| Page | ||
|---|---|---|
| Legal and administration | information | |
| Trustees' report |
2 to 4 | |
| Independent examiner's |
report | |
| Statement of financial activites |
||
| Balance sheet | ||
| Notes to the accounts | 8 to 12 |
| Trustees' | Mr, M. B.Hinton | ||||
|---|---|---|---|---|---|
| Rev. Dr. R.C. I. Ward | |||||
| Mrs. S.A. Tan | |||||
| Mr. D. Hinton | |||||
| Mr. E. Hinton | |||||
| Rev. L. Goodhew | |||||
| Independent | examiner | Mrs. L. Armstrong | |||
| Armstrong Accountancy |
|||||
| 68 Leander Drive |
|||||
| Boldon | |||||
| Tyne and Wear | |||||
| NE35 9LS | |||||
| Bankers | CAF Bank Ltd | ||||
| 25 Kings Hill Avenue |
|||||
| Kings Hill |
|||||
| West Mailing | |||||
| Kent | |||||
| ME194JQ | |||||
| Investment | advisors | Maunby Investments |
Management | Limited | |
| The Exchange | |||||
| Station Parade | |||||
| Harrogate | |||||
| North Yorkshire | |||||
| HG1 1TJ | |||||
| Principal address | PO Box615 | ||||
| North Shields | |||||
| Tyne and Wear | |||||
| United Kingdom |
|||||
| NE29 1AP | |||||
| Charity registration | number | 235252 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Overseas | Mission | 11,000 | 5,000 | |
| North | East | England | 44,500 | 43,000 |
| United | Kingdom | 9,500 | 12,000 | |
| 65,000 | 60,000 |
| For the year end | ed 31 Dcember 2022 | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| Income | funds | funds | ||
| Notes | 2022 | 2021 | ||
| Investments | 26,952 | 27,648 | ||
| Expenditure | ||||
| Expenditure on raising funds |
10,970 | 11,826 | ||
| Charitable activities |
67,089 | 61,385 | ||
| Total resources expended | 78,059 | 73211 | ||
| Net gains/(losses) | on investments | 10 | -200,039 | 162,111 |
| Net movement in funds |
-251,146 | 116,547 | ||
| Fund balance at 1 | January 2022 | 1,528,162 | 1,411,615 | |
| Fund balance at 31 December 2022 | 1,277,016 | 1,528,162 |
| as at 31 Decem | ber | 2022 | |||
|---|---|---|---|---|---|
| Total Funds | Total Funds | ||||
| Notes | 2022 | 2021 | |||
| Fixed Assets | |||||
| Investment | 1,247,979 | 1,507,066 | |||
| Current Assets | |||||
| Cash at Bank and | in Hand | 32,637 | 24,696 | ||
| Debtors | |||||
| Creditors: amounts | falling due within one year | ||||
| Accruals and deferred | income | -3,600 | -3,600 | ||
| Total assets less current liabilites | 1,277,016 | 1,528,162 | |||
| Income funds | |||||
| Unrestricted funds |
1,277,016 | 1,528,162 |
| 3 | Investments | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||||||
| funds | funds | ||||||||
| 2022 | 2021 | ||||||||
| E | |||||||||
| Income from listed investments | 26,875 | 27,646 | |||||||
| Interest received | 77 | 2 | |||||||
| 26,952 | 27,648 | ||||||||
| 4 | Expenditure | on | raising | funds | |||||
| Unrestricted | Unrestricted | ||||||||
| funds | funds | ||||||||
| 2022 | 2021 | ||||||||
| F | |||||||||
| Investment | management | fees | 10,970 | 11,826 | |||||
| 5 | Charitable | activities | |||||||
| Overseas | North East | Rest | Total | Total | |||||
| England | of UK | 2022 | 2021f | ||||||
| Grant funding | ofactivities | (see note 6) | 11,000 | 44,500 | 9,500 | 65,000 | 60,000 | ||
| Share ofgovernance | (see note 7) | 354 | 1,430 | 305 | 2,089 | 1,385 | |||
| 11,354 | 45,930 | 9,805 | 67,089 | 61,385 | |||||
| 6 | Grants payable | Overseas | North East | Rest | Total | Total | |||
| England | of UK | 2022 | 2021 | ||||||
| Grants to institutions | 11,000 | 44,500 | 9,500 | 65,000 | 60,000 | ||||
| by geographical | location |
