Charity reglsrered number. 235579
TRUSTEES REPORTMJD
UWDITED ANANcL4LsfATEmE￿￿s
FOR TrIE YEAR ENDED 31 DECEMBER 2024

ForTheYear EThJed 31 Decaniv2024
Chartty Inforn)ailon
Trustees. Report
Independeni ExamSner's Report
Srarement of Financfjal AaNltie5
Balance Sheei
Notes to the Flnanclal S¢atements
9-15
Detailed Siaiemeni of Flnanclal ActMtles- T¢Mn Hall
16
Deiailed Siaiement of Flnanclal Act￿lI¢S- SpOr￿field
17

ForTheYearEThJed 31 Decents2024
Trustees
Catherine Dobson
Chrisiine Jessop (SANHS nomirbeel
Grahaffl Mottram OPC nominee) (Chairman)
Stella Th(kFord
Susan Sm311 ￿1(e Chair)
Harold William5
Michael Edwards
Ckrk
Maxlne Read
Charlty fr￿mber
235579
Prfnclpal Addr
TheT¢)NNn Hall
H￿h Srreet
Ikhesrer
Yeowl
BA22 8NQ
Independent Exaffllner
Gavin Brown FCCA
Brund Chartered Cenified Accountants
3 Marco Polo House
Cook Way
Taunion
Somersei
TA2 68J

ForTheY67r Endexl 31 De(ani￿2024
The trusiees present Iheir annual report with the h'nancial statements of rhe tharity for Ihe year ended 31 December 2024. The
trusiees have adopred the prO￿ls1Orb5 of Accountin8 and Reponino Chariiies.. Siaiemeni of R￿QMMended Practice èpplic3ble
to chariiie5 In preparing rheir accounts in accordancev4i¢h the Financ6al RepDr(ino Siandard apP￿.cable in the UK and Republic o*
Ireland IFRS102}.
CHARITABLE OBJECTS
The upkeep, repair and malnienance of the communlrycenrre and the rnuseum.
Any charltable purposes for rhe general benefii of rhe Inhabitants of Ilthester.
ADMINisfRATIOWGOI￿￿
The Ilchesier Town Trust Is constituted by a Deed ol Trusr and ts a re0lsie￿d tharity. number 235579. Its address Is clo Mrs
Maxlne Read, Clerk 10 IheTnJstees, The Town Hall, Hl9h Street, Ilthesier. Yeovil. Somerset BA22 8NQ.
Seven Trusiees curren[￿ admini5¢er the Charf¢y. ¢wo nom6naied by che Ikhesier Parish Council, and fve co-opred. TheTnJstees
as of 31sc December 2024 are..
Mr Graham Moiiram Ichalrnian).. Mrs Susan Small Vicelhair): Mrs Caiherlne Dob50n: Mrs Scdla Pickford,. Mt5 Chrlsrine le5S0P,'
Mr Harold Williams, and Mr Michael Edwards. There were no new appoinrmenis, or resignations. in 2024. Itls srill the alm ol Ihe
Trusi fo recrult addiclonal Trustees wlih Ihe inieniSon ot reathing nine commiiiee members.
The Trust uses the HSBC and Naiwesc Bank, boch in Yeovil. lor banking seNlces. The HSBC charitable bank accouncs charge rhe
tharity a monthly Interesi fee and various Iransattion lee3. Therefore. Ihe currenr accounr5 are managed In a way 10 be51 avoid
unnecessary banking fees against Ihe thariry's linances. AJong$￿e a low Inrere5r HSBC s￿n9$ accounr, rheTrusi has thss year
opened Iwo higher interesi sawngs accounts wth NaiWes¢, ￿(h the alm ol making its dlsposable cash work harder. The Iwo
accounis are a 30-day notice accounc, and a 90-day notice a￿()unt.
The Trusr contlnues to Use the servlces of Messrs Porrer Dodson. Solicltors of Ye0￿1, for any legal support and rep￿enraTIOn,
and Brunel Lcd for financial services and support.
OBJEcrrvES, AcnvmESMIDACHl￿m￿1rs
Govemance of the chartty de¢rees rhar any Income gamered Is In rhe firs( Insiance applied to malntaln the asseis of Ihe Tnjst.
The main assets are rhe IlchesterT¢)wn Hall and Communliy Cenire indudlno che Herftage Centre wlthin, the Pavilion and Sports
field5, rhe Roman Cemerery and Ransom Sirlp., and second￿, forarytharliable purposes forthe general benefiiof Ihe Inhabitanrs
of Ilchesier.
The chariry ernpl0￿ three members ¢)f s¢aff, all on a pan-dme basts. these are..
The Clerk ro che Trusiees, a resldent Caretaker at Ihe Town Hall, and a Sports field Supermsor for the Spor(s Flelds and Pavilion.
The Town Hall and Pavilion continue ro be a popularvenue for hire by both ihe local communiry and dients furrher afield. Both
venues are a valuable source of revenue. The Toym hall Ls used on an annual bas￿ for the folkjwina use..
Statuto
As a pollsno siatlon for all elettlons relevant co chevillages In the cortstiruerKy.
The Parf5h Countd use Ihe hall for monihty Part5h Counal Meeiitws, Ihelr AGM. arKI any ad-h¢X meeiings whith may
Othercommittee Meeiings forvath)us groups and thariues. induding the11(hesrerTown Trutt.
Social Health and Fitne55
Acoffee morning is held weekty. and remain5 a krycommunitymeetln8 point forfflembers of the￿lIage, it raise5 money
fora drfFerent thamtyorcause everyweek. Social classes held at the hall indudea knit and crochet group and art classes
Paje 2

