This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2024-09-30-accounts
| CONTENTS |
|
|
Page |
| Referenceandadministrativedetailsofthecharity,itsTrusteesandadvisers |
1 |
| Trustees'report |
2-4 |
| Independentauditor'sreportonthefinancialstatements |
5-8 |
| Statementoffinancialactivities |
9 |
| Balancesheet |
10 |
| Statementofcashflows |
11 |
| Notestothefinancialstatements |
12-27 |
|
|
| Trustees |
RMHRead,Chairman |
|
CLBarnett(appointed 31October2024) |
|
DACook(resigned31October2024) |
|
UFagandini(resigned19April2025) |
|
SirWNHReardonSmithBt |
|
WIWaites |
| Charityregistered |
|
| number |
235311 |
| Principaloffice |
FirstFloor |
|
OneStrawberryLane |
|
NewcastleuponTyne |
|
NE14BX |
| Independentauditor |
ArmstrongWatsonAuditLimited |
|
OneStrawberryLane |
|
NewcastleuponTyne |
|
NE14BX |
| Bankers |
LloydsBankplc |
|
102GreyStreet |
|
NewcastleuponTyne |
|
NE991SL |
|
FlagstoneInvestmentManagement |
|
1stFloor |
|
ClarevilleHouse |
|
26-27OxendonStreet |
|
London |
|
SW1Y4EL |
| Investmentadvisers |
RathbonesincorporatingInvestecWealth&Investment(UK) |
|
30GreshamStreet |
|
London |
|
EC2V7QN |
|
|
Unrestricted |
Endowment |
Total |
Total |
|
|
funds |
funds |
funds |
funds |
|
|
2024 |
2024 |
2024 |
2023 |
|
Note |
|
|
£ |
|
| Incomeandendowmentsfrom: |
|
|
|
|
|
| Investments |
3 |
616,479 |
|
616,479 |
562,182 |
| Totalincomeandendowments |
|
616,479 |
|
616,479 |
562,182 |
| Expenditureon: |
|
|
|
|
|
| Raisingfunds |
4 |
61,759 |
91,261 |
153,020 |
158,191 |
| Charitableactivities |
5 |
543,318 |
|
543,318 |
556,319 |
| Totalexpenditure |
|
605,077 |
91,261 |
696,338 |
714,510 |
| Netgainsoninvestments |
|
|
1,079,304 |
1,079,304 |
479,235 |
| Netmovementinfunds |
|
11,402 |
988,043 |
999,445 |
326,907 |
| Reconciliationoffunds: |
|
|
|
|
|
| Totalfundsbroughtforward |
|
569,134 |
14,830,010 |
15,399,144 |
15,072,237 |
| Netmovementinfunds |
|
11,402 |
988,043 |
999,445 |
326,907 |
| Totalfundscarriedforward |
|
580,536 |
15,818,053 |
16,398,589 |
15,399,144 |
|
|
|
2024 |
|
2023 |
|
Note |
|
£ |
|
£ |
| Fixedassets |
|
|
|
|
|
| Tangibleassets |
8 |
|
383 |
|
583 |
| investments |
|
|
1x700621 |
|
|
|
|
|
15,800,004 |
|
14,816,466 |
| Currentassets |
|
|
|
|
|
| Debtors |
10 |
69,746 |
|
48,951 |
|
| Cashatbankandinhand |
|
572,079 |
|
574,211 |
|
|
|
641,825 |
|
623,162 |
|
| Creditors:amountsfallingduewithinone |
|
|
|
|
|
| year |
11 |
(43,240) |
|
(40,484) |
|
| Netcurrentassets |
|
|
598,585 |
|
582,678 |
| Totalassetslesscurrentliabilities |
