OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-09-30-accounts

CONTENTS
Page
Referenceandadministrativedetailsofthecharity,itsTrusteesandadvisers 1
Trustees'report 2-4
Independentauditor'sreportonthefinancialstatements 5-8
Statementoffinancialactivities 9
Balancesheet 10
Statementofcashflows 11
Notestothefinancialstatements 12-27

Trustees RMHRead,Chairman
CLBarnett(appointed 31October2024)
DACook(resigned31October2024)
UFagandini(resigned19April2025)
SirWNHReardonSmithBt
WIWaites
Charityregistered
number 235311
Principaloffice FirstFloor
OneStrawberryLane
NewcastleuponTyne
NE14BX
Independentauditor ArmstrongWatsonAuditLimited
OneStrawberryLane
NewcastleuponTyne
NE14BX
Bankers LloydsBankplc
102GreyStreet
NewcastleuponTyne
NE991SL
FlagstoneInvestmentManagement
1stFloor
ClarevilleHouse
26-27OxendonStreet
London
SW1Y4EL
Investmentadvisers RathbonesincorporatingInvestecWealth&Investment(UK)
30GreshamStreet
London
EC2V7QN

Unrestricted Endowment Total Total
funds funds funds funds
2024 2024 2024 2023
Note £
Incomeandendowmentsfrom:
Investments 3 616,479 616,479 562,182
Totalincomeandendowments 616,479 616,479 562,182
Expenditureon:
Raisingfunds 4 61,759 91,261 153,020 158,191
Charitableactivities 5 543,318 543,318 556,319
Totalexpenditure 605,077 91,261 696,338 714,510
Netgainsoninvestments 1,079,304 1,079,304 479,235
Netmovementinfunds 11,402 988,043 999,445 326,907
Reconciliationoffunds:
Totalfundsbroughtforward 569,134 14,830,010 15,399,144 15,072,237
Netmovementinfunds 11,402 988,043 999,445 326,907
Totalfundscarriedforward 580,536 15,818,053 16,398,589 15,399,144

2024 2023
Note £ £
Fixedassets
Tangibleassets 8 383 583
investments 1x700621
15,800,004 14,816,466
Currentassets
Debtors 10 69,746 48,951
Cashatbankandinhand 572,079 574,211
641,825 623,162
Creditors:amountsfallingduewithinone
year 11 (43,240) (40,484)
Netcurrentassets 598,585 582,678
Totalassetslesscurrentliabilities
16,398,589 15,399,144
Charityfunds
Endowmentfunds 12 15,818,053 14,830,010
Unrestrictedfunds 12 580,536 569,134
Totalfunds 16,398,589 15,399,144

2024 2023
£ £
Cashflowsfromoperatingactivities
Netcashusedinoperatingactivities(Note14) (714,179) (673,069)
Cashflowsfrominvestingactivities
Dividends,interestsandrentsfrominvestments 616,479 562,182
Proceedsfromsaleofinvestments 484,190 902,436
Purchaseofinvestments (457,757) (711,482)
Netcashprovidedbyinvestingactivities 642,912 753,136
Changeincashandcashequivalentsintheyear (71,267) 80,067
Cashandcashequivalentsatthebeginningoftheyear 783,232 703,165
Cashandcashequivalentsattheendoftheyear(Note15) 711,965 783,232
Thenotesonpages12to27formpartofthesefinancialstatements

3.
Investmentincome
Unrestricted Total Total
funds funds funds
2024 2024 2023
£ £ £
Investmentproperties-rentalincome 151,734 151,734 142,403
Dividendsandinterestreceivable 446,138 446,138 413,565
Interestoncashdeposits 18,607 18,607 6,214
616,479 616,479 562,182

Unrestricted Endowment Total Total
funds funds funds funds
2024 2024 2024 2023
£ £ £ £
Investmentmanagement 4,802 91,261 96,063 92,963
Propertycosts-repairsandmaintenance 22,770 - 22,770 34,153
Propertycosts-management,insuranceand
othercosts 29,760 - 29,760 24,945
Legalandprofessionalfees 3,859 - 3,859 5,160
Bankmanagementfeesandcharges 568 - 568 970
61,759 91,261 153,020 158,191
Total2023 65,076 93,115 158,191

Grant
fundingof Support Total Total
activities costs funds funds
2024 2024 2024 2023
£ £ £ £
Charitableactivities 502,850 40,468 543,318 556,319
Total2023 518,850 37,469 556,319

