund from meal |
2,188.51 46.59 |
2022 2,235.10 548.61 |
1,884.05 346.59 |
2021 Payments Materials Christmas meal 2,230.64 Closing balance Building society Cash in hand 4.46 2,235.10 |
9.88 188.40 |
2022 198.28 2,585.43 |
- - |
2021 - 2,235.10 |
|---|---|---|---|---|---|---|---|---|
| - 290.00 208.61 50.00 |
4.46 - - - |
2,188.51 396.92 |
2,188.51 46.59 |
|||||
| 2,783.71 | 2,783.71 | 2,235.10 |
10
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
BREWIN DOLPHIN ACCOUNT (UNRESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2022
| Opening balance Deposit account Income account Receipts Dividends Deposit account interest Disposal of investments Trustees account transfer |
53,945.85 1,581.56 |
2022 55,527.41 244,297.04 |
44,329.69 1,929.33 |
2021 Payments Nominee and admin fee Purchase of investments 46,259.02 Closing balance Deposit account Income account 462,555.07 508,814.09 |
13,499.30 201,081.53 |
2022 214,580.83 85,243.62 |
11,085.74 442,200.94 |
2021 453,286.68 55,527.41 |
|---|---|---|---|---|---|---|---|---|
| 34,946.12 - 209,350.92 - |
32,117.89 16.13 330,421.05 100,000.00 |
82,811.03 2,432.59 |
53,945.85 1,581.56 |
|||||
| 299,824.45 | 299,824.45 | 508,814.09 |
BREWIN DOLPHIN FABRIC FUND (UNRESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2022
| Opening balance Income account Deposit account Receipts Dividends Deposit account interest Disposal of investments |
46.65 5,815.96 |
2022 5,862.61 13,381.98 |
61.97 4,740.72 |
2021 Payments Trustees account transfer Purchase of investments 4,802.69 Closing balance Income account Deposit account 32,256.74 37,059.43 |
2,688.82 13,115.55 |
2022 15,804.37 3,440.22 |
2,784.28 28,412.54 |
2021 31,196.82 5,862.61 |
|---|---|---|---|---|---|---|---|---|
| 2,690.16 - 10,691.82 |
2,767.14 1.82 29,487.78 |
47.99 3,392.23 |
46.65 5,815.96 |
|||||
| 19,244.59 | 19,244.59 | 37,059.43 |
BREWIN DOLPHIN STIPEND FUND (UNRESTRICTED FUND) FOR THE YEAR ENDED 31 MARCH 2022
| Opening balance Income account Deposit account Receipts Dividends Deposit account interest Disposal of investments |
33.09 3,662.96 |
2022 3,696.05 11,218.21 |
44.60 3,892.91 |
2021 Payments Purchase of investments 3,937.51 Closing balance Income account Capital account 22,011.63 25,949.14 |
35.26 4,395.78 |
2022 10,483.22 4,431.04 |
33.09 3,662.96 |
2021 22,253.09 3,696.05 |
|---|---|---|---|---|---|---|---|---|
| 2,051.80 - 9,166.41 |
2,136.56 1.40 19,873.67 |
|||||||
| 14,914.26 | 14,914.26 | 25,949.14 |
11
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
STATEMENT OF ASSETS FOR THE YEAR ENDED 31 MARCH 2022
| Investments Current Assets Cash at bank and in hand Funds Restricted Funds Henshaw Chapel Repair Fund Manse Maintenance Fund Arthur Hydon Organ & Music Fund Unrestricted Fund General Chapel Account Trustees & General Fund Designated Great Meeting Sunday School Holding Account Publicity Account Craft Class Fabric Fund Stipend Fund |