ForTheYearEnded 31 Decenber 2o24{c<*rKlnu￿j
Mijlclpleweek￿exercfj$e dasseson offerto ihecommunityindude Places, varlous fomis of yoga and boxercise.Therapy
sessions are also held at the hall.
Events and Parties
The hall hosts wakes. chrfsrenlno and wedding cdebrJcion5, ￿v5 numerous birthday par(ks and ad hoc binoo sessions
throughout The year.
The Trust hosted (eas for the annual Remembrantt Day ser￿￿ and processlon In November thss year, plus the annual
Christmas Lantern Parade, and Carols On rhe Green during December.
ther Facilicies
The Iibraryand mijseum wlthin theTown Hall open to the publk, the museum seasonalty, and the Ilbrary throughout the
The Pavilion and ground5 contlnue to be used on a weekty basfjs for.
Socbal Health and Fltnes5
Exerdse dasses. band practlce and a base forthe local Brownles.
The sports fteld and pltches hos¢ school holldayfootball coathkng and an annual hoopers doo tralnlng week, endino wl¢h
a compeiiroon and show.
Volunrary help from the local communlry a major parr In the njnnlng of rhe ever-popular sta￿nal car boot sales
which r¢Jn from April 10 Sepiember, and malnienan¢e¢f the spor¢s Iidd kn general. It Is recognised that the car boot plays
slsnlflcani role in gamering income for rhe Twst.
The Town Hall Is a Grade11 Llsted Building and Isan extrem*expensfve building 10 run and malnraln. The building of the Pavilion
w35 completed In 1992 btst Is also stanlno to show age. and malnienance costs are beginnlng to rlse. The Trustees have an
ongoin9 Strateglc rev6ew of lis actfvltle5 and condude that wil contlnue to operate both buildlngs Into the fvrure and will
Invest @radually In Improvements.
As well as rouilne malnienance for both Ihe Town Hall and PaVil￿rt buildinos, no(able expendl¢ure (hrou8hout Ihe year Is as
follows..
Throughoui 2023 the Town Hall suffered severewaier Ingress on the maln stalrway leadlng ro rhe Mèln Hall. A roof survey
revealed malorworks to the second-lloor dormèrwindow5 wa5 required and thework5 were conducced In 2024. Unfortunately,
laier In theyear, further leaks were dis¢overed on che othersldeof che roof, bythemaln hall wlndows and the flat lounge. Scaffold
was erecied and fhe problem areas were found and repalred. the roof has C05T IheTru5r In Ihe reolon of £16k chis year.
The Museltm contlnued 10 be manned by a small but dedicated 9r¢JUP of volunteers. every Wednesdayi and alternate Saiurdays
from Eas¢er through co Ociober halF-tenn, in 2024. The iotal donations to che museum fund carne to just over 1800, a good
increase when Compa￿ 10 2023. 11 is hoped that the museum wll open on Wednesdays and the last Saturday in the month
durin9 Ihe 2025 season, due to a 51ight reduction in volunreeravailability.
A Ions overdue new froni door and code system was insialled ai che paw.lion ai a cosr of approxlmacely E4,500. Thss provides
enhanced security for the bustdin9 and is part of the improvemenis requifed tof staff and ojstomer safely. On90ing safety
improvements induded the in51allaiion of driveWayfenci￿ to prevent children from running oul in froni ol cars. Fencing has also
been installed to protect an area deygnaied as 3 safe thildren's play area. Costs for fenong came In ai just Under £Sk.
Flooded fields and pitches prevented the (ar boots s* starting until late inApril. Sadty, weather has again had a masS￿e impact
on sales, With takings in the region of £16.Sk for thesea50n. Theweather c￿te5 serious flooding auoss the orounds, which Ss on
a water iable, and close to the river 8rue, vthith burst5 115 bank5 during excesswe rain. The Ilchesieryouth Foocball Club, a major
hirer of the sports field faaliLie5, suffer reduced usage due 10 flooding. It s not unusual for the whole oround ro look like a