Analysisofsupportcosts
Total Total
fitnric
2024 2023
£ £
Accountancyfees(grantmakingsupport) 8,620 8,210
AnnuitiestoTrustees(governancecosts) 938 938
Trustees'liabilityinsurance(governancecosts) 2,086 1,986
Auditors'feesforauditservices(governancecosts) 7,220 3,850
Auditors'feesforotherservices(governancecosts) 16,914 18,474
Meeting,travellingandotherexpenses(governancecosts) 4,490 3,811
Depreciation(governancecosts) 200 200
40,468 37,469

Number 2024 2023
£ £
Children 26 42,000 47,000
Youth 26 37,600 38,600
Oldandinfirm 1 2,000 6,000
Hospitalsandhome(andconnected activities) 23 40,750 39,250
Deafandblind 15 31,500 34,500
Disabled 11 18,500 20,000
Mentallyhandicapped 4 7,000 8,500
Medicalandotherresearch 62 118,500 113,000
Maritime 12 16,500 18,000
Armedforces 9 16,000 15,500
Caringorganisations 45 69,500 72,500
Othertrusts,fundsandvoluntaryorganisations 28 45,500 47,500
Schoolsandcolleges 3 3,500 4,000
Leisureactivities,animalsandwildlife 22 39,000 42,000
Religiousbodies 9 15,000 12,500
296 502,850 518,850
Institutionalgrantsof£2,000andover
Number £
AlingtonHouseCommunityAssociation 1 2,000
Alzheimer'sResearchTrust 1 2,500
Alzheimer'sSociety 1 3,000
ArthroplastyforArthritisCharity 1 2,000
AsthmaUK 1 2,000
BarnetBereavementService 1 3,000
Bibic 1 2,000
BlondMclndoeResearchCentre 1 2,000
BlythStarEnterprisesLimited 1 2,000
BlythTallShips 1 2,000
BoarbankHallConvalescentHome 1 2,000
BowelCancerUK 2 5,000
BowelDiseaseResearchFoundation 1 2,500
BreastCancerCare 1 2,000
BritishHeartFoundation 1 2,000
16 36,000

Institutionalgrantsof£2,000andover(continued)
Number £
Broughtforward 16 36.000
BritishLungFoundation 1 2,000
CancerResearchinVy'ales 1 2,n00
Centrepoint 1 2,000
CerebalPalsyCymru(wasBobathCymru) 1 2,000
ChanceUKLtd 1 2,000
CherryTrees 1 2,500
ChildNeurologyFund 1 2,000
ChildrenNorthEast 1 2,000
Children'sCancerNorth 1 2,000
Children'sSociety 1 2,000
CityHospice 1 2,000
CityYearUK 1 2,000
CleftLipandPalateAssociation 1 2,000
CLICSargent 1 2,000
ColostomyAssociation 1 2,000
CombatStress 1 2,000
Complicite 1 2,000
Coram 1 2,000
CoramFamily 1 2,000
Crohn'sinChildhoodResearchAssociation 1 3,000
CysticFibrosisTrust 1 2,000
DeafblindUK 1 2,500
DEBRA 1 2,000
DementiaUK 1 3,000
DiabetesUK 1 2,000
FightforSight 1 2,000
ForestHolmeHospiceCharity 1 2,000
FutureTrees 1 2,000
GreatNorthAirAmbulance 1 2,000
GuideDogsFortheBlindAssociation 1 2,500
HeadwayEastLondon 1 2,000
HearingDogs 1 2,000
HeartResearchWales 1 2,000
Carriedforward 49 105,500

Institutionalgrantsof£2,000andover(continued)
Number £
Broughtforward 49 105,500
Helen&DouglasHouse 1 2,000
HelenArkellDyslexiaCentre 1 2,000
HospiceCareNorthNorthumberland 1 2,000
HospiceintheWeald 1 2,500
InspireFoundation 1 2,000
InstituteofCancerResearch 1 2,000
Josie'sDragonflyTrust 1 2,000
KidsCancerCharity 1 2,000
LeukaemiaCare 1 2,000
ListeningBooks 1 2,000
LondonWildlifeTrust 1 2,000
London'sAirAmbulance 1 2,000
MacMillanNurses 1 2,500
MACS 1 2,000
Maggie'sCentres 1 2,500
MarieCurieMemorialFoundation,Penarth 1 2,000
Mencap 1 2,000
MHACommunitiesGatesheadWest 1 2,000
Mildmay 1 2,000
MinervaCentre 1 2,000
MissiontoSeafarers 1 2,000
MoorfieldsEyeCharity 1 2,000
MotorNeuroneDiseaseAssociation 1 2,000
MuscularDystrophyGroup 1 2,000
MyelomaUK 1 2,000
NationalBotanicalGardensofWales 1 2,000
NationalEczemaSociety 1 2,000
NationalLiteracyTrust 1 2,000
NationalMeningitisTrust 1 2,000
NationalRheumatoidArthritisSociety 1 2,000
NationalYouthChoirsofGreatBritain 1 2,000
NewcastleUnitedFoundation 1 2,000
NewcastleVisionSupport 1 2,000
Carriedforward 82 173,000