|
|
|
|
|
|
|
|
16,398,589 |
|
15,399,144 |
| Charityfunds |
|
|
|
|
|
| Endowmentfunds |
12 |
|
15,818,053 |
|
14,830,010 |
| Unrestrictedfunds |
12 |
|
580,536 |
|
569,134 |
| Totalfunds |
|
|
16,398,589 |
|
15,399,144 |
|
2024 |
2023 |
|
£ |
£ |
| Cashflowsfromoperatingactivities |
|
|
| Netcashusedinoperatingactivities(Note14) |
(714,179) |
(673,069) |
| Cashflowsfrominvestingactivities |
|
|
| Dividends,interestsandrentsfrominvestments |
616,479 |
562,182 |
| Proceedsfromsaleofinvestments |
484,190 |
902,436 |
| Purchaseofinvestments |
(457,757) |
(711,482) |
| Netcashprovidedbyinvestingactivities |
642,912 |
753,136 |
| Changeincashandcashequivalentsintheyear |
(71,267) |
80,067 |
| Cashandcashequivalentsatthebeginningoftheyear |
783,232 |
703,165 |
| Cashandcashequivalentsattheendoftheyear(Note15) |
711,965 |
783,232 |
| Thenotesonpages12to27formpartofthesefinancialstatements |
|
|
3. Investmentincome |
|
|
|
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2024 |
2024 |
2023 |
|
£ |
£ |
£ |
| Investmentproperties-rentalincome |
151,734 |
151,734 |
142,403 |
| Dividendsandinterestreceivable |
446,138 |
446,138 |
413,565 |
| Interestoncashdeposits |
18,607 |
18,607 |
6,214 |
|
616,479 |
616,479 |
562,182 |
|
Unrestricted |
Endowment |
Total |
Total |
|
funds |
funds |
funds |
funds |
|
2024 |
2024 |
2024 |
2023 |
|
£ |
£ |
£ |
£ |
| Investmentmanagement |
4,802 |
91,261 |
96,063 |
92,963 |
| Propertycosts-repairsandmaintenance |
22,770 |
- |
22,770 |
34,153 |
| Propertycosts-management,insuranceand |
|
|
|
|
| othercosts |
29,760 |
- |
29,760 |
24,945 |
| Legalandprofessionalfees |
3,859 |
- |
3,859 |
5,160 |
| Bankmanagementfeesandcharges |
568 |
- |
568 |
970 |
|
61,759 |
91,261 |
153,020 |
158,191 |
| Total2023 |
65,076 |
93,115 |
158,191 |
|
|
Grant |
|
|
|
|
fundingof |
Support |
Total |
Total |
|
activities |
costs |
funds |
funds |
|
2024 |
2024 |
2024 |
2023 |
|
£ |
£ |
£ |
£ |
| Charitableactivities |
502,850 |
40,468 |
543,318 |
556,319 |
| Total2023 |
518,850 |
37,469 |
556,319 |
|
| Analysisofsupportcosts |
|
|
|
Total |
Total |
|
fitnric |
|
|
2024 |
2023 |
|
£ |
£ |
| Accountancyfees(grantmakingsupport) |
8,620 |
8,210 |
| AnnuitiestoTrustees(governancecosts) |
938 |
938 |
| Trustees'liabilityinsurance(governancecosts) |
2,086 |
1,986 |
| Auditors'feesforauditservices(governancecosts) |
7,220 |
3,850 |
| Auditors'feesforotherservices(governancecosts) |
16,914 |
18,474 |
| Meeting,travellingandotherexpenses(governancecosts) |
4,490 |