Investments 14,167.75 105,672.73 27,469.72 |
Bank & Cash 9,051.26 23,219.01 41,144.65 146,817.38 2,550.69 30,020.41 |
2022 2021 2,883,184.75 2,754,559.65 347,392.03 296,912.97 |
|
|---|---|---|---|---|
| 3,230,576.78 3,051,472.62 |
||||
| 200,056.80 183,403.65 2,784,079.79 2,636,267.83 246,440.19 231,801.14 |
||||
| 147,310.20 | 52,746.60 61,990.46 61,990.46 209,126.54 2,722,089.33 |
|||
| - 2,512,962.79 |
||||
| 2,512,962.79 | 271,117.00 8,163.25 20,064.51 4,452.97 4,452.97 455.52 455.52 2,585.43 2,585.43 3,440.22 135,851.23 4,431.04 83,030.53 |
|||
| 11,901.26 - - - 132,411.01 78,599.49 |
||||
| 222,911.76 | 23,528.43 | |||
| 3,230,576.78 3,051,472.62 |
………………………………………
P Holbrook Treasurer to the Trustees
12
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
PROPERTY AND INVESTMENTS HELD BY TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
| Property Chapel - Baines Lane, Hinckley Retained for Charity's use 3 Houses - Baines Lane, Hinckley Investment property earning rental income Investments Cost Market value Brewin Dolphin Portfolio (per schedule page 14) 1,448,478.28 1,763,455.69 Brewin Dolphin Portfolio - Fabric Fund (per schedule page 15) 117,911.04 132,411.01 Brewin Dolphin Portfolio - Stipend Fund (per schedule page 15) 72,335.21 78,599.49 1,638,724.53 1,974,466.19 Charifund Value per unit Trustees Account 21,052.632 units £15.7971 332,570.53 Manse Maintenance Fund 6,689.375 units £15.7971 105,672.73 Great Meeting Sunday School Fund 238 units £15.7971 3,759.71 Bequest 6,229.815 units £15.7971 98,413.01 C.O.I.F. Charities Investment Fund Value per unit Trustees Account 16,382.85 units £19.4425 318,523.56 Arthur Hydon Organ & Music Fund 1,412.87 units £19.4425 27,469.72 Henshaw Chapel Repair Fund 728.70 units £19.4425 14,167.75 Great Meeting Sunday School Fund 418.75 units £19.4425 8,141.55 Total Market Value of Investments at 31 March 2022 2,883,184.75 |
Property Chapel - Baines Lane, Hinckley Retained for Charity's use 3 Houses - Baines Lane, Hinckley Investment property earning rental income Investments Cost Market value Brewin Dolphin Portfolio (per schedule page 14) 1,448,478.28 1,763,455.69 Brewin Dolphin Portfolio - Fabric Fund (per schedule page 15) 117,911.04 132,411.01 Brewin Dolphin Portfolio - Stipend Fund (per schedule page 15) 72,335.21 78,599.49 1,638,724.53 1,974,466.19 Charifund Value per unit Trustees Account 21,052.632 units £15.7971 332,570.53 Manse Maintenance Fund 6,689.375 units £15.7971 105,672.73 Great Meeting Sunday School Fund 238 units £15.7971 3,759.71 Bequest 6,229.815 units £15.7971 98,413.01 C.O.I.F. Charities Investment Fund Value per unit Trustees Account 16,382.85 units £19.4425 318,523.56 Arthur Hydon Organ & Music Fund 1,412.87 units £19.4425 27,469.72 Henshaw Chapel Repair Fund 728.70 units £19.4425 14,167.75 Great Meeting Sunday School Fund 418.75 units £19.4425 8,141.55 Total Market Value of Investments at 31 March 2022 2,883,184.75 |
