OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Sister JP Thomas
Sister T Mary
Sister LM Joseph
Charity number 235440
Principal address St Marys Convent
Ebchester
Consett
County Durham
England
DHB ODD
independent examiner Robson Laidler Accountants Limited
Fernwood House
Fernwood Road
Jesmond
Newcastle upon Tyne
Tyne and Wear
England
NE2 1TJ
Bankers HSBC
110Grey Street
Newcastle upon Tyne
NE1 SJG
Investment advisors StJames Place Wealth Management
1 Trinity Gardens
Broad Chare
Newcastle upon Tyne
NE1 2HF

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Statement ofcash flows
Notes to the financial statements 7-13

Unrestricted Unrestricted
funds funds
2023 2022
Notes f f
Income from:
Donations
and legacies
'2 6,195 39,083
Charitable
activities
3 573,784 546,631
Investments 4 7,390 6,492
Total Income 587,369 592,206
~d*
did
Charitable
activities
5 570,725 542,572
Net gains/gosses) on investments (8,268) (7,085)
Net movement in funds 8,376 42,549
Fund balances at 1 April 2022 2,895,189 2,852,640
Fundbalances at 31 March 2023 2,903,565 2,895,189

2023 2022
Notes 8
Fixed assets
Tangible assets 11 1,987,207 2,001,995
Investment
property
12 570,000 570,000
Investments 13 102,512 110,334
2,659,719 2,682,329
Current assets
Debtors 14 12,855 14,373
Cash at bank and in hand 238,408 205,266
251,263 219,639
Creditors: amounts falling due within
one year 15 (7,417) (6,779)
Net current assets 243,846 212,860
Total assets less current liabilities 2,903,565 2,895,189
Income funds
Unrestricted
funds
Designated
funds
16 2,557,207 2,571,995
General
unrestricted
funds 346,358 323,194
2,903,565 2,895,189
2,903,565 2,895,189
The financial statements were approved 'lnr
I
I
12
by the Trustees on ~Q........f..........
Sister T Mary
Trustee
J~'cc /cert y

2023 2022
Notes 8 8
Cash flows from operating activities
Cash generated
from operations
18 26,198 50,471
Investing acgvittes
Purchase ofinvestments (42,071) (128,959)
Proceeds from disposal of investments 41,625 127,047
Investment income received 7,390 6,492
Net cash generated
from investing
actlvfdes 4,580
Net cash used in financing activities
Net Increase in cash and cash equivalents 33,142 55,051
Cash and cash equivalents at beginning ofyear 205,266 150,215
Cash and cash equivalents at end of year 238,408 205,268

Unrestricted Unrestricted
funds funds
2023
6
2022f
Donations and gifts 10,127 175
Government grants (3,932) 38,908
6,195 39,083

Residents Residents
fees fees
2023 2022
8 8
573,784 546,631
Unrestricted Unrestricted
funds funds
2023 2022
Rental income 5,200 5,200
Income from listed investments 2,190 1,292
7,390 6,492
Charitable activities
Residential Residential
care costs care costs
2023 2022
f
Staff costs 419,069 423,840
Depreciation and impairment 14,788 14,788
Rates and water 4,511 4,712
Insurance 10,728 8,747
Light and heat 26,577 21,428
Travel and transport 2,586 3,650
Repairs and maintenance 49,553 29,741
Staff training and recruitment 126 743
House and garden 8,611 7,511
Residents food 16,249 16,605
552,798 531,765
Share ofsupport costs (see note 6) 13,234 7,336
Share ofgovernance costs (see note 6) 4,693 3,471
570,725 542,572

6 Supportcosts
Support Governance 2023 Support Governance 2022
costs
5
costs
E
costs costsf
Postage and telephone 2,417 2,417 1,999 1,999
Sundry expenses 10,662 10,662 5,244 5,244
Bank charges 155 155 93 93
Independent
examiners
fees 2,949 2,949 2,786 2,786
Legal and professional 1,744 1,744 685 685
13,234 4,693 17,927 7,336 3,471 10,807
Analysed
between
Charitable
activities
13,234 4,693 17,927 7,336 3,471 10,807
7 Net movement
in funds
2023 2022
E E
Net movement
in funds
is stated after charging/(crediting)
Depreciation
of ovmed
tangible fixed assets 14,788 14,788

The average
monthly
number
ofemployees
during
the year was:
2023 2022
Number Number
Management 4 1
Care home staff 31 36
Total 35 37

Employees (Continued)
Employment
costs
2023 2022
Wages and salaries 399,854 404,333
Social security costs 14,138 14,912
Other pension costs 5,077 4,595
419,069 423,840

Tangible fixed assets Tangible fixed assets
Freehold land Fixtures and Total
and buildings nttlnga
8 8
Cost
At 1 April 2022 1,902,500 147,876 2,050,376
At 31 March 2023 1,902,500 147,876 2,050,376
Depreciation and impairment
At 1 April 2022 48,381 48,381
Depreciation charged in the year 14,788 14,788
At 31 March 2023 63,169 63,169
Carrying
amount
At 31 March 2023 1,902,500 84,707 1,987,207
At 31 March 2022 1,902,500 99,495 2,001,995
Investment properly
2023
8
Fair value
At 1 April 2022 and 31 March 2023 570,000

Listed Cash in Total
investmentsf porffolio
Cost orvaluation
At 1 April 2022 97,626 12,708 110,334
Additions 42,071 42,071
Valuation
changes
(8,268) (8,426) (16,694)
Disposals (33,199) (33,199)
At 31 March 2023 98,230 4,282 102,512
Canying amount.
At 31 March 2023 98,230 4,282 102,512
At 31 March 2022 97,826 12,708 110,334
14 Debtors
Amounts
faglng due
within one year: 2023f 2022f
Trade debtors 12,855 14,373
15 Creditors: amounts falling due within one year
2023f 2022f
Other taxation and social security 3,352 3,068
Other creditors 1,114 927
Accruals and deferred income 2,951 2,786
7,417 6,779

Balance Balance at Resources Resources Balance at Balance at Resources Resources Balance at
1April 2021
f
expendedf 1April 2022
f
expended
f
31 March 2023
f
Capital fund 2,586,783 (14,788) 2,571,995 (14,788) 2,557,207
2,586,783 (14,788) 2,571,995 (14,788) 2,557,207
Capital Fund
Represents
the net book value
of the capital assets and investment property
17 Related party transactions
There were no disclosable
related
party transactions
during the year
(2022- none).
Remuneration
ofkey management
personnel
The remuneration
ofkey management
personnel is as follows.
2023f 2022f
Aggregate
compensation
93,906 100,487
18 Cash generated
from operations
2023f 2022
f
Surplus for the year 8,376 42,549
Adjustments
for.
investment
income recognised
in statement offinancial activities (7,390) (6,492)
Fair value gains and losses on investments 8,268 7,085
Depreciation
and impairment
oftangible
fixed assets 14,788 14,788
Movements
in working
capital:
Decrease
in debtors
1,518 4,453
Increase/(decrease)
in creditors
638 (11,912)
Cash generatod
from operations
26,198 50,471
19 Analysis ofchanges
In net funds
The charity had no debt during the year.