3,811 |
| Depreciation(governancecosts) |
200 |
200 |
|
40,468 |
37,469 |
|
Number |
2024 |
2023 |
|
|
£ |
£ |
| Children |
26 |
42,000 |
47,000 |
| Youth |
26 |
37,600 |
38,600 |
| Oldandinfirm |
1 |
2,000 |
6,000 |
| Hospitalsandhome(andconnected activities) |
23 |
40,750 |
39,250 |
| Deafandblind |
15 |
31,500 |
34,500 |
| Disabled |
11 |
18,500 |
20,000 |
| Mentallyhandicapped |
4 |
7,000 |
8,500 |
| Medicalandotherresearch |
62 |
118,500 |
113,000 |
| Maritime |
12 |
16,500 |
18,000 |
| Armedforces |
9 |
16,000 |
15,500 |
| Caringorganisations |
45 |
69,500 |
72,500 |
| Othertrusts,fundsandvoluntaryorganisations |
28 |
45,500 |
47,500 |
| Schoolsandcolleges |
3 |
3,500 |
4,000 |
| Leisureactivities,animalsandwildlife |
22 |
39,000 |
42,000 |
| Religiousbodies |
9 |
15,000 |
12,500 |
|
296 |
502,850 |
518,850 |
| Institutionalgrantsof£2,000andover |
|
|
|
|
Number |
|
£ |
| AlingtonHouseCommunityAssociation |
|
1 |
2,000 |
| Alzheimer'sResearchTrust |
|
1 |
2,500 |
| Alzheimer'sSociety |
|
1 |
3,000 |
| ArthroplastyforArthritisCharity |
|
1 |
2,000 |
| AsthmaUK |
|
1 |
2,000 |
| BarnetBereavementService |
|
1 |
3,000 |
| Bibic |
|
1 |
2,000 |
| BlondMclndoeResearchCentre |
|
1 |
2,000 |
| BlythStarEnterprisesLimited |
|
1 |
2,000 |
| BlythTallShips |
|
1 |
2,000 |
| BoarbankHallConvalescentHome |
|
1 |
2,000 |
| BowelCancerUK |
|
2 |
5,000 |
| BowelDiseaseResearchFoundation |
|
1 |
2,500 |
| BreastCancerCare |
|
1 |
2,000 |
| BritishHeartFoundation |
|
1 |
2,000 |
|
|
16 |
36,000 |
| Institutionalgrantsof£2,000andover(continued) |
|
|
|
|
Number |
|
£ |
| Broughtforward |
|
16 |
36.000 |
| BritishLungFoundation |
|
1 |
2,000 |
| CancerResearchinVy'ales |
|
1 |
2,n00 |
| Centrepoint |
|
1 |
2,000 |
| CerebalPalsyCymru(wasBobathCymru) |
|
1 |
2,000 |
| ChanceUKLtd |
|
1 |
2,000 |
| CherryTrees |
|
1 |
2,500 |
| ChildNeurologyFund |
|
1 |
2,000 |
| ChildrenNorthEast |
|
1 |
2,000 |
| Children'sCancerNorth |
|
1 |
2,000 |
| Children'sSociety |
|
1 |
2,000 |
| CityHospice |
|
1 |
2,000 |
| CityYearUK |
|
1 |
2,000 |
| CleftLipandPalateAssociation |
|
1 |
2,000 |
| CLICSargent |
|
1 |
2,000 |
| ColostomyAssociation |
|
1 |
2,000 |
| CombatStress |
|
1 |
2,000 |
| Complicite |
|
1 |
2,000 |
| Coram |
|
1 |
2,000 |
| CoramFamily |
|
1 |
2,000 |
| Crohn'sinChildhoodResearchAssociation |
|
1 |
3,000 |
| CysticFibrosisTrust |
|
1 |
2,000 |
| DeafblindUK |
|
1 |
2,500 |
| DEBRA |
|
1 |
2,000 |
| DementiaUK |
|
1 |
3,000 |
| DiabetesUK |
|
1 |
2,000 |
| FightforSight |
|
1 |