Property Chapel - Baines Lane, Hinckley Retained for Charity's use 3 Houses - Baines Lane, Hinckley Investment property earning rental income Investments Cost Market value Brewin Dolphin Portfolio (per schedule page 14) 1,448,478.28 1,763,455.69 Brewin Dolphin Portfolio - Fabric Fund (per schedule page 15) 117,911.04 132,411.01 Brewin Dolphin Portfolio - Stipend Fund (per schedule page 15) 72,335.21 78,599.49 1,638,724.53 1,974,466.19 Charifund Value per unit Trustees Account 21,052.632 units £15.7971 332,570.53 Manse Maintenance Fund 6,689.375 units £15.7971 105,672.73 Great Meeting Sunday School Fund 238 units £15.7971 3,759.71 Bequest 6,229.815 units £15.7971 98,413.01 C.O.I.F. Charities Investment Fund Value per unit Trustees Account 16,382.85 units £19.4425 318,523.56 Arthur Hydon Organ & Music Fund 1,412.87 units £19.4425 27,469.72 Henshaw Chapel Repair Fund 728.70 units £19.4425 14,167.75 Great Meeting Sunday School Fund 418.75 units £19.4425 8,141.55 Total Market Value of Investments at 31 March 2022 2,883,184.75 |
|---|---|---|
| 1,638,724.53 | 1,974,466.19 332,570.53 105,672.73 3,759.71 98,413.01 318,523.56 27,469.72 14,167.75 8,141.55 |
|
| Value per unit £15.7971 £15.7971 £15.7971 £15.7971 Value per unit £19.4425 £19.4425 £19.4425 £19.4425 |
||
| 2,883,184.75 |
13
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
INVESTMENTS - BREWIN DOLPHIN PORTFOLIO FOR THE YEAR ENDED 31 MARCH 2022
| General Fund 3,850 25 cent US Ordinary BP 2,000 25p Ordinary Glaxo Smithkline 400 10 10/19p Ordinary Reckitt Benckiser 900 3.1p Ordinary Unilever 36,316 Units Henderson JH Preference Bond 15,000 1p Ordinary J P Morgan GL EM Inc 73,150 K inc net J P Morgan AM UK Ltd US Equity Inc 16,500 Units First State Inv UK GBL Infrastructure 34,723 Units FIL Inv Services Emerging Markets 340 Twentyfour Am Investment Funds 2,635 Pimco Global Advisors lrl LTD 1,500 Close Bros Group 50,000 Jupiter UT Mngrs Strategic bond 30,176 Invesco Fd Mngrs Perp Asian Z 10,000 T Bailey Fund Serv TB Evenlode 1,350 Compass Group PLC 18,118 Merian UK 22,700 Man Fund Management UK 5,000 Baillie Gifford & Co 21,925 Artemis Fund Managers US Select 2,400 Polar Capital fund North Amer 500 Croda Intl Ord 91,265 Schroder Unit Tst Global Cities real est 65,000 Maitland Instl Celect Mngrs bond 540 Relx plc 1,200 Hiscox Ord 850 Inditex Euro 70,000 Investec Fund mgrs diversified income 20,000 Ninety One FD Mgrs diversified income L2 8,300 Ishares II Plc USD Tips 2,500 Vanguard Funds Plc S&P 7,000 Legal & General GP Ord 20,000 First Sentier Invr Stewart Invrs 1,600 Smith & Nephew Ord 1,200 Ishares Physical M Ishs Phys Gold 350 Novartis AG 700 Experian Ord 3,400 Baille Gifford Japanese 16,000 T Bailey Fund Serv Envelode Gbl 4,400 Blackrock AM UK Charishare 11,000 Schroders Charity Equity Fund 400 Kone OYJ Ser'B'NPV 10,000 Premier Portfolio PM European Opps B accs 75 Personal Assets TR Ord |