Ilthestff TownTru
ForTheYear Ermjed 31 Dec•ts 2024(COnd￿
reservoir. This 15 now ca¢Jslng theTrust a Slgnrficani r5sue, as anycars who park on the fields aftersevere wearhercèuse extensive
damage co the grounds. The pavilion hè5 never had a consrnjcted car park. yet rhe acrmties planned for the ground (car booi
sales. event hire and football matthes {Ilchesrer Foorball aub ha5 some thirty reams)), all reqvire, and in 50rne cases extensfve,
parking.
At the Ilchesier Roman Cemetery, a projecr ol dearnnce wok* ro invesclgafe Ihe best rouce for public access, made satlsfactory
progress in 2024. Guided toiJr5 (that are held on the perimeter of (he ceme(eryl were available to che public throughouc The
summer monihs. A boundary wall and oateway in eXrrerne￿ poor state of repalr. was rebuilt and a gale reSnsiaied, lorlusi over
£8k. A REPF grant for the wall, gace and Ihe purchase of some ben(hes and scoryboards was approved and ￿11 be recefved In
lanuary 2025.
A rolling program for insralllng LED lights at the T¢)wn Hall has been conducted durlng 2024, VAS1 continue Inco 2025, and will
exiend co the Pavilion. Not On￿ does Ihis reduce consurnptKsn coxs and os more ewronmentally fIknd￿, but the replacemenr
of exiremely old lighting brightens up che corridors and rooms. Malor supplier Scottish Power was replaced In 2024. the Trust
has moved co British Gas Uie for boih gas and electridty. Fixed prke coniracts wll enable (he managemenc of cosc5 for (he nex¢
few years New contracts for broadband and mobile phorhes have reduced monthly tharges for these ¢Jciliiles.
The expenditure Incurred malntalnlng rhe Ilthesrer Town Hall & Communlty Centre la5 Shown In rhe Unrestrfcced Deslgnaied
Town Hall Fund) was É25.902 {2023.. £9,958). SupporT cosis Increased from É11,53110 115,620, resulilng In total resource5
expended of £73,68012023. £47.759). Income from Ihe Town Hall amoufited 10 [13,52512023.. £12,352).
Invesrmenc Income from the Endovlmeni Fund. whith the Trusrees rransfer and apply to the Unrestricted De51gna¢ed Town Hall
Fund towards the malntenan¢e of IheTown Hall. was £49.155 (2023.. £47,151).
Durlno the year, rhe excess of pa￿entS ovtr recdprs was £ll.000. This Is nornialFy covered by the In¢ome from Invesiments
However, In 2024 rhe Trusrees have been forced ro consume some of th*r reseThes 10 (overt￿5 shortfall and conrinually revlew
thelr hlre tharges, ro try and Increase Income wlihoui dtsa¢fvantaglng (hdr user communlry.
The Unrestrlcted Deslgnafed Sporcs h'eld fund had iotal Incomin8 resources of £25,373 12023.. 28.8911 of which a material
proportion was accounied for by In¢ome from car boot sales of £17.13712023.. É19.109). Total resources expended were £63,308
12023.. £61,238). The net c￿tgoing resources of the Unresirfcted I)es￿nated Sporns-field lund were 137,93712023..1132,347).
The Charlty's Invescmenr powcy 15 to plao surplus fLsnds Inltlamy on bank deposlt aCCOLtni and Ion9er Eerm In Charin¢o or
Charlshare units.
The Chadty'S policy for deiermlnlng the ol reserves is ro retaln Sufficient ro be able to deal wilh any malor repalr work or
oiher unforeseen expense arislng in the next year. tO9ether wirh day to day running expenses. Unre5tritted Resekves, excludln8
endowmenc fund5 on 31st December 2024 amounted to [404,157. of which 198.450 is cash.
The Charlry has conducced a ￿eW of the rna￿r rfsks to whkh rhe Charity is exposed. and systems have been esiablished to
mliloate those rlsk5.
SrATEMEfr￿oFTRl1ThEs' RESPONSIBLrrES
Charlty law requlres the TrL¢stees to prepa￿ financial siaiemencs for eath financial year which show a crue and fair ￿eW of the
stale of alfalr5 of the Chariry and sts h"nan(ial attmtyes for that period. In preparing those financial statements the Trustees are
requlred to..
select suitable accountlng politie5 and consisrenrty appty Ihem,.
observe rhe methods and principles in the Chari¢*s SORP.,
make judgernenrsand esurnate5 tha¢ are reasonable and P￿eNt.
siace whether applicable accounting standèrd5 and 5tatemenTS of recomrnended wactlce have been foll¢)wed, subject to
any departures disdosed arKt explained in the finanoal statements:
Paje 4