2,000 |
| ForestHolmeHospiceCharity |
|
1 |
2,000 |
| FutureTrees |
|
1 |
2,000 |
| GreatNorthAirAmbulance |
|
1 |
2,000 |
| GuideDogsFortheBlindAssociation |
|
1 |
2,500 |
| HeadwayEastLondon |
|
1 |
2,000 |
| HearingDogs |
|
1 |
2,000 |
| HeartResearchWales |
|
1 |
2,000 |
| Carriedforward |
|
49 |
105,500 |
| Institutionalgrantsof£2,000andover(continued) |
|
|
|
|
Number |
|
£ |
| Broughtforward |
|
49 |
105,500 |
| Helen&DouglasHouse |
|
1 |
2,000 |
| HelenArkellDyslexiaCentre |
|
1 |
2,000 |
| HospiceCareNorthNorthumberland |
|
1 |
2,000 |
| HospiceintheWeald |
|
1 |
2,500 |
| InspireFoundation |
|
1 |
2,000 |
| InstituteofCancerResearch |
|
1 |
2,000 |
| Josie'sDragonflyTrust |
|
1 |
2,000 |
| KidsCancerCharity |
|
1 |
2,000 |
| LeukaemiaCare |
|
1 |
2,000 |
| ListeningBooks |
|
1 |
2,000 |
| LondonWildlifeTrust |
|
1 |
2,000 |
| London'sAirAmbulance |
|
1 |
2,000 |
| MacMillanNurses |
|
1 |
2,500 |
| MACS |
|
1 |
2,000 |
| Maggie'sCentres |
|
1 |
2,500 |
| MarieCurieMemorialFoundation,Penarth |
|
1 |
2,000 |
| Mencap |
|
1 |
2,000 |
| MHACommunitiesGatesheadWest |
|
1 |
2,000 |
| Mildmay |
|
1 |
2,000 |
| MinervaCentre |
|
1 |
2,000 |
| MissiontoSeafarers |
|
1 |
2,000 |
| MoorfieldsEyeCharity |
|
1 |
2,000 |
| MotorNeuroneDiseaseAssociation |
|
1 |
2,000 |
| MuscularDystrophyGroup |
|
1 |
2,000 |
| MyelomaUK |
|
1 |
2,000 |
| NationalBotanicalGardensofWales |
|
1 |
2,000 |
| NationalEczemaSociety |
|
1 |
2,000 |
| NationalLiteracyTrust |
|
1 |
2,000 |
| NationalMeningitisTrust |
|
1 |
2,000 |
| NationalRheumatoidArthritisSociety |
|
1 |
2,000 |
| NationalYouthChoirsofGreatBritain |
|
1 |
2,000 |
| NewcastleUnitedFoundation |
|
1 |
2,000 |
| NewcastleVisionSupport |
|
1 |
2,000 |
| Carriedforward |
|
82 |
173,000 |
| Institutionalgrantsof£2,000andover(continued) |
|
|
|
Number |
£ |
| Broughtforward |
82 |
173,000 |
| NewcastleWestEndFoodbank |
1 |
2,000 |
| NorthLondonHospice |
1 |
2,nnn |
| NorthernStage |
1 |
2,000 |
| NorthumbriaCalvertTrust |
1 |
2,500 |
| NotForgottenAssociation |
1 |
2,000 |
| NSPCCCymru |
1 |
2,000 |
| PainReliefFoundation |
1 |
2,000 |
| PCDavidRathband'sBlueLampFoundation |
1 |
2,500 |
| PenarthHeadlandLink |
1 |
2,000 |
| PenarthMinistryArea |
1 |
2,000 |
| PeoplesKitchenLimited |
1 |
3,500 |
| People'sTheatreArtsGroupLtd |
1 |
2,500 |
| PercyHedleyFoundation |
1 |
2,000 |
| PercyHedleyFoundation(NorthernCountiesSchoolfortheDeaf) |
1 |
2,500 |
| PolkaTheatre |
1 |
2,000 |
| PrincessAliceHospice |
1 |
2,000 |
| Prisoners'EducationTrust |