Cost Market Value 8,336.11 14,450.98 29,872.00 32,944.00 2,652.10 23,328.00 5,949.39 31,095.00 19,768.35 20,195.37 18,281.98 20,025.00 66,744.02 112,724.15 23,858.89 39,652.80 23,927.19 42,223.68 34,711.96 32,602.60 29,938.40 25,032.50 22,551.19 17,865.00 50,478.27 47,105.00 63,362.76 75,451.75 20,710.01 24,273.00 22,221.07 22,275.00 33,757.50 35,971.03 29,393.80 27,013.00 35,589.25 66,850.00 44,050.12 61,699.14 49,484.00 67,872.00 23,471.00 39,400.00 40,469.70 50,588.36 70,720.50 67,584.73 9,942.50 12,868.20 15,428.00 11,803.20 22,935.29 14,209.45 69,821.00 67,606.00 23,370.00 24,884.00 44,419.19 45,741.30 123,626.08 165,508.25 13,811.00 19,040.00 55,112.00 61,132.00 23,421.00 19,520.00 31,824.94 34,596.00 24,561.74 23,468.90 16,432.32 20,657.00 58,290.00 56,508.00 20,090.40 22,803.20 13,843.00 31,561.10 21,673.00 50,435.00 24,048.01 16,112.00 30,520.00 28,980.00 35,009.25 37,800.00 |
|---|---|
| 1,448,478.28 1,763,455.69 |
14
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
INVESTMENTS - BREWIN DOLPHIN PORTFOLIO FOR THE YEAR ENDED 31 MARCH 2022
| Fabric Fund 4,600 Blackrock FM Contl Eurp 1,250 Liontrust Fund 4,902 Jupiter UT Mngrs Strategic Bond 450 Pimco Global Advis Sel UK 5,500 Man Fd Mgmt UK Ltd Man Glg 2,241 Invesco Fd Mngrs Perp Asian Z 3,500 T Bailey Fund Serv TB Evenlode 5,550 JP Morgan Funds Ltd 1,925 First State Investments 3,650 JP Morgan Asset Management UK 45 Muzinich Funds 830 Ishares plc 170 Vanguard Funds plc 5,500 Maitland Select Mngrs bond 230 Polar Capital Fund 1,000 First State Inv Stewart 4,250 Investec Fund mgrs diversified 5,150 Schroder unit trust global cities 750 Ishares II Plc 95 Ishares Physical M i gold etc 4,700 Maitland Instl SVC Mi Select Mngrs 2,800 T Bailey Fund Serv Envelode GBL 2,300 Link Fund Sol Ltd LF Lindsell Train UK Eqty D 210 Baillie Gifford Japanese W1 DIS |
Cost Market Value Stipend Fund 7,676.68 8,283.96 7,000 Henderson Global Investors 5,052.71 6,085.19 Preference and Bond 5,107.55 4,618.63 47 Twentyfour Am Investment Funds 4,971.17 4,275.00 4,157 Fil Investment Services (UK) Ltd 7,669.13 7,617.50 1,650 Blackrock Fund Managers Limited 4,771.90 5,602.27 3,929 BNY Mellon Fund Managers Asian 7,434.82 8,495.55 Newton Global Higher Income 5,793.33 8,552.55 445 Pimco Global Advis Sel UK 3,685.78 4,626.16 3,500 Man Fd Mgmt GLG Underval Ast Prof 2,414.25 2,595.52 1,725 T Bailey Fund Serv TB Evenlode 4,563.09 4,476.60 400 Ishares plc 6,028.14 6,139.51 2,900 JP Morgan Funds 7,742.88 11,254.56 2,400 BMY Mellon Fd Mngrs Global Inc 6,004.90 5,718.71 2,750 Investec Fd Mngrs Diversified 4,760.30 6,504.40 700 TR Property Inv 2,479.20 3,056.60 680 Fidelity Ucits ICA 4,267.03 4,104.65 140 Ishares Physical Gold Etc 2,452.02 2,854.63 65 Vanguard Funds Plc 4,031.98 4,133.25 2,700 FIL Inv SVCS UK 2,537.89 2,738.85 1,600 T Bailey Fund Serv Evenlode 7,175.75 9,267.30 120 Gaillie Gifford Japanese W1 Dis 3,532.32 3,990.56 11 Vontobel Fund Mtx Sust Em Ldr Aqng GBP DI 4220.72 3928.86 23 Muzinich funds Mznch GBL TCTL Cred 3537.5 3490.2 7 Personal assets TR Ord 117,911.04 132,411.01 |