and prepare rhv finanoal siaiernents on the Wng concem basls unless Ir is Iwwwlaie 10 presume that the Charlty
will conrlnue In operadonal exEstenc¢
The Trustee5 are respor￿ble for keepkng proper Kcountlng records wmth dis&)se vAth reawnable accuracy ai any rlme the
financlal posltlon of the Charfjry and to enaile them to ensure that the flnandal 5tarements Comp￿ wlth Ihe Charftles Aa 2011.
Theyare also reSpons￿lefOr safeguarding the assets of the CharityaThJ hence fortaking reasonable steps for the prevenilon and
de¢ealon of fraud and other Irre9ularftles.
TheTrustees ￿e approved iheTntsEee'sRwtattheand theaccoMpartylng￿co￿ntsvth1th havebeen prepared In accordance
wlrh the Charfty Scheme, the Charitle5 Act 2011 and Ststement of Recommended Practlce applica+le to d)arfiles preparfjng thelr
accounts In accordan¢e the Finandal Reporylng S￿ndard applkabie In the UK and Repub￿( ofr Irdand IFRS102) {tharl¢les
SORP (FRS1021).
On behalf ol rhe board
Dare V October 2025

I reporc to the tharftyon mY￿aMInaTIon ofthe accounts oflkhtsttrTownTnJst for theyear ended 31 December 2024.
A5 the tnjstees of IlthesterTown Trusi you are res￿￿￿f0rthe ￿epara￿n of the accounr5 In at¢ord•nce vAth the
requiremenrs of the CharJtlesAcr 2011 rthektl.
I reporr In respecr of my eomlnatlon of theTrust's account5 carr￿d ouc under section 145 Of the 2011 Actand In orrylrs out my
examlnailon, I havefollowed all the app1ka￿e Direcrionsgi¥tn bythe Chary C¢)mmlsslon under secrkjn 145151(b) of rhe Act.
I have cornpleted myexaminatlon. l ¢orrfirm that no materlai matter5 ha4e cometo rry attentkn whith 9￿5 me cause to
belkve ihat, In any Mater￿ respect:
Accountlng recor& were not kepT In accordantewsth sectlon 130 of the Charbtle5 ALL or
The accounty do not accord w5th such records" or
(he accounts did nor Comp￿ wlth the appllcabbe req￿rernents concemlng rhe lorrn and content ot account5 Ser out In
rhe Charlties IAccoLtnts and Reports) Regulailons 2008 otherrhn any requirement that the accounts glve a'true and
falr, vlewwhkh ts noi a matter(ons￿ed as pan of an Indcpendenrexamlnarion.
I have no con¢ems and have come auoss no other Marie￿ in <onnection the examlnation rovknbth att￿tIOn should be
drawn In thts report In order to enable a proper undersr3nding of the account$ 10 be reathed.
GI￿n Brovm FCCA
Bnjnel Chartered Certffied A¢¢ounrants
3 Marco Polo House
Cook Way
Taunron
TA2 6BJ
Date 12 2025