Institutionalgrantsof£2,000andover(continued)
Number £
Broughtforward 82 173,000
NewcastleWestEndFoodbank 1 2,000
NorthLondonHospice 1 2,nnn
NorthernStage 1 2,000
NorthumbriaCalvertTrust 1 2,500
NotForgottenAssociation 1 2,000
NSPCCCymru 1 2,000
PainReliefFoundation 1 2,000
PCDavidRathband'sBlueLampFoundation 1 2,500
PenarthHeadlandLink 1 2,000
PenarthMinistryArea 1 2,000
PeoplesKitchenLimited 1 3,500
People'sTheatreArtsGroupLtd 1 2,500
PercyHedleyFoundation 1 2,000
PercyHedleyFoundation(NorthernCountiesSchoolfortheDeaf) 1 2,500
PolkaTheatre 1 2,000
PrincessAliceHospice 1 2,000
Prisoners'EducationTrust 1 2,000
ProspectHospiceLtd 1 2,000
ProstateCancerResearchTrust 1 2,000
ProstateCancerUK 1 5,000
QuestGroupofRidingfortheDisabled 1 2,000
ReedsSchool 1 2,000
RestrictedGrowthAssociation 1 2,000
RhooseCommunityLibrary 1 2,000
RNLIAppledore 1 2,000
RoyalBritishLegion 1 2,000
RoyalMarsdenCancerCharity 1 2,000
RoyalNationalCollegefortheBlind 1 2,000
RoyalOsteoporosisSociety 1 2,000
RoyalTrinityHospice 1 2,000
SamsonCentreforMS 1 2,000
Scope 1 2,000
Search:ServicesforOlderPeople 1 2,000
Carriedforward 115 245,500

Institutionalgrantsof£2,000andover(continued)
Number £
Broughtforward 115 245,500
SeeAbility 1 2,000
Sense,NationalDeaf-BlindandRubellaAssociation 1 2,000
Shine 1 2,000
ShootingStarChildren'sHospices 1 2,500
SightResearchUK(wasNationalEyeResearchCentre) 1 2,000
SocietyforMucopolysaccharideDiseases 1 2,000
SomersetWildlifeTrust 1 2,000
SpecialBoatServiceAssociation 1 2,000
SpinalInjuriesAssociation 1 2,000
SpinalMuscularAtrophySupportUK 1 2,000
SSAFA,Tyne&Wear 1 2,000
StAndrew'sClub 1 2,000
StGilesTrust 1 2,000
StepneyBankStables 1 2,500
StrokeAssociation 1 2,000
SupportDogs 1 2,000
SupportOurParas 1 2,000
SurfersAgainstSewage 1 2,000
Sustrans 1 2,000
T.S.CardiffUnitNo.68oftheSeaCadetCorps 1 2,000
TeenageCancerTrust 1 2,000
TerrenceHigginsTrust 1 2,000
ThamesHospice 1 2,500
TheAHOYCentre 1 2,000
TheBrainTumourCharity 1 2,000
TheCharlieWallerTrust 1 2,000
TheChildrensLiteracyCharity 1 2,000
TheChronicleSunshineFund 1 2,000
TheDonorConceptionNetwork 1 2,000
TheEvelinaChildrensHospitalAppeal 1 2,000
TheFountainCentre 1 2,500
TheFriendsofTheCathedraloftheForest 1 2,500
TheGurkhaWelfareTrust 1 2,000
Carriedforward 148 314,000

Institutionalgrantsof£2,000andover(continued)
Number £
Broughtforward 148 314.000
TheHextolFoundation 1 2,000
TheJncpph!npanallackPrnj.'t onnn
L,VVV
TheNationalBrainAppeal 1 2,500
TheOliveBranch 1 2,000
ThePaceCentreLtd 1 2,000
TheParochialChurchCouncilofSugley 1 3,000
ThePrince'sTrust,Cymru 1 2,000
TheRoyalCollegeofSurgeons 1 2,000
TheRoyalFreeCharity 1 2,000
TheRoyalSchoolfortheBlind,Liverpool 1 2,000
TheRoyalStar&GarterHome 1 2,000
TheSeafarers'Charity 1 2,000
TheSickChildren'sTrust 2 2,500
TheSoldiers'Charity 1 2,000
TheTobyHendersonTrust 1 2,000
TheWildfowl&WetlandsTrust 1 2,000
TinnitusUK 1 2,000
TuberousSclerosisAssociation 1 2,000
TyneAmateurRowingClub 1 2,500
UpperTeesdaleAgriculturalSupportServicesLtd 1 2,500
Wag&Co 1 2,500
WelshCollegeofMusic&Drama 1 2,500
WelshNationalOperaLtd 1 2,500
WillowBurn 1 2,000
WomeninNeed 1 2,000
WorldSightFoundation 1 2,000
Institutionalgrantsof£2,000andover 175 370,500
Institutionalgrantslessthan£2,000 121 132,350
296 502,850