Cost Market Value 3,493.64 3,892.70 4,620.67 4,506.83 4,086.70 3,918.12 2,436.93 2,971.42 4,167.97 4,752.10 4,916.16 4,227.50 5,445.72 4,847.50 3,601.42 4,187.09 2,844.38 2,958.80 3,182.00 4,468.90 4,002.80 4,504.08 2,768.08 2,655.95 2,414.00 3,195.50 3,591.36 4,695.40 3,702.49 4,036.20 3,526.49 4,303.21 2,453.78 3,277.53 2,027.04 2,280.32 2,030.00 1,994.40 1,325.59 1,109.90 2,329.89 2,288.04 3,368.10 3,528.00 |
|---|---|---|
| 72,335.21 78,599.49 |
Investments Reconciliation
| Investments Reconciliation | |
|---|---|
| Market value at 1 April 2021 Purchases at cost Disposal proceeds Unrealised profit Realised profit Market value at 31 March 2021 |
2,754,559.65 226,680.30 (229,209.15) |
| 2,752,030.80 123,635.92 7,518.03 |
|
| 2,883,184.75 |
15
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
ACCOUNTING POLICIES FOR THE YEAR ENDED 31 MARCH 2022
Basis of accounting
As recommended by the Statement of Recommended Practice: Accounting and Reporting: Accounting and Reporting by Charities, the financial statements of the charity comprise a receipts and payments account and a statement of assets.
The financial statements have been prepared in accordance with applicable accounting standards and statements of recommended practice, in so far as they are applicable to financial statements prepared on a receipts and payments basis.
Funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have been designated for other purposes.
Restricted funds are subject to restrictions on their expenditure imposed by the donor or the terms of an appeal.
The purposes of restricted funds are as follows: Henshaw Chapel Repair Fund to repair and renovate the chapel Manse Maintenance Fund to repair and maintain the manse Arthur Hydon Organ & Music Fund to repair and renovate the organ and develop music within the chapel
The purpose of designated unrestricted funds are as follows:
Sunday School Account to support the Sunday School Holding Account to provide for unexpected chapel expenses Publicity Account to provide for leaflets and noticeboard Craft Class to support the craft class Fabric Fund to provide additional support for building renovations Stipend Fund to support the ministerial costs
Incoming resources
Incoming resources are recognised on a receipts basis.
Resources expended
Resources expended are recognised on a payments basis.
16
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
INDEPENDENT EXAMIMER'S REPORT TO THE TRUSTEES OF THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY FOR THE YEAR ENDED 31 MARCH 2022
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2022 which are set out on pages 4 to 16.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('The Act').
