OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

MACHZIKEI HADASS COMMUNITIES GROUP

( REGISTERED CHARITY NUMBER 235459)

TRUSTEES REPORT AND AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

B Olsberg & Co Chartered Accountants & Statutory Auditor Enterprise House 3 Middleton Road Manchester M8 5DT

MACHZIKEI HADASS COMMUNITIES GROUP

Contents

Trustees Report 3
Independent Auditors’ Report 7
Consolidated Statement of Financial Activities 11
Consolidated Balance Sheet 12
Consolidated cash flow statement 13
Notes forming part of the financial statements 14

- 2 -

MACHZIKEI HADASS COMMUNITIES GROUP

(REGISTERED CHARITY NUMBER 235459)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 AUGUST 2021

The Trustees present their report with the financial statements of the charity for the year ended 31 August 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).

Reference and Administrative Detail

Trustees Y A Sanger A Reich Y M Salomon M Brunner

Charity Number 235459

Charity Offices 17 Northumberland Street, Salford M7 0FE

Auditors B Olsberg & Co, Chartered Accountants and Statutory Auditors, 3 Middleton Road Manchester M8 5DT

Bankers Royal Bank of Scotland, 18 Cheetham Hill Road, Manchester

Solicitors Kuit Steinart Levy, 3 St. Mary’s Parsonage, Manchester

Trustees

The Board of Trustees is authorised to appoint new Trustees to fill vacancies arising through resignation or death of an existing Trustee.

Trustee Induction and Training

Most trustees are already familiar with the practical work of the charity having received guidance from the existing trustees prior to appointment. New trustees are further encouraged to attend training sessions organised by the charity

Investment Powers

The trustees are authorised to make and hold investments using the general funds of the charity, and these are shown in the balance sheet.

Structure governance and Management

The Charitable Trust is constituted by Trust deed, and its objects are to further the observance of orthodox Judaism, to encourage and support the advancement of Orthodox Jewish Religious Education, to establish all institutions required by an orthodox Jewish community and any other charitable activity.

- 3 -

MACHZIKEI HADASS COMMUNITIES GROUP

(REGISTERED CHARITY NUMBER 235459)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 AUGUST 2021

Object, Aims and Activities

The policy of the Charitable Trust continues to be to support these activities as follows:

Public Benefit

The trustees confirm that they have referred to guidance contained in the charity commission’s general guidance on public benefit and in particular to its supplementary public benefit guidance when reviewing the charity’s aims and objectives and in planning future activities, and setting the grant policy for the year.

Group Structure and Relationships

The trustees consider that the performance of the charity this year has been satisfactory. It has been able to fund its various activities and distributions as indicated in the SOFA. There were no changes in its activities. The charity’s trading subsidiary Testbell Limited continued to operate providing the community with Kosher poultry. Its other subsidiary Erez (M/c) Ltd provides a regular income from its property investments.

Financial Review

The charity provided Shechitah and Supervisory services during the year which produced an income of £102,330. Donation and subscriptions received during the year were £1,567,715. Gift aid of £300,000 was received from the charity’s wholly owned subsidiary company, Testbell Limited.

The charity paid out charitable grants totalling £1,171,023. The charity spent £114,193 on communal services which included the cost of running and refurbishing the Mikvas. Maintenance of religious buildings, including security was £207,486. Rabbinical and Supervisory Services were £260,675. The cost of Management and Administration was £133,544. The charity’s surplus for the year was £368,601 (2020 - £299,418.)

The results of the charity’s subsidiaries are shown in note 3 to the accounts.

Funds available are sufficient to permit the Trust to continue in operation in the medium term.

Principal Risks and Uncertainties

The Trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the Trust. These risks include macro economic factors governing the whole economy that could expose tenants and thereby put value of the investment properties at risk with the associated knock on effect with lenders covenants. Additionally, the charity may be exposed to interest rate increases with reference to loans and their repayment.

- 4 -

MACHZIKEI HADASS COMMUNITIES GROUP

(REGISTERED CHARITY NUMBER 235459)

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 AUGUST 2021

Other risks faced by the trust include operational risks from ineffective grant making. These risks are managed by the trustees researching potential beneficiaries before granting donations.

