22 July 2025
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Notes | Funds f |
Funds € |
2024 t |
2023 € |
|
| lncome andExpenditure | |||||
| lncome andEndowments from | |||||
| Donations and legacies | 2 | 94,538 | 94,538 | 77,578 | |
| Charitable activities | 2,008,562 | 2,008,562 | 2,025,379 | ||
| Other trading activities | 3 | 6,255 | 6,255 | 9,414 | |
| lnvestments Total |
3 | 13,914 2,123,269 |
13,914 2J23,269 |
2,251 w |
|
| Expenditureon: | |||||
| Raising funds | 16,877 | 16,877 | 13,685 | ||
| Charitable activities | 2,016,835 | 2,016,835 | 2,169,262 | ||
| Total | 5 | 2,033,712 | 2,033,712 | 2,182 947 | |
| Net movement infunds | 89,557 | 89,557 | (68,325) | ||
| Reconciliation offunds: | |||||
| Total funds brought fonvard | 4,027,018 | 4,027,018 | 4,095,343 | ||
| Total funds carriedfonruard | 4,116,575 | 4,116,575 | 4,027,018 |
| Notes | 2024 I |
2023 t |
|
|---|---|---|---|
| FixedAssets Tangiblefixedassets lntangible fixed assets lnvestments |
1 8 I |
370,603 1,725 4 |
375,263 3,053 4 |
| 372,332 | 378,320 | ||
| Current Assets | |||
| Stock andworkinProgress Debtors Cashatbankand inhand |
10 | 1,545,074 2120,647 802841 |
1,618,784 2,124,712 643,554 |
| 4,468,562 | 4,387,050 | ||
| Greditors:Amountsfallingdue within oneyear |
11 | 707,496 | 628,529 |
| NetCurrent Assets | 3,761,066 | 3,758,521 | |
| Creditors:Amountsfalling due after oneyear |
11 | 15,757 | 108,757 |
| NetAssets | 4,117,641 | 4,028,084 | |
| Funds Share capital Unrestricted funds |
12 13 |
1,066 4 116,575 |
1,066 4,027,018 |
| 4,117,641 | 4,028,084 |
| Notes | 2024 f |
2024 f |
t 2023 |
|
|---|---|---|---|---|
| Cashflows from operating activities: | ||||
| Netcash providedby(usedin)operatingactivities | A | 152,060 | (49,134) | |
| Cash flowsfrominvestingactivities: | ||||
| Dividends, interest and rentsfrominvestments | 13,914 | 2,251 | ||
| Purchase of property, plant and equipment | (6,687) | (2,330) | ||
| Netcash provided by (used in) investing activities | 7,227 | (7e) | ||
| Changeincash and cash equivalentsintheperiod | 159,287 | (49,2141 | ||
| Cash and cash equivalentsatthe beginningoftheperiod Cash and cash equivalentsatthe endofthe period |
-@ | 643,554 | 692,768 643,554 |
|
| A.Reconciliationofnet income/(expenditure)tonet cash flow from | operating activities | |||
| Net income/(expenditure) for the reportingperiod | 89,557 | (68,325) | ||
| Adjustmentsfor: | ||||
| Depreciation charges | 11,347 | 13,409 | ||
| Amortisation charges | 1,328 | 1,328 | ||
| Dividends, interest and rentsfrominvestments | (13,e14) | (2,251) | ||
| Loss/(profit)onthe sale of fixed assets | ||||
| (lncrease)/decrease in stocks | 73,710 | 10,753 | ||
| (lncrease)/decreaseindebtors | 4,065 | (73,141) | ||
| Increase/(decrease)increditors | (14,034) | 69,093 | ||
| Net cash proficed by(usedin) operating activities | 152,060 | Æ | ||
| Analysis of changes in net debt | ||||
| Atstartof | At endof | |||
| year | Cash | Flows | year | |
| Cash | 643,554 | 159,287 | 802,841 | |
| Total |
| lncomefr | om donationsand legacies | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | 2024 | 2023 | ||
| Ê | I | t | Ê | ||
| Operating | grants from parent organisation | 65,444 | 65,444 | 61,163 | |
| Donations | 29,094 | 29,094 | 16,415 | ||
| 94,538 | 94,538 | 77,578 |
| 3 | lncomefromothertradingactivitiesand investments | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Funds Ê |
Funds I |
2024 Ê |
2023 Ê |
||
| Other income | 6,255 6,255 |
6,255 -@ 9,414 -wr |
|||
| Bank interest | 13,914 | 13,914 | 2,251 |
||
| 4 | Resourcesexpendedoncharitable activities | Unrestricted | Restricted | Total | Total |
| Funds I |
Funds € |
2024 I |
2023 Ê |
||
| Production and distributionof books Grantstorelatedcharities Supportcosts |
1,561,457 24,348 418,552 |
1,561,457 24,348 418 552 |
1,646,014 34,256 471,894 |
||
| 2,004,357 | 2,004,357 | 2,152,164 |
| 5 | AnalysisofresourcesexPended byexpendituretYPe |
Staff Costs Ê |
Other € |
Depreciation € |
- | Total 2024 f |
Total 2023 â |
|---|---|---|---|---|---|---|---|
| Costofgenerating voluntary income Advertising andPublicitY |
16,877 | 16,877 | 13,685 |
||||