1 |
2,000 |
| ProspectHospiceLtd |
1 |
2,000 |
| ProstateCancerResearchTrust |
1 |
2,000 |
| ProstateCancerUK |
1 |
5,000 |
| QuestGroupofRidingfortheDisabled |
1 |
2,000 |
| ReedsSchool |
1 |
2,000 |
| RestrictedGrowthAssociation |
1 |
2,000 |
| RhooseCommunityLibrary |
1 |
2,000 |
| RNLIAppledore |
1 |
2,000 |
| RoyalBritishLegion |
1 |
2,000 |
| RoyalMarsdenCancerCharity |
1 |
2,000 |
| RoyalNationalCollegefortheBlind |
1 |
2,000 |
| RoyalOsteoporosisSociety |
1 |
2,000 |
| RoyalTrinityHospice |
1 |
2,000 |
| SamsonCentreforMS |
1 |
2,000 |
| Scope |
1 |
2,000 |
| Search:ServicesforOlderPeople |
1 |
2,000 |
| Carriedforward |
115 |
245,500 |
| Institutionalgrantsof£2,000andover(continued) |
|
|
|
Number |
£ |
| Broughtforward |
115 |
245,500 |
| SeeAbility |
1 |
2,000 |
| Sense,NationalDeaf-BlindandRubellaAssociation |
1 |
2,000 |
| Shine |
1 |
2,000 |
| ShootingStarChildren'sHospices |
1 |
2,500 |
| SightResearchUK(wasNationalEyeResearchCentre) |
1 |
2,000 |
| SocietyforMucopolysaccharideDiseases |
1 |
2,000 |
| SomersetWildlifeTrust |
1 |
2,000 |
| SpecialBoatServiceAssociation |
1 |
2,000 |
| SpinalInjuriesAssociation |
1 |
2,000 |
| SpinalMuscularAtrophySupportUK |
1 |
2,000 |
| SSAFA,Tyne&Wear |
1 |
2,000 |
| StAndrew'sClub |
1 |
2,000 |
| StGilesTrust |
1 |
2,000 |
| StepneyBankStables |
1 |
2,500 |
| StrokeAssociation |
1 |
2,000 |
| SupportDogs |
1 |
2,000 |
| SupportOurParas |
1 |
2,000 |
| SurfersAgainstSewage |
1 |
2,000 |
| Sustrans |
1 |
2,000 |
| T.S.CardiffUnitNo.68oftheSeaCadetCorps |
1 |
2,000 |
| TeenageCancerTrust |
1 |
2,000 |
| TerrenceHigginsTrust |
1 |
2,000 |
| ThamesHospice |
1 |
2,500 |
| TheAHOYCentre |
1 |
2,000 |
| TheBrainTumourCharity |
1 |
2,000 |
| TheCharlieWallerTrust |
1 |
2,000 |
| TheChildrensLiteracyCharity |
1 |
2,000 |
| TheChronicleSunshineFund |
1 |
2,000 |
| TheDonorConceptionNetwork |
1 |
2,000 |
| TheEvelinaChildrensHospitalAppeal |
1 |
2,000 |
| TheFountainCentre |
1 |
2,500 |
| TheFriendsofTheCathedraloftheForest |
1 |
2,500 |
| TheGurkhaWelfareTrust |
1 |
2,000 |
| Carriedforward |
148 |
314,000 |
| Institutionalgrantsof£2,000andover(continued) |
|
|
|
Number |
£ |
| Broughtforward |
148 |
314.000 |
| TheHextolFoundation |
1 |
2,000 |
| TheJncpph!npanallackPrnj.'t |
|
onnn L,VVV |
| TheNationalBrainAppeal |
1 |
2,500 |
| TheOliveBranch |
1 |
2,000 |
| ThePaceCentreLtd |
1 |
2,000 |
| TheParochialChurchCouncilofSugley |
1 |
3,000 |
| ThePrince'sTrust,Cymru |
1 |
2,000 |
| TheRoyalCollegeofSurgeons |
1 |
2,000 |