Report back and review procedures strengthen these safeguards to ensure public benefit is achieved from all grants paid out.

The trustees are satisfied that systems are in place to manage the exposure to the above major risks.

Risk Management

The trustees examine the major risks that the charitable trust faces each financial year when preparing and updating its budget. The Charity has developed systems to monitor and control these risks to mitigate any impact that they may have on the charity's future.

Going Concern

The trustees consider that the going concern basis of accounting in the preparation of the financial statements is appropriate for a period of at least twelve months from the date when the financial statements are authorised for issue and that there are no material uncertainties due to the discretion in making grants and maintaining adequate reserves.

Future Developments

No future developments are contemplated at present.

Reserves

The trustees always wish to retain income to provide for unforeseen contingencies and the amounts retained will fluctuate from year to year.

The amount of distributions made in any period will take into account the necessity to have these reserves available in accordance with the Trustees policy.

The amount of reserves to be held is reviewed annually.

True and fair override

The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charities governing document , the Charity Act 2011 and the relevant version of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland ( FRS 102 ).

Trustees’ responsibilities in relation to the financial statements

The charity trustees are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period. In preparing the financial statements, the trustees are required to:

- 5 -

MACHZIKEI HADASS COMMUNITIES GROUP (REGISTERED CHARITY NUMBER 235459) TRUSTEES’ REPORT FOR THE YEAR ENDED 31 AUGUST 2021

The trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the group and charity and which enable them to ascertain the financial position of the group and charity and which enable them to ensure the financial statements comply with applicable law and regulations. They are also responsible for safeguarding the assets of the group and charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements.

In so far as the trustees are aware:

Approval

The report was approved by the Trustees on 30 June 2022 and signed on their behalf.

A Reich - Trustee

Y M Salomon - Trustee

- 6 -

MACHZIKEI HADASS COMMUNITIES GROUP

(REGISTERED CHARITY NUMBER 235459)

INDEPENDENT AUDITORS REPORT TO THE TRUSTEES OF

MACHZIKEI HADASS COMMUNITIES GROUP

Opinion

We have audited the financial statements of Machzikei Hadass Communities Group and the Machzikei Hadass Communities for the year ended 31 August 2021 which comprise the Statement of Financial Activities, the Balance Sheet, and the related notes and notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other Information

The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. if we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

- 7 -

MACHZIKEI HADASS COMMUNITIES GROUP

(REGISTERED CHARITY NUMBER 235459)

INDEPENDENT AUDITORS REPORT TO THE TRUSTEES OF

MACHZIKEI HADASS COMMUNITIES GROUP

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Charity and environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report.

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you, in our opinion:

Responsibilities of the trustees

As explained more fully in the trustees’ responsibilities statement set out on page 5 the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of the financial statements that are free form material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we considered the following:

the nature of the industry and sector, control environment and business performance;

results of our enquiries of management about their own identification and assessment of the risks of irregularities;

any matters we identified having obtained and reviewed the charity’s documentation of their policies and procedures relating to (a) identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance; (b) detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; (c) the internal controls established

- 8 -

MACHZIKEI HADASS COMMUNITIES GROUP

(REGISTERED CHARITY NUMBER 235459)

INDEPENDENT AUDITORS REPORT TO THE TRUSTEES OF

MACHZIKEI HADASS COMMUNITIES GROUP

to mitigate risks of fraud or non-compliance with laws and regulations; (e) the matters identified as to how and where fraud might occur in the financial statements and any potential indicators of fraud.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the charity operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Charities Acts.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the charity’s ability to operate or to avoid a material penalty.

As a result of performing the above, we identified no key audit matters relating to the potential risk of fraud.

Our procedures to respond to risks identified included the following:

reviewing, the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

enquiring of management concerning actual and potential litigation and claims;

performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud and

in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilites. This description forms part of our auditor’s report.