F(YTheYearEnded 311)eceM￿2o24
lknrestrk¢d EndO￿nert Ttxal fun& Total funds
lunds
2024
2023
INCOME
Income and end0Y￿enTsfrom.
DonaiSons and I￿adeS
Charltable accivitles
Ralslng funds
Ofher
466
19,411
19,109
18.517
17.137
1,612
2.832
18,517
17,137
1,612
51.987
Invesimencs
49.155
49,408
Total
49,155
89253
88,394
EXPENDrruRE
Ra551ng knd5'.
Car booi sale- dlrect costs
426
426
627
426
426
627
Charf(able acrmtles..
Other
Town Hall
Sponsfield
Roman Cemefery
2,000
74.819
62.882
1.125
2,000
74,819
62,882
1,125
47,159
60,611
1,649
140,826
140,826
109,419
Total
141252
141252
110,¢)46
NEf INCOME/(EXPENDtriRE)
BEFORE INVESTME
GAJNS/(LOSSES)
001,154)
49.155
(51.999)
(21.652)
Net gains on investmenc5
23,475
23,475
N￿INComE1(ExpENDITI￿j
Trzn5fer5 beiween lunds
0ffi.154)
49,155
(51.999)
49,155
149.155)
23,475
{28,524)
(21,652)
mOVEmE￿IN FUNDS
(28,524)
(21,652)
RECONaLL4TK)N OF FUNDS..
Total funds brought forward
456,156
1,399,107
1,855290
1,876,942
TOTAL FUNDS CAR￿ED
10
404,157
1.422.582
1,826,766
1,855290
The notes on pa9es 8 to 13 form part of these linancial 5taternents.
Page 7

Batano Sheet
6at31 December2024
2024
2023
F￿DASSErs
Tangible asse(s
Herltage assets
Investmenis
296,131
305,193
1.422,582
1,399.107
1,718,713
1,704,300
CURRE￿￿AssETS
Debiors
Cash at bank and In
hand
12,315
4,675
98,450
150,625
110.765
155JOO
Creditors.. kn)unts
fall1￿ due vthhin
one￿r
(In¥
(4310)
NEfcuRRENr
ASSErs
108.053
150,990
TOTALASSEfs LESS
CURREP
UABILMES
1,826,766
1,855290
NEfASSEfS
1,826,766
1,855.290
FUNDS
Unresirlcted funds
Resirlcied funds
Endowment funds
10
10
10
404.157
456,183
,422,609
1,399,107
FUNDS
1.826.766
1,855,290
On behav of Ihe board
Graham Mo¢¢T￿. Ch￿rn￿l
Dafe
The note5 on page5 9 to 15fomi pat of the5efinancial staiements.