I report in respect of my examination of the charity's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act: or
-
the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mrs K L Wright FCCA
Integra Accounting Limited Chartered Certified Accountants
5 Station Road Hinckley Leicestershire LE10 1AW
17
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED 31 MARCH 2022
Subscribers
Allen, Mrs C Bennett, Mrs H Cox, Mrs B Dent, Mr T Harris, Mrs P Horton, Mrs M Hydon, Mr T Medhurst, Mrs R Oxley, Mrs J Taylor, Mr and Mrs C Thompson, Mrs Y Turner, Mr G
Gift Aid Subscribers
Beavin, Mr H Cross, Mr and Mrs S Everton, Mr and Mrs M Hague, Mrs G Hague, Mr H Holbrook, Mrs P Meigh, Mr and Mrs H Oliver, Mr E Oliver, Mr and Mrs G H Oxley, Mr R Payne, Mrs L Russell, Dr J Wilkins, Mr H
Junior Subscriber Everton, Miss E M
18
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED 31 MARCH 2021
Friends of The Great Meeting Unitarian Chapel Hinckley
Bradbury, Mrs T Brindley, Mrs J Brown, Mrs B Campton, Mrs C Coleman, Mrs S Davenport, Mrs V Everton, Miss K Hill, Mrs P Hodges, Mrs W Matty Mrs A Matty, Mr M Payne, Mr M
19
THE GREAT MEETING UNITARIAN CHAPEL HINCKLEY
SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED 31 MARCH 2022
| Bequests £ Bequests (continued) 1904 Mrs Sutcliffe 22 1992 Mrs Madge Martin 1910 Mr Hugh Atkins 315 1992 Mrs Winifred Grove 1910 Mr Thos Atkins 100 1993 Miss B D Cooper 1930-31 Mr Athur Atkins 200 1993 Mr Arthur Payne 1930-31 Mrs Ellen Atkins 50 1993 Mrs M King 1930-31 Mr Joseph Burton 20 1994 Mr G F Crowson 1940 Mr Joshua Clarke 200 1995 Miss A M Musson 1943 Mrs Mary R Davenport 25 1995 Mr S Cheney 1943 Mr George Warner 200 1995 Mr L C Henshaw 1947 Mrs Emma Toone 20 1996 Mr H Warren 1949 Mrs M A Price 50 1997 Mr J Olive 1949 Mrs A Simmons 40 1998 Mrs N Farmer 1954 Mrs F Jennings 100 1999 Mrs A Morris 1960 Mr J M Spring 250 2001 Mrs B Baxter 1961 Mrs Lily Farmer 50 2001 Mrs M Cheney 1965 Mrs Agnes Davenport 100 2001 Mr R A Davenport 1968 Mrs J C Grewcock 100 2002 Mrs M Hawkes 1970 Miss Puffer 25 2004 Mr J Baxter 1973 Miss E S Mason 50 2005 Mr A C Davenport 1973 Mrs M Harris 50 2005 Miss T C Crofts 1974 Miss C Sketchley 1,406 2006 Mr J Webber 1974 Mrs F Sturgess 200 2006 Mrs D Grimley 1975 Mr E Farmer 500 2006 Mrs S Sinclair 1975 Mrs A Bower 50 2007 Mrs G J Forrester 1978 Mr Leslie Arguile 100 2007 Mrs S Bailey 1978 Mrs G Chamberlain 200 2007 Mrs D Grimley 1979 Mrs G Merrett 50 2008 Mrs D Grimley 1980 Mrs Agnes Payne 300 2008 Miss R Vincent 1980 Mrs Male 200 2008 Miss J D Goadby 1981 Mr and Mrs F W King 100 2010 Mr M G Chetwynd 1981 Mr Harold Oliver 200 2010 Mrs E M Birch 1981 Mrs B M Davey 200 2010 Mr I Davenport 1983 Mr A S Townsend 100 2011 Mr J A Davenport 1983 Mr J Grove 100 2011 Mr J M English 1983 Mr D C Keen 1,000 2016 Christine Dent 1984 Miss King 100 2016 Joyce Swinson 1986 Mrs C Quinney 200 2019 M Goode 1986 Mrs C Mannion 200 2020 Mr AK & Mrs J Davey 1986 Mr E Miles 4,300 2021 Mrs J McCulloch 1986 Mrs J M S Tompkins 200 2022 Mr D Russell 1988 Mr R W Young 50 1988 Mrs A E Davies 1,000 1988 P and F Musson 100 1989 Mrs M Fielding 100 1989 Anon 100 1990 Mrs F Naylor 100 |
£ 5,000 55,230 400 100 100 1,000 15,200 200 1,000 27,100 500 700 500 500 200 2,000 5,000 500 1,000 530 1,000 5,000 105 200 200 11,913 42 100 1,000 42,942 3,416 1,000 162,503 150 150 2,000 1,000 400 1,000 1,000 |
|---|---|
| 365,004 | |
20