- 9 -

MACHZIKEI HADASS COMMUNITIES GROUP

(REGISTERED CHARITY NUMBER 235459)

INDEPENDENT AUDITORS REPORT TO THE TRUSTEES OF

MACHZIKEI HADASS COMMUNITIES GROUP

Use of our report

The report is made solely to the Charity’s trustees, as a body, in accordance with section 144 of the Charities Act 2011 and the regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the Charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

B Olsberg & Co Chartered Accountants & Statutory Auditor Enterprise House 3 Middleton Road Manchester M8 5DT 30 June 2022

B Olsberg & Co is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

- 10 -

MACHZIKEI HADASS COMMUNITIES GROUP

Consolidated Statement Of Financial Activities

For The Year Ended 31 August 2021

Note
Incoming Resources
Charitable Activities
Shechitah & Supervision
Donations and Subscriptions
Group
Charity
2021
2020
2021
2020
Unrestricted
Total
Unrestricted
Total
Funds
Funds
Funds
Funds
£
£
£
£
102,330
236,613
102,330
236,613
1,567,715
1,166,539
1,567,715
1,166,539
CST Funding
Furlough Receipts
Other activities to generate funds
Trading Income
4
Rent rceivable
4
Gift Aid Receipts
4
Bank and Building Soc Interest
Total Incoming Resources
Resources Expended
Direct Charitable Expenditure
Grants
3
Communal Services
3
Maintenance of Religious Buildings
3
Rabbinical & Supervisory Services
3
Cost of Generating Funds
Management and Administration
3
Trading Expenses
4
Rental Income Expenses
4
Total Resources Expended
Net Income Resources for the Year
Net Movement in Funds
Funds at 1 September 2020
Funds at 31 August 2021
189,806
14,400
189,806
14,400
-
6,527
-
5,215
2,746,172
2,517,140
-
-
75,643
69,036
-
-
-
-
300,000
80,200
26,358
1,260
13,233
1,260
4,708,024
4,011,514
2,173,084
1,504,226
1,171,023
946,458
1,171,023
946,458
114,193
112,488
114,193
112,488
207,486
53,435
207,486
53,435
260,675
248,056
260,675
248,056
1,753,377
1,360,437
1,753,377
1,360,437
133,544
129,148
133,544
129,148
2,426,561
2,196,464
-
-
25,941
26,048
-
-
2,586,046
2,351,660
133,544
129,148
4,339,423
3,712,097
1,886,921
1,489,585
368,601
299,418
286,163
14,642
368,601
299,418
286,163
14,642
4,128,594
3,829,176
4,072,357
4,057,715
4,497,195
4,128,594
4,358,520
4,072,357

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities. The notes form part of these accounts

- 11 -

MACHZIKEI HADASS COMMUNITIES GROUP

Consolidated Balance Sheet As At 31 August 2021

NOTE Group
Charity
2021
2020
2021
2020
£
£
£
£
Fixed Assets
Tangible Fixed Assets
6
Investments
7
Current Assets
Stock
Debtors
8
Cash at Bank or Building Soc
Creditors: payable within one year
9
Net Current Assets
Total Assets Less Current Liabilities
Creditors: due beyond one year
10
Net Assets
Unrestricted Funds
General Funds
10
Non Charitable Trading Funds
3,791,664
3,560,618
2,218,417
2,136,663
-
-
1,000,004
1,000,004
3,791,664
3,560,618
3,218,421
3,136,667
20,000
20,000
-
-
626,166
525,126
658,762
609,165
1,346,833
1,115,459
1,119,560
932,883
1,992,999
1,660,585
1,778,322
1,542,048
510,674
291,534
157,060
117,932
1,482,325
1,369,051
1,621,263
1,424,116
5,273,989
4,929,669
4,839,684
4,560,783
776,794
801,075
481,164
488,426
4,497,195
4,128,594
4,358,520
4,072,357
4,253,934
3,918,064
4,358,520
4,072,357
243,261
210,530
-
-
4,497,195
4,128,594
4,358,520
4,072,357

Approved by the Board of Trustees on 30 June 2022 and signed on its behalf by

A Reich – Trustee

Y M Salomon – Trustee

The notes form part of these financial statements.