ForTheYear Ended 31 Dec￿2024
1.Accwnflng Polides
1.1. of prep•r•tkni of ftrwKial statwn
These accounrs have been prepared underthe historical cost conNMtion items ￿00nISed at cost or Transaction value
and have been prepared in accordan￿ wirh..
Ihe Sraiemeni of Recommended Practice". Accounfino and Reponino by c￿n[leS preparing Iheir accounis
accordance wlch che Financial Reporrlno Siandard applkable In rhe UK and Republic of Ireland {Ffis 1021.
che Flnanclal Reporiing Srandard applicabFe In che Unlfed ￿ngdoM and Republic of Irdand IFRS 102)
and wlth the Chartiles Ac( 2011.
1.2. Incom
Income Ss recognlsed In Ihe Siaremenr of Flnandalktmiles (SOFA) when..
che charity becomes entitled ro the resources:
it is more likely rhan nor that the irustee5 will receive the re50urrts,'
¢he mone¢aryvalue can be measured with sLrFAcien¢ reliability.
1.3. Expendknre
Liabilities are recogni5ed where It is more like￿ than not rhar (here Is a legal or construaNe obli9aiion commltilng the
charity co pay out resources and the amount of the obligarion can be measured with reasonable cenalnry.
Suppor¢ ¢osrs
Supporc costs Include central functkns and have been albc•ted to ¢os¢ careo)rles In proporclon fo rlme speni by rhe
cltrk.
1.4. Ta￿lbIeftred assets •KI depredatlon
Tangible fixed a55er5 are measured at cos¢ less accumulared depreciation and any accumulated Impaim)eni losses.
Depreciation is provided at rate5 calculated ¢0 wrire off rhe cos( of the fixed asseis, ￿$S their estimaced residual value, over
thelr expecced useful Ilves on the follwng b05e5'.
Freehold l#nd
Sp¢rcs pltthes
Spor¢s pavilion
Sports held improvements
EquSpmeni
Cknr10 Y￿r$
Over 4 years
Heritage fixed assets held in the pem)aneni endowmeni are nor caplrahsed or dewedated due ro diffitulty In obrainlng
reliable cosr inlormation or valuati¢)ns.
1.5. Ftrxed Jssec In4t5tments
Investments are included at dosing M￿-Marke1 Value Sn the balance sheet, anysaln or loss on Investmenr Is tredited or
charged (o rhe Stètement of Financd Aaiviiies.
1.6. Fund accountlrwd
Unrestricted funds are available for use at the di5uetion of ¢he tru5tee5 bn lurtherance of rhe general obieufves of Ihe
charity and which have not be￿ designated for oiher purposes.
Desionaced funds comprlse unresrrftted funds rhat have bews ser agde by the crustee5 for particular purposes.
Restricted funds are fund5 which are to be used in accordan￿￿Eth Sp￿.( restrictions imposed by donors orwhith have
been raised by the chariry for partioJlar pury￿Ses. The cosr of ralsing and administering suth funds are charged agasnst the
5pecif4c hjnd.
No remuneraikjn or other benethis from the tharity were received by the trusree5 dunno rhe wrrenE or preceding year.

Ncrtes to Rnanckl st*em￿ts (C(¥￿In￿Ed)
F¢rTheYear Ende¢i 31 Detanb￿ 2024
3. Employee Numbw5 and Remuner
The average number of employees during the yearwas 3 (2023.. 3)
2024
2023
Wage5 and salaries
Employees national insurance
40,038
1.683
35,722
810
41,721
36,562
No employee recelved emolumenis In extts5 of £60,000.
4. kn¢cthlrvJ R¢sowces
funds
2024
2023
Donatlons ￿ legade5:
Staiue donailons
466
466
Charltableactmtles:
Museum recelpt5
Hlr¢ ¢1 town hall
Hlre of pavili¢rt and orounds
Herltage day
Lease of grounds
818
818
10.470
6,768
173
10,470
6.768
9,077
8.890
67S
596
18517
18,517
19,411
Ralslrw fvn&..
Car boof Sale recelpis
17.137
TT.137
17,137
Tl,lJl
19,109
19.109
Other
Hlre of equipment
Sale of books and web sales
Ransom 5trlp coniribuiions
293
1200
1,612
293
1.200
1,612
lnN•tm￿tS.
Black Rock distriburlons re￿￿d
Bank Interest receNed
49,155
49,155
2,832
51.987
47,151
2.257
49,408
2.832
2,832
49.155
40.098
49.155
89,253
88.394
Page io