| TheRoyalFreeCharity |
1 |
2,000 |
| TheRoyalSchoolfortheBlind,Liverpool |
1 |
2,000 |
| TheRoyalStar&GarterHome |
1 |
2,000 |
| TheSeafarers'Charity |
1 |
2,000 |
| TheSickChildren'sTrust |
2 |
2,500 |
| TheSoldiers'Charity |
1 |
2,000 |
| TheTobyHendersonTrust |
1 |
2,000 |
| TheWildfowl&WetlandsTrust |
1 |
2,000 |
| TinnitusUK |
1 |
2,000 |
| TuberousSclerosisAssociation |
1 |
2,000 |
| TyneAmateurRowingClub |
1 |
2,500 |
| UpperTeesdaleAgriculturalSupportServicesLtd |
1 |
2,500 |
| Wag&Co |
1 |
2,500 |
| WelshCollegeofMusic&Drama |
1 |
2,500 |
| WelshNationalOperaLtd |
1 |
2,500 |
| WillowBurn |
1 |
2,000 |
| WomeninNeed |
1 |
2,000 |
| WorldSightFoundation |
1 |
2,000 |
| Institutionalgrantsof£2,000andover |
175 |
370,500 |
| Institutionalgrantslessthan£2,000 |
121 |
132,350 |
|
296 |
502,850 |
| incometaxdueamountsto£188Th |
eamountchargedinthefinancia |
lstatementsis: |
|
|
|
2024 |
2023 |
|
|
£ |
£ |
| RMHRead |
Annuity |
188 |
188 |
| DACook |
Annuity |
188 |
188 |
| UFagandini |
Annuity |
188 |
188 |
| SirWNHReardonSmithBt |
Annuity |
187 |
187 |
| WIWaites |
Annuity |
187 |
187 |
|
Office |
|
equipment |
|
£ |
| Costorvaluation |
|
| At1October2023 |
1,000 |
| At30September2024 |
1,000 |
| Depreciation |
|
| At1October2023 |
417 |
| Chargefortheyear |
200 |
| At30September2024 |
617 |
| Netbookvalue |
|
| At30September2024 |
383 |
| At30September2023 |
583 |
9. Fixedassetinvestments |
|
|
|
|
|
|
|
Cashheld |
|
|
Listed |
Investment |
for |
|
|
investments |
properties |
investment |
Total |
|
£ |
£ |
£ |
£ |
| Costorvaluation |
|
|
|
|
| At1October2023 |
11,579,362 |
3,027,500 |
209,021 |
14,815,883 |
| Additions |
457,757 |
|
484,189 |
941,946 |
| Disposals |
(514,026) |
|
(553,324) |
(1,067,350) |
| Revaluations |
1,109,141 |
|
|
1,109,141 |
| At30September2024 |
12,632,235 |
3,027,500 |
139,886 |
15,799,621 |
| Netbookvalue |
|
|
|
|
| At30September2024 |
12,632,235 |
3,027,500 |
139,886 |
15,799,621 |
| At30September2023 |
11,579,362 |
3,027,500 |
209,021 |
14,815,883 |
10. Debtors |
|
|
|
2024 |
2023 |
|
£ |
£ |
| Duewithinoneyear |
|
|
| Otherdebtors |
13,680 |
7,170 |
| Prepaymentsandaccruedincome |
56,066 |
41,781 |
|
69,746 |
48,951 |
11. Creditors:Amountsfallingduewithinoneyear |
|
|
|
2024 |
2023 |
|
£ |
£ |
| Othercreditors |
492 |
|
| Accrualsanddeferredincome |
42,748 |
40,484 |
|
43,240 |
40,484 |
|
|
|
|
|
Balanceat |
|
Balanceat1 |
|
|
|
30 |
|
October |
|
|
Gains/ |
September |
|
2023 |
Income |
Expenditure |
(Losses) |
2024 |
|
£ |
