OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Legal and administration information
Trustees'
report
2 to 4
Independent
examiner's
report
Statement
of financial activites
Balance sheet
Notes to the accounts 8 to 12
Trustees' Mr, M. B.Hinton
Rev. Dr. R.C. I. Ward
Mrs. S.A. Tan
Mr. D. Hinton
Mr. E. Hinton
Rev. L. Goodhew
Independent examiner Mrs. L. Armstrong
Armstrong
Accountancy
68 Leander
Drive
Boldon
Tyne and Wear
NE35 9LS
Bankers CAF Bank Ltd
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ
Investment advisors Maunby
Investments
Management Limited
The Exchange
Station Parade
Harrogate
North Yorkshire
HG1 1TJ
Principal address PO Box615
North Shields
Tyne and Wear
United
Kingdom
NE29 1AP
Charity registration number 235252

2022 2021
Overseas Mission 11,000 5,000
North East England 44,500 43,000
United Kingdom 9,500 12,000
65,000 60,000

For the year end ed 31 Dcember 2022
Unrestricted Unrestricted
Income funds funds
Notes 2022 2021
Investments 26,952 27,648
Expenditure
Expenditure
on raising funds
10,970 11,826
Charitable
activities
67,089 61,385
Total resources expended 78,059 73211
Net gains/(losses) on investments 10 -200,039 162,111
Net movement
in funds
-251,146 116,547
Fund balance at 1 January 2022 1,528,162 1,411,615
Fund balance at 31 December 2022 1,277,016 1,528,162

as at 31 Decem ber 2022
Total Funds Total Funds
Notes 2022 2021
Fixed Assets
Investment 1,247,979 1,507,066
Current Assets
Cash at Bank and in Hand 32,637 24,696
Debtors
Creditors: amounts falling due within one year
Accruals and deferred income -3,600 -3,600
Total assets less current liabilites 1,277,016 1,528,162
Income funds
Unrestricted
funds
1,277,016 1,528,162

3 Investments
Unrestricted Unrestricted
funds funds
2022 2021
E
Income from listed investments 26,875 27,646
Interest received 77 2
26,952 27,648
4 Expenditure on raising funds
Unrestricted Unrestricted
funds funds
2022 2021
F
Investment management fees 10,970 11,826
5 Charitable activities
Overseas North East Rest Total Total
England of UK 2022 2021f
Grant funding ofactivities (see note 6) 11,000 44,500 9,500 65,000 60,000
Share ofgovernance (see note 7) 354 1,430 305 2,089 1,385
11,354 45,930 9,805 67,089 61,385
6 Grants payable Overseas North East Rest Total Total
England of UK 2022 2021
Grants to institutions 11,000 44,500 9,500 65,000 60,000
by geographical location

the year ended 31 December 2022
Support costs Support Governance Total Total
Costs
f
Costs
f
2022f 2021f
Trustees expenses 189 189 160
Other administration costs 871 871 518
Bank charges 82 82 107
Accountancy
costs
948 948 600
2,089 2,089 1,385

10 Net gains/(-losses) Net gains/(-losses) on investments Unrestricted Unrestricted Unrestricted
funds funds
2022 2021f
Revaluation of investments -200,039 162,111
11 Fixed asset investments
Investments i Cash in Total
Listed Unlisted Portfolio
f f f f
Cost
At 1 January 2022 1,458,945 7,490 40,631 1,507,066
Additions 146,584 247,120 393,704
Revaluation -197,776 -2,263 -200,039
Disposals -207,358 -245,394 -452 752
At 31 December 2022 1,200,395 5,227 42,357 1,247,979
Carrying
amount
At 31 December 2022 1,200,395 5,227 42,357 1,247,979
At 31 December 2021 1,458,945 7,490 40,631 1,507,066

For the year ended 31 Dec e mber 2022
12 Financial instruments 2022 2021
E E
Carrying amount offinancial assets
Measured at transaction price 47,686 70,240
Measured at fair value through income and expenditure 1,247,979 1,507,066
2022 2021
E E
Carrying amount offinancial liabilities
measured at transaction price 3,600 3,6OO
13 Debtors 2022 2021
E E
Amounts falling due within one year
Other debtors
14 Creditors: amounts
falling due within one year
2022 2021
E E
Accruals and deferred income 3,600 3,600
3,600 3,600
15 Related party transactions
Remuneration
of key
management personnel
The remuneration
of key
management personnel is as follows.
2022 2021
E E
Aggregate compensation

Grant Overseas NE
Description amount mission England UK
Grant - Newcastle
Reformed
Evangelical
Church 1000 1000
Grant - Dnipro Hope Mission 7000 7000
Grant - Friends
International
2500 2500
Grant - Icthus Christian
Fellowship
1000 1000
Grant - Emerge Advocacy 1500 1500
Grant - Guildford
Baptist Church
1000 1000
Grant - Latin Link 1000 1000
Grant - Starfish Asia 2000 2000
Grant - Sowing Seeds Ministries 12500 12500
Grant - Open Door (North East) 6000 6000
Grant - Tees Valley Youth for Christ 7000 7000
Grant - Premier Christian
Media Trust
1000 1000
Grant - North East Youth for Christ 1000 1000
Grant - New Routes UK 1000 1000
Grant - Hope Church Chesterton 3500 3500
Grant - New Life Church
Middlesbrough
3000 3000
Grant - St Barnabas,
Linthorpe
3000 3000
Grant - St Luke's Spital Tongues 10000 10000
Total 65000 11000 44500 9500