Ikh￿terT￿VnTrL5t
ForThe Year&Kled 31 Decern￿ 2024
5. Re￿urceS Ex￿ded
funds
fuThJs
2024
2023
RaIsI￿ fiJnd5:
Car boot sale- direa costs
426
426
426
627
627
426
Other
Ransom scrtp coniribv(lons- repayTnents
2.000
2.000
Towm Hall:
Careiakers salary
Heac Ilaht and waier
Insurance
11,582
6.902
6.812
1,829
25.902
376
11,582
6,902
6,812
1,829
25.902
376
1,723
9,958
3,985
3,611
2,389
9,431
Communlcarlons
Repairs and malntenan
Museum costs
Sundries
Heritage day outgolngs
Sub5CnPtions
Bank charges
Prtniing and siailonery
DepreclatSon
Allocated 5vpport Costs
1,723
2,469
358
162
3n
371
63
1,139
2,563
15,620
74,819
1,139
2,563
15.620
74.819
2,563
11,532
46,632
sp￿¢$￿tId..
Repalrs and maintenan
Insurance
25,470
3,792
25.470
3.792
26,024
3,692
278
2.479
8,909
Buslness lates
Hear Iighr and wacer
Sporcs supemsor salary
Cleaning £osrs
Communications
4,345
9,n2
4.345
9,712
666
302
666
1,495
434
9,S88
8,239
61,138
Sundrie5
Depreclatlon
Allocated support Costs
302
9,722
8,873
62.882
9,722
8,873
61882
Romin Cemetery.
Repairs and maintenance
1.125
1.125
9.300
1,649
1,649
141252
149,427
110,046
PagE li

IlthesterTownTr
ForTheYear Endd 31 De¢￿ts2O24
6. TJngibleAssets
EqulwRm Eq[1pm￿
To¢al
As at l January 2024
Addl¢lons
64,530
33.156
338.095
27,983
49.200
79.841
3220
592,805
3,220
As ai 31 December 2024
64,530
33,156
338,095
27,983
49,200
83,061
596,028
Dewed•tlon
As ai I january 2024
Charoe for che year
139,396
6,762
27.983
44,410
2,563
75,823
2,960
287,612
12,285
As at 31 December 2024
146,158
27,983
46,973
78,783
299,897
N•¢ BookVakJe
As at 31 Decernber 2024
64.530
33,156
191,937
2.227
4,278
296,131
A5 at 1 January 2024
64,530
33.156
198.699
4.790
4,018
305,193
The follo￿n9 herlrage Iixed assecs, Induded at nil cost. form part of (he tharlry's Pernianent Endowmenr fvnd..-
Town Hall and Museum, Ilchesier {lormeth Old Town Hall arKI 32 High S(reei)
Green and Marke¢ Cr055 Ironiin9 Town Hall, and Wel0hbr￿Se
Roman Cemetery. Ilthester
Exhibits In Museum
Mace lort loan co County Mu5eurn}
The ¢harlty's assers arevalued at 13.457,829 for insurance purposes.
Freehold land comprfjses.'-
Land ac Ilchester ISport5fieldl (¢9$11993)
Land èi Ilchester Ic05r 19931
Land at Ilchesrer, Corporation Close
PlayArea at The Mead. Ilchester
Land at Priory Road
N69627
N61822
16.69 acre5
7.75 acres
33,380
15,500
0877
15,650
64,530
The Land at Ilchesier is leased annuallyfor a Sum of £449. Avduntary. proftssional valuaiion G)Iculared ihat this was a fair
nd truevahje.
Page 12

IkhesterT0￿TrU$r
ForTheYear Ended 31 Decwrlv 2024
7. F￿dA$set Investments
2024
2023
ma￿et Value ai l¥January 2024
Increase In market vahje
1,399.107
23,475
1,399,107
Market value ar 31M De￿rnber 2024
Investments at market value comprlse:_
BLK Charitie5 UK Bond Fund Dlstriburlon Unl1$ 82.885.103
BLK CharlrSes UK Equlty Fund Dlsfrlbutlon Unlrs 174.286.785
117,513
1,305,069
1S2.260
1,246,847
1,422,582
1,399,107
Historical Cosi as at 31&1 December 2024
495,538
495.538
8. Debtors
2024
2023
Trade debiors
Prepaymeni ol Cemeiery repalrs
Clalm for Markei Cross repairs
(247)
8,17S
4.387
288
4,387
12JS
4,675
9. credito￿ Arnourts Falllng tkn Wthin Oney
2024
2023
Flnance re.. kitchen
Accruals and defe￿ed Income
1.200
1.512
2,798
1,512
2.712
4.310
Pa9e 13