| the year ended 31 | December 2022 | ||||
|---|---|---|---|---|---|
| Support costs | Support | Governance | Total | Total | |
| Costs f |
Costs f |
2022f | 2021f | ||
| Trustees expenses | 189 | 189 | 160 | ||
| Other administration | costs | 871 | 871 | 518 | |
| Bank charges | 82 | 82 | 107 | ||
| Accountancy costs |
948 | 948 | 600 | ||
| 2,089 | 2,089 | 1,385 |
| 10 | Net gains/(-losses) | Net gains/(-losses) | on investments | Unrestricted | Unrestricted | Unrestricted | ||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2022 | 2021f | |||||||
| Revaluation | of investments | -200,039 | 162,111 | |||||
| 11 | Fixed asset | investments | ||||||
| Investments | i | Cash in | Total | |||||
| Listed | Unlisted | Portfolio | ||||||
| f | f | f | f | |||||
| Cost | ||||||||
| At 1 January | 2022 | 1,458,945 | 7,490 | 40,631 | 1,507,066 | |||
| Additions | 146,584 | 247,120 | 393,704 | |||||
| Revaluation | -197,776 | -2,263 | -200,039 | |||||
| Disposals | -207,358 | -245,394 | -452 752 | |||||
| At 31 December 2022 | 1,200,395 | 5,227 | 42,357 | 1,247,979 | ||||
| Carrying amount |
||||||||
| At 31 December 2022 | 1,200,395 | 5,227 | 42,357 | 1,247,979 | ||||
| At 31 December 2021 | 1,458,945 | 7,490 | 40,631 | 1,507,066 |
| For | the year | ended 31 Dec | e | mber | 2022 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 12 | Financial | instruments | 2022 | 2021 | |||||
| E | E | ||||||||
| Carrying | amount offinancial | assets | |||||||
| Measured | at transaction | price | 47,686 | 70,240 | |||||
| Measured | at fair value | through | income and expenditure | 1,247,979 | 1,507,066 | ||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Carrying | amount offinancial | liabilities | |||||||
| measured | at transaction | price | 3,600 | 3,6OO | |||||
| 13 | Debtors | 2022 | 2021 | ||||||
| E | E | ||||||||
| Amounts | falling due within one | year | |||||||
| Other debtors | |||||||||
| 14 | Creditors: amounts falling due within one year |
2022 | 2021 | ||||||
| E | E | ||||||||
| Accruals | and deferred | income | 3,600 | 3,600 | |||||
| 3,600 | 3,600 | ||||||||
| 15 | Related party transactions | ||||||||
| Remuneration of key |
management | personnel | |||||||
| The remuneration of key |
management | personnel | is as follows. | ||||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Aggregate | compensation |
| Grant | Overseas | NE | |||
|---|---|---|---|---|---|
| Description | amount | mission | England | UK | |
| Grant - Newcastle Reformed Evangelical |
Church | 1000 | 1000 | ||
| Grant - Dnipro Hope Mission | 7000 | 7000 | |||
| Grant - Friends International |
2500 | 2500 | |||
| Grant - Icthus Christian Fellowship |
1000 | 1000 | |||
| Grant - Emerge Advocacy | 1500 | 1500 | |||
| Grant - Guildford Baptist Church |
1000 | 1000 | |||
| Grant - Latin Link | 1000 | 1000 | |||
| Grant - Starfish Asia | 2000 | 2000 | |||
| Grant - Sowing Seeds Ministries | 12500 | 12500 | |||
| Grant - Open Door (North East) | 6000 | 6000 | |||
| Grant - Tees Valley Youth for Christ | 7000 | 7000 | |||
| Grant - Premier Christian Media Trust |
1000 | 1000 | |||
| Grant - North East Youth for Christ | 1000 | 1000 | |||
| Grant - New Routes UK | 1000 | 1000 | |||
| Grant - Hope Church Chesterton | 3500 | 3500 | |||
| Grant - New Life Church Middlesbrough |
3000 | 3000 | |||
| Grant - St Barnabas, Linthorpe |
3000 | 3000 | |||
| Grant - St Luke's Spital Tongues | 10000 | 10000 | |||
| Total | 65000 | 11000 | 44500 | 9500 |