incometaxdueamountsto£188Th eamountchargedinthefinancia
lstatementsis:
2024 2023
£ £
RMHRead Annuity 188 188
DACook Annuity 188 188
UFagandini Annuity 188 188
SirWNHReardonSmithBt Annuity 187 187
WIWaites Annuity 187 187

Office
equipment
£
Costorvaluation
At1October2023 1,000
At30September2024 1,000
Depreciation
At1October2023 417
Chargefortheyear 200
At30September2024 617
Netbookvalue
At30September2024 383
At30September2023 583

9.
Fixedassetinvestments
Cashheld
Listed Investment for
investments properties investment Total
£ £ £ £
Costorvaluation
At1October2023 11,579,362 3,027,500 209,021 14,815,883
Additions 457,757 484,189 941,946
Disposals (514,026) (553,324) (1,067,350)
Revaluations 1,109,141 1,109,141
At30September2024 12,632,235 3,027,500 139,886 15,799,621
Netbookvalue
At30September2024 12,632,235 3,027,500 139,886 15,799,621
At30September2023 11,579,362 3,027,500 209,021 14,815,883

10.
Debtors
2024 2023
£ £
Duewithinoneyear
Otherdebtors 13,680 7,170
Prepaymentsandaccruedincome 56,066 41,781
69,746 48,951

11.
Creditors:Amountsfallingduewithinoneyear
2024 2023
£ £
Othercreditors 492
Accrualsanddeferredincome 42,748 40,484
43,240 40,484

Balanceat
Balanceat1 30
October Gains/ September
2023 Income Expenditure (Losses) 2024
£ £ £ £ £
Unrestrictedfunds
Incomefund 569,134 616,479 (605,077) 580,536
Endowmentfunds
EndowmentFund-capital 14,830,010 (91,261) 1,079,304 15,818,053
Totaloffunds 15,399,144 616,479 (696,338) 1,079,304 16,398,589
Statementoffunds-prioryear
Balanceat
Balanceat 30
1October Gains/ September
2022 Income Expenditure (Losses) 2023
£ £ £ £ £
Unrestrictedfunds
Incomefund 628,347 562,182 (621,395) 569,134
Endowmentfunds
EndowmentFunds-capital 14,443,890 (93,115) 479,235 14,830,010
Totaloffunds 15,072,237 562,182 (714,510) 479,235 15,399,144

Unrestricted Endowment Total
funds funds funds
,)094 9094
£ £ £
Tangiblefixedassets 383 383
Fixedassetinvestments (64,313)
15,863,934
15,799,621
Currentassets 679,908 (38,083) 641,825
Creditorsduewithinoneyear (35,442)
(7,798)
(43,240)
Total 580,536 15,818,053 16,398,589
Analysisofnetassetsbetweenfunds-prio rperiod
Unrestricted Endowment Total
funds funds funds
2023 2023 2023
£ £ £
Tangiblefixedassets 583 583
Fixedassetinvestments (59,535) 14,875,418 14,815,883
Currentassets 661,245 (38,083) 623,162
Creditorsduewithinoneyear (33,159) (7,325) (40,484)
569,134 14,830,010 15,399,144

14.
Reconciliationofnetmovementinfundstonetcashflowfromoper
atingactivities
2024 2023
£ £
Netincomefortheperiod(asperStatementofFinancialActivities) 999,445 326,907
Adjustmentsfor:
Depreciationcharges 200 200
(Gains)oninvestments (1,079,304) (479,235)
Dividends,interestsandrentsfrominvestments (616,479) (562,182)
(Increase)/decreaseindebtors (20,797) 55,235
Increase/(decrease)increditors 2,756 (13,994)
Netcashusedinoperatingactivities (714,179) (673,069)

2024 2023
£ £
Cashincurrentaccounts 311,167 240,449
Cashindepositaccounts 260,912 333,762
Cashheldbyinvestmentadviser(note9) 139,886 209,021
Totalcashandcashequivalents 711,965 783,232

At1 At30
October September
2023 Cashflows 2024
£ £
Cashatbank 574,211 (2,132) 572,079
Cashheldbyinvestmentadviser 209,021 (69,135) 139,886
783,232 (71,267) 711,965