| Charitableactivities Grants to related entities Productionanddistributionof books Support costs |
585,592 177,090 |
24,348 975,865 228,787 |
12,675 | 24,348 1,561,457 418,552 |
34,256 1,646,014 471,894 |
||
| Governance costs | 12,478 | 12,478 | 17 098 | ||||
| 762,682 | 1,258,355 | 12,675 | 2,033,712 | 2,182,947 |
| support | costshave been allocated onthebasis of staff timings | incurred | |
|---|---|---|---|
| lncluded | within totalexpenditure: | Total 2024 f |
Total 2023 I |
| Auditor' Pension |
remuneration costs |
12,478 64,620 |
17,098 65,730 |
| StaffCosts | ||
|---|---|---|
| 2024 | 2023 | |
| Staff costs consistof: | I | â |
| Salaries | 601,948 | 575,104 |
| Social security costs | 56,517 | 49,949 |
| Pension costs | 64,620 | 65,730 |
| Travel expenses | 36,689 | 38,362 |
| Other staff expenses | 2,908 | 2,516 |
| 762,682 | 731,661 |
| TangibleFixedAssets | |||
|---|---|---|---|
| Freehold | Fixturesand | ||
| property | Equipment | Total | |
| € | â | Ê | |
| Cost | |||
| At1January2024 | 404,747 | 318,496 | 723,243 |
| Additions | 6,687 | 6,687 | |
| At31December2024 | 404,747 | 325,183 | 729 930 |
| Depreciation | |||
| At1January2024 | 65,636 | 282,344 | 347,980 |
| Charge for the period | 1,800 | 9,547 | 11,347 |
| At31December2024 | 67,436 | 291,891 | 359,327 |
| NetBookValue | |||
| At3'1December 2024 | 337,311 | 33,292 | 370,603 |
| At31December2023 | 339,111 | 36,152 | 375,263 |
| lntangibleFixedAssets | ||
|---|---|---|
| Website | ||
| Costs | Total | |
| Cost AtlJanuary2024 |
7,967 | 7,967 |
| Additions As31December2024 |
7,967 | --7W |
| Amortisation AlIJanuary 2024 Charge fortheperiod |
4,914 1,328 |
4,914 1,328 |
| At31December2O24 | @ | @ |
| Net Book Value At31December2024 At31December2O23 |
-@ -Tõ'ß- |
-F -3õ-5r |
| Company | Countryof registration |
Sharesheld Class |
% |
|---|---|---|---|
| Houseof Natural FoodLimited | England andWales | Ordinary | 100o/o |
| Company | Principal Activity |
Capitaland reserves |
Profit(Loss) foryear |
|---|---|---|---|
| 2024 | 2024 | ||
| Ê | ¿ | ||
| House of Natural FoodLimited | Retail | (3,1.68) | r,574 |
| Debtors | ||
|---|---|---|
| 2024 | 2023 | |
| I | â | |
| Amountsdue after morethanone year: | ||
| Trade debtors | 951,950 | 951,950 |
| Amountsduewithinone year: | ||
| Trade debtors | 1,119,184 | 1,119,671 |
| Grants receivable | 22,549 | 16,434 |
| Amounts due from subsidiary undertakings | 8,623 | 2,598 |
| Other debtors | 708 | 10,415 |
| Prepaid expenses | 17,633 | 23 644 |
| 2J20,647 | 2,124,712 |
| Creditors | |||
|---|---|---|---|
| 2024 | 2023 | ||
| â | t | Ê | |
| Amountsfallingduewithinone year: | |||
| Trade creditors | 550,763 | 479,110 | |
| Amounts duetoparent charity | 12,000 | 12,000 | |
| Othertaxesand social security costs | 8,686 | 10,969 | |
| Accrued expenses and deferred income | 103,500 | 103,500 | |
| Other amountspayable | 32,547 | 22,950 | |
| 707,496 | 628,529 | ||
| Amountsfallingdue after one year: | |||
| Amounts duetoparent charity | 15,757 | 108,757 | |
| Sharecapital | 2024 | 2023 | |
| € | s | ||
| Allotted, called up and fullypaid 1,066Ordinary sharesoff1each |
1,066 | 1,066 |
(con |
tinued) | tinued) | tinued) | |||
|---|---|---|---|---|---|---|
| 13 | FundsanalYsis | Balanceat IJanuary 2024 t |
Movement in Resources lncomingOutgoingTransfers €€f |
Balance at 31December 2024 Ê |
||
| Unrestricted funds | ||||||
| Designated funds Propertyfund Futurebaddebts Property maintenance |
378,3'16 647,000 553,532 |
6,687 | (12,675) | 372,328 647,000 553,532 |
||
| TransitionalPension assistance Exchange fluctuation |
40,606 475,573 2,095027 |
6,687 | (3,643) --læao (12,675) |
40,606 471,930 2,085,396 |
||
| Generalfunds Generalfund Share capital |
1,93'1,991 '1,066 1,933,057 |
2,116,582 2,116,582 |
(2,021,037) (2,021,03r) |
3,643 3,643 |
2,031,179 1,066 2,032 |
|
| Totalunrestrictedfunds | 4,028,084 | 2,123269 | (2,033,712) | 4,117,641 | ||
| Total funds | 4,028,084 | 2,123,269 | 4,117,641 |
| l5 | RelatedPartYTransactions | 2024 | 2023 | |
|---|---|---|---|---|
| BUC | Total | Total | ||
| Goodssoldto relatedPartY Amountsowed torelatedPartY |
481,157 27,757 |
481,157 27,757 |
449,423 120,757 |
|
| 4 | 1 |