ForTheYear Ended 31 De¢￿btr 2024
10. knaty5b ol tharttable
10.1 Mobvnent In fuThJ5
At￿De¢
2024
Town H311
Sportsfield
122.664
320,116
14.725
25.373
(n,9421
(63,3101
49.155 108.602
282,179
Unresffirted fvJnds
442,780
40.098
0412Y2)
49.155 390,781
Purchase of land at Prlory Road
Roman Cemecery, Il¢hes¢er
15,650
(2274)
15,650
2,2741
Restrfcted fwds
376
13.376
BLK Charlcles UK Bond Fund Dlstrfbutlon Unlts
BLK Charltles UK Equlry Fund Distrtburion Unlts
152,260
1.246,847
49,155
134,747) (49,15S}
58,222
117 $13
1,30S,069
1,399,107
1,855290
49.155
53
23.QS
23,475
49,155
1,422,582
1,826,766
T¢tal Chadtyfvnds
41252
10.2AnatyJts of r*tassets bet4fftnlunds
rKk
fvnds
2024
Yearerthd 31 Decembw2024
Fixed as5et5
Current assets
Credltor5 less rhan 1 year
296,131
110,765
(2,712)
1.422,582
1,718,713
110,765
12,7121
404,184
1.422,582 1,826,766
Page 14

IkhewTcY•fflTrL
ForThe YearEr)ded 31 Decembu2024
funds
2023
Yearended 31 Decem￿2023
Flxed assets
Currenr assers
Credirors less rhan1 year
305,193
155.300
(4,310)
1.399,107 1,704,300
155,300
{4,310)
Ntt assets
456.183
1,399,107 1,855,290
Page 15

ForTheYearEnded 31 Decffi)ber2024
2024
2023
Incomlng resour
Hire of town hall
Tommy sraiues donations
Hlre of equipmeni
Lease of grounds
Heritage day
Sales of b¢)oks and web ￿e5
Bank intere51
10.470
9,077
466
596
675
293
2,182
13,525
1,538
12,3Y2
Resources wended on tha￿￿ble4C￿*￿*5-Tcy+ffl H￿1.
Caretakers salary
Heac lioht and waier
Insurance
11,582
6,902
6.812
1,829
25,902
376
9,958
3,985
3,611
2,389
9,431
Communicaclons
Repalrs and maintenan
Museum cosfs
Htrliaoe day ouigolnB
5ubsCrtpiions
Tommy Sfarue expendlt¢Jre
Bank charges
Sundrle5
358
162
551
39
1,723
2,563
58,060
2,470
2,563
35,628
DepreclatSon
Support C05fS:
Clerk's salary
Legal fees
Accountanry services
12,256
2,406
958
15,620
10,599
932
73,680
47.159
Net kK<>me/lExpendttwe)
(60,155)
P4,805)
Transfer from permanent endowment
49,155
47,151
Net movement In fw
01,CW)
Town Hall deslgnated fund broughtfor¥vard
111,664
110,320
Ttrwn Hall deygnated IIMMI carrledforward
111,664
1U664
Paye 16

ForTheYear Ended 31 Decem￿2024
2024
2023
Incomkng resour￿.
Hire ol pavilion and grounds
Car boot sale- receipts
Museum receiprs
Bank Inceresc
6,768
17,137
818
650
25.3TJ
8,890
19,109
173
719
28,891
Resour￿ eXp￿ded on ra151ryfiMMk.
Car boot sale- direct COSC5
426
426
627
627
Repairs and malnienance
Insurance
Business rate5
Heai11ght and waier
Sporis supemsor salary
Communi&irlons
25,470
3,792
26,024
3,692
278
2,479
8,909
1,494
434
4,345
9,712
666
304
Sundrles
Depieclarlon
9,722
54,011
9.588
52,898
Support cos
Clerk's salary
8ank charses
Accountancy se￿(e5
8.171
64
638
7,066
25
622
7,713
63310
61238
Ner movement knfund
P7.937)
f32,347)
Sporcsfield deslgnated fijnd brou8ht forward
320,116
352,463
SportsfieW deslgnated fundarrled forward
281179
320,116
Page 17