- 12 -

MACHZIKEI HADASS COMMUNITIES GROUP

Consolidated Cashflow Statement

For the Year Ended 31 August 2021

Cash Flows from Operating Activities
Net Income
Adjustments for:
Interest Receivable
Depreciation
Changes in:
Trade and other debtors
Trade and other creditors
Cash Generated from Operations
Interest Received
Net cash from Operating Activities
Cash flows from investing activities
Purchase of Investments
Proceeds from sales of investments
Net Cash (used in)/from Investing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2021
2020
£
£
368,601
299,418
(26,358)
(2,572)
5,386
7,693
(101,040)
(96,178)
194,859
271,871
441,448
480,232
26,358
2,572
467,806
482,804
(236,434)
(585,796)
(236,434)
(585,796)
231,372
(102,992)
1,115,460
1,218,452
1,346,832
1,115,460

The notes form part of these accounts

- 13 -

MACHZIKEI HADASS COMMUNITIES GROUP

Notes to the Financial Statements

For the year ended 31 August 2021

1. Statement of compliance

The accounts have been prepared in accordance with the relevant version of the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with The Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) and the Charities Act 2011 and the U.K. Generally Accepted Accounting Practice.

The accounts have been prepared to give a true and fair view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the relevant version of the Statement of Recommended Practice to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland ( FRS 102) rather than the Accounting and Reporting by Charities Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn .

2. Accounting policies

b. Group Accounts

These financial statements consolidate the results of the charity and its two wholly owned subsidiaries Erez (Manchester) Ltd and Testbell Ltd on a line by line basis.

c. Incoming Resources

Voluntary income by way of donations and subscriptions is included in full in the Statement of Financial Activities when received.

Shechita & supervision represents services provided in respect of certification of foods products in accordance with orthodox Jewish Law.

Trading income represents sales of poultry and meat by Testbell Ltd.

Interest received is included when received.

Rental income from investment properties is included in the SOFA in the year which it is receivable. Gift Aid from trading subsidiaries is included in the charity when receivable.

d. Fund Accounting

Furniture, Fixtures, Fittings and Equipment – 20% on reducing balance basis Land and Buildings – NIL.

Motor Vehicles - 25% on reducing balance basis.

- 14 -

MACHZIKEI HADASS COMMUNITIES GROUP

Notes to the Financial Statements

For the year ended 31 August 2021

Companies Act 2006 as they are considered long life assets and whose market value is at least the valuation as shown in note 5 and any charge would not be material.

An impairment review is carried out on an annual basis to assess whether the market value of all properties is at least as much as the carrying value in the accounts. Provision is made for any permanent fall in value.

Resources Expended

Stock

Public Benefit

Going Concern

Financial Instruments

Basic financial instruments are initially recognized at the amount receivable or payable including any related transactions costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Basic financial instruments are recognized at amortised cost, except for investments in nonconvertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognized in profit or loss.

Fair Value

- 15 -

MACHZIKEI HADASS COMMUNITIES GROUP

Notes to the Financial Statements

For the year ended 31 August 2021

Taxation

Judgments and key sources of Estimation

The valuation of the properties are updated to fair value based on information supplied by independent Valuers and the Trustees.

3. RESOURCES EXPENDED

GRANTS

Grants paid, to institutions, for the relief of poverty, advancement of Jewish Orthodox religion and advancement of Jewish Orthodox education during the year were £1,171,023 (2020 - £946,458). A list of beneficiaries is available from the Trustees on request.

All grants were paid in accordance with the Charity’s objectives.

Communal Maintenance Rabbinical Management
Services
Of Religious & Supervisory & Admin.
Buildings Services


£
£ £
£
Communal Maintenance Rabbinical Management
Services
Of Religious & Supervisory & Admin.
Buildings Services