£ |
£ |
£ |
£ |
| Unrestrictedfunds |
|
|
|
|
|
| Incomefund |
569,134 |
616,479 |
(605,077) |
|
580,536 |
| Endowmentfunds |
|
|
|
|
|
| EndowmentFund-capital |
14,830,010 |
|
(91,261) |
1,079,304 |
15,818,053 |
| Totaloffunds |
15,399,144 |
616,479 |
(696,338) |
1,079,304 |
16,398,589 |
| Statementoffunds-prioryear |
|
|
|
|
|
|
|
|
|
|
Balanceat |
|
Balanceat |
|
|
|
30 |
|
1October |
|
|
Gains/ |
September |
|
2022 |
Income |
Expenditure |
(Losses) |
2023 |
|
£ |
£ |
£ |
£ |
£ |
| Unrestrictedfunds |
|
|
|
|
|
| Incomefund |
628,347 |
562,182 |
(621,395) |
|
569,134 |
| Endowmentfunds |
|
|
|
|
|
| EndowmentFunds-capital |
14,443,890 |
|
(93,115) |
479,235 |
14,830,010 |
| Totaloffunds |
15,072,237 |
562,182 |
(714,510) |
479,235 |
15,399,144 |
|
Unrestricted |
Endowment |
Total |
|
funds |
funds |
funds |
|
|
,)094 |
9094 |
|
£ |
£ |
£ |
| Tangiblefixedassets |
383 |
|
383 |
| Fixedassetinvestments |
(64,313) |
15,863,934 |
15,799,621 |
| Currentassets |
679,908 |
(38,083) |
641,825 |
| Creditorsduewithinoneyear |
(35,442) |
(7,798) |
(43,240) |
| Total |
580,536 |
15,818,053 |
16,398,589 |
| Analysisofnetassetsbetweenfunds-prio |
rperiod |
|
|
|
Unrestricted |
Endowment |
Total |
|
funds |
funds |
funds |
|
2023 |
2023 |
2023 |
|
£ |
£ |
£ |
| Tangiblefixedassets |
583 |
|
583 |
| Fixedassetinvestments |
(59,535) |
14,875,418 |
14,815,883 |
| Currentassets |
661,245 |
(38,083) |
623,162 |
| Creditorsduewithinoneyear |
(33,159) |
(7,325) |
(40,484) |
|
569,134 |
14,830,010 |
15,399,144 |
14. Reconciliationofnetmovementinfundstonetcashflowfromoper |
atingactivities |
|
|
2024 |
2023 |
|
£ |
£ |
| Netincomefortheperiod(asperStatementofFinancialActivities) |
999,445 |
326,907 |
| Adjustmentsfor: |
|
|
| Depreciationcharges |
200 |
200 |
| (Gains)oninvestments |
(1,079,304) |
(479,235) |
| Dividends,interestsandrentsfrominvestments |
(616,479) |
(562,182) |
| (Increase)/decreaseindebtors |
(20,797) |
55,235 |
| Increase/(decrease)increditors |
2,756 |
(13,994) |
| Netcashusedinoperatingactivities |
(714,179) |
(673,069) |
|
2024 |
2023 |
|
£ |
£ |
| Cashincurrentaccounts |
311,167 |
240,449 |
| Cashindepositaccounts |
260,912 |
333,762 |
| Cashheldbyinvestmentadviser(note9) |
139,886 |
209,021 |
| Totalcashandcashequivalents |
711,965 |
783,232 |
|
At1 |
|
At30 |
|
October |
|
September |
|
2023 |
Cashflows |
2024 |
|
|
£ |
£ |
| Cashatbank |
574,211 |
(2,132) |
572,079 |
| Cashheldbyinvestmentadviser |
209,021 |
(69,135) |
139,886 |
|
783,232 |
(71,267) |
711,965 |