£
£ £
£
Total
2021
2020
£
£
Salaries, Fees and Commission 11,500
208,581
26,500
246,581
254,416
Insurance 10,206
3,500
13,706
9,055
Utilities
Printing, Postage, Stationery,
Telephone
Accountancy
Audit Fee
Professional Fees
Travel
Bank Interest & Charges
Requisites and Sundry
44,542
10,500
17,576
7,306
9,000
4,000
14,454
52,094
29,563
17,613
55,042
46,999
17,576
19,482
7,306
6,271
9,000
9,000
4,000
4,000
14,454
14,530
52,094
26,736
29,563
31,578
17,613
20,631
Repairs & Renewals
Security
Functions and Catering
36,312
149,468
52,038
7,879
53,925
21,480
149,468
14,400
7,879
5,532
Mikva Expenses
Depreciation
Total Resources Expended -
3,266 52,038
54,858
3,266
4,159
114,193
207,486
260,675
133,544
733,511
543,127

- 16 -

MACHZIKEI HADASS COMMUNITIES GROUP Notes to the Financial Statements For the year ended 31 August 2021

4. INCOME FROM SUBSIDIARIES TRADING ACTIVITIES

The Machzikei Hadass Communities Charity owns the whole of the ordinary share capital consisting of 2 shares at £1.00 each in each of the following subsidiary companies. These subsidiaries distribute their profits to the Machzikei Hadass Communities Charity by way of Gift Aid payments.

The results of these companies are summarised below:-




Activity

Erez

(Manchester)
Ltd
Charity Company holding
Investment Properties
Testbell
Ltd
Poultry Wholesaler
Trading Company
2021
2020
£
£
2021
2020
£
£
Turnover
Costs of Sales
Grossprofit
Rental Income Expenses
Other Operating Income
Operating profit
Gift Aid
Profit for Year
Profit Brought Forward
Retained Profit Carried Forward
75,643
69,036
2,746,172
2,517,140
2,426,561
2,196,464
75,643
69,036
25,941
26,048
319,611
320,676
13,125
1,312
49,702
42,988
332,736
321,988
300,000
80,200
49,702
42,988
814,166
771,178
32,736
241,788
210,528
(31,260)
863,868
814,166
243,264
210,528

Details of the subsidiaries balance sheets are given in note 6.

- 17 -

MACHZIKEI HADASS COMMUNITIES GROUP

Notes to the Financial Statements

For the year ended 31 August 2021 (Cont’d)

5. STAFF COSTS

No remuneration was paid to Trustees in the year, nor were any Trustees’ expenses reimbursed. The staff costs were

2021 2021 2020
£ £
Wages and salaries etc. 258,488
248,569
Pension
2,093 5,847
260,581 254,416
The average weekly number of staff employed by the charity during the year was as
follows:-
2021 2020
Administrative, supervisory and cleaners
21
21
6. TANGIBLE FIXED ASSETS
FOR USE BY THE CHARITY
Land & Fixtures
Motor TOTAL
Buildings Fittings
Vehicle
& Equipment
£
£
£ £
As at 1 September 2020 2,121,272 46,307 11,779 2,179,358
Additions 85,020 - 85,020
Revaluation Movement
As at 31 August 2021 2,206,292 46,307 11,779 2,264,378
Depreciation
As at 1 September 2020 - 34,689 8,006 42,695
Charge for Year - 2,323 943 3,266
As at 31 August 2021 - 37,012 8,949 45,961
Net Book Value
As at 31 August 2021 2,206,292 9,295 2,830 2,218,417
As at 30 June 2020 2,121,272 11,618 3,773 2,136,663

- 18 -

MACHZIKEI HADASS COMMUNITIES GROUP

Notes to the Financial Statements

For the year ended 31 August 2021 (Cont’d)

FOR USE BY SUBSIDIARY COMPANIES

LAND AND PLANT &
FURNITURE & TOTAL
BUILDINGS MACHINERY APPLIANCES

£ £ £ £
As at 1 September 2020 1,412,859 23,948 15,752 1,452,559
Additions 151,412 151,412
As at 31 August 2021 1,564,271 23,948 15,752 1,603,971
Depreciation
As at 1 September 2020 - 16,205 12,399 28,604
Charge for Year 2,120 2,120
As at 31 August 2021 - 18,325 12,399 30,724
Net Book Value
As at 31 August 2021 1,564,271 5,623 3,353 1,573,247
As at 30 June 2020 1,412,859 7,743 3,353 1,423,955

REVALUATIONS

The trustees are of the opinion that the charity's land and buildings are worth more than their book value but do not feel that the costs of revaluation are warranted in the current situation.

The trustees valued the investment in the charity’s subsidiaries at Fair Value, as at 31 August 2021, at £1,000,004.

- 19 -

MACHZIKEI HADASS COMMUNITIES GROUP

Notes to the Financial Statements

For the year ended 31 August 2021 (Cont’d)

7. INVESTMENTS

This represents the share capital of the two subsidiary companies owned by the charity. These investments were valued by the trustees at £1,000,000.

Investment properties were valued by either professional valuers or by the trustees and the basis of the valuation is market value to arrive at a fair value. Valuation methods include comparing with similar properties or the rent yield on the property.

There are no restrictions on the reliability of the investment property, income from the investment property or any proceeds on disposal.

The Assets and liabilities of the subsidiaries were:

Summary of Balance Sheets as at 31 August 2021

Erez
Testbell
(Manchester) Ltd
Ltd
2021
2020
2021
2020
£
£
£
£
Erez
Testbell
(Manchester) Ltd
Ltd
2021
2020
2021
2020
£
£
£
£
2021
2020
2021
2020
£
£
£
£
Tangible Assets
Current Assets
Creditors: amounts
falling due
within one year
beyond one year
Represented by
Share Capital
Profit and loss account
Capital Redemption Reserve
1,564,767
1,413,355
8,480
10,600
26,728
95,834
718,323
447,407
1,591,495
1,509,189
726,803
458,007
(59,931)
(40,329)
(483,536)
(487,477)
(636,150)
(623,149)
-
895,414
845,711
243,266
(29,470)
2
2
2
2
863,868
814,165
243,264
210,528
31,544
31,544
-
895,414
845,711
243,266
210,530

- 20 -

MACHZIKEI HADASS COMMUNITIES GROUP

Notes to the Financial Statements

For the year ended 31 August 2021 (Cont’d)

Group Machzikei
Hadass
Communities

8. DEBTORS

Trade
Prepayments and Accrued Income
Other Debtors
Income Tax (net)
Subsidiary Company Testbell Ltd
Erez M/c Ltd
2021
2020
2021
2020
£
£
£
£
611,976
511,597
114,240
171,382
41
-
-
-
3,000
6,450
3,000
6,000
11,149
7,079
11,149
7,079
-
-
189,853
114,204
-
-
340,520
310,500
626,166
525,126
658,762
609,165

9. CREDITORS: payable within one year

Group
Machzikei
Hadass
Communities
Trade
Expenses Accrued and Income in Advance
Loans
Social Security & Other Taxes
Bank Loans Overdrafts & Mortgages
2021
2020
2021
2020
£
£
£
£
277,657
127,417
-
-
95,249
55,068
80,236
41,573
74,750
55,250
50,000
50,000
15,220
6,001
2,824
2,359
47,798
47,798
24,000
24,000
510,674
291,534
157,060
117,932

- 21 -

MACHZIKEI HADASS COMMUNITIES GROUP

Notes to the Financial Statements

For the year ended 31 August 2021 (Cont’d)

10. CREDITORS Payable beyond one year

Group
Charity
Bank Loans & Mortgages
secured on the groups properties
Total
These are due as follows :-
1-2 Years
2-5 Years
Beyond 5 Years
2021
2020
2021
2020
£
£
£
£
776,794
801,075
481,164
488,426
776,794
801,075
481,164
488,426
47,798
47,798
24,000
24,000
143,394
143,394
72,000
72,000
585,602
609,883
385,164
392,426
776,794
801,075
481,164
488,426

The bank loans are secured by charges over the properties which they finance.

The bank loans repayable after more than one year are due follows:

11. Related Parties

Gift aid totalling £300,000 was payable by Testbell Ltd to its parent Machzikei Hadass Communities. At the year end Machzikei Hadass Communities was owed £189,853 from its subsidiary Testbell Ltd and £340,520 from its subsidiary Erez (M/C) Ltd.

After the year end Testbell Ltd paid further Gift Aid to its parent.

- 22 -