OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

22 July 2025

Unrestricted Restricted Total Total
Notes Funds
f
Funds
2024
t
2023
lncome andExpenditure
lncome andEndowments from
Donations and legacies 2 94,538 94,538 77,578
Charitable activities 2,008,562 2,008,562 2,025,379
Other trading activities 3 6,255 6,255 9,414
lnvestments
Total
3 13,914
2,123,269
13,914
2J23,269
2,251
w
Expenditureon:
Raising funds 16,877 16,877 13,685
Charitable activities 2,016,835 2,016,835 2,169,262
Total 5 2,033,712 2,033,712 2,182 947
Net movement infunds 89,557 89,557 (68,325)
Reconciliation offunds:
Total funds brought fonvard 4,027,018 4,027,018 4,095,343
Total funds carriedfonruard 4,116,575 4,116,575 4,027,018

Notes 2024
I
2023
t
FixedAssets
Tangiblefixedassets
lntangible fixed assets
lnvestments
1
8
I
370,603
1,725
4
375,263
3,053
4
372,332 378,320
Current Assets
Stock andworkinProgress
Debtors
Cashatbankand inhand
10 1,545,074
2120,647
802841
1,618,784
2,124,712
643,554
4,468,562 4,387,050
Greditors:Amountsfallingdue
within oneyear
11 707,496 628,529
NetCurrent Assets 3,761,066 3,758,521
Creditors:Amountsfalling due
after oneyear
11 15,757 108,757
NetAssets 4,117,641 4,028,084
Funds
Share capital
Unrestricted funds
12
13
1,066
4 116,575
1,066
4,027,018
4,117,641 4,028,084

Notes 2024
f
2024
f
t
2023
Cashflows from operating activities:
Netcash providedby(usedin)operatingactivities A 152,060 (49,134)
Cash flowsfrominvestingactivities:
Dividends, interest and rentsfrominvestments 13,914 2,251
Purchase of property, plant and equipment (6,687) (2,330)
Netcash provided by (used in) investing activities 7,227 (7e)
Changeincash and cash equivalentsintheperiod 159,287 (49,2141
Cash and cash equivalentsatthe beginningoftheperiod
Cash and cash equivalentsatthe endofthe period
-@ 643,554 692,768
643,554
A.Reconciliationofnet income/(expenditure)tonet cash flow from operating activities
Net income/(expenditure) for the reportingperiod 89,557 (68,325)
Adjustmentsfor:
Depreciation charges 11,347 13,409
Amortisation charges 1,328 1,328
Dividends, interest and rentsfrominvestments (13,e14) (2,251)
Loss/(profit)onthe sale of fixed assets
(lncrease)/decrease in stocks 73,710 10,753
(lncrease)/decreaseindebtors 4,065 (73,141)
Increase/(decrease)increditors (14,034) 69,093
Net cash proficed by(usedin) operating activities 152,060 Æ
Analysis of changes in net debt
Atstartof At endof
year Cash Flows year
Cash 643,554 159,287 802,841
Total

lncomefr om donationsand legacies
Unrestricted Restricted Total Total
Funds Funds 2024 2023
Ê I t Ê
Operating grants from parent organisation 65,444 65,444 61,163
Donations 29,094 29,094 16,415
94,538 94,538 77,578

3 lncomefromothertradingactivitiesand investments
Unrestricted Restricted Total Total
Funds
Ê
Funds
I
2024
Ê
2023
Ê
Other income 6,255
6,255
6,255
-@
9,414
-wr
Bank interest 13,914 13,914
2,251
4 Resourcesexpendedoncharitable activities Unrestricted Restricted Total Total
Funds
I
Funds
2024
I
2023
Ê
Production and distributionof books
Grantstorelatedcharities
Supportcosts
1,561,457
24,348
418,552
1,561,457
24,348
418 552
1,646,014
34,256
471,894
2,004,357 2,004,357 2,152,164
5 AnalysisofresourcesexPended
byexpendituretYPe
Staff
Costs
Ê
Other
Depreciation
- Total
2024
f
Total
2023
â
Costofgenerating voluntary income
Advertising andPublicitY
16,877 16,877
13,685
Charitableactivities
Grants to related entities
Productionanddistributionof books
Support costs
585,592
177,090
24,348
975,865
228,787
12,675 24,348
1,561,457
418,552
34,256
1,646,014
471,894
Governance costs 12,478 12,478 17 098
762,682 1,258,355 12,675 2,033,712 2,182,947
support costshave been allocated onthebasis of staff timings incurred
lncluded within totalexpenditure: Total
2024
f
Total
2023
I
Auditor'
Pension
remuneration
costs
12,478
64,620
17,098
65,730

StaffCosts
2024 2023
Staff costs consistof: I â
Salaries 601,948 575,104
Social security costs 56,517 49,949
Pension costs 64,620 65,730
Travel expenses 36,689 38,362
Other staff expenses 2,908 2,516
762,682 731,661

TangibleFixedAssets
Freehold Fixturesand
property Equipment Total
â Ê
Cost
At1January2024 404,747 318,496 723,243
Additions 6,687 6,687
At31December2024 404,747 325,183 729 930
Depreciation
At1January2024 65,636 282,344 347,980
Charge for the period 1,800 9,547 11,347
At31December2024 67,436 291,891 359,327
NetBookValue
At3'1December 2024 337,311 33,292 370,603
At31December2023 339,111 36,152 375,263

lntangibleFixedAssets
Website
Costs Total
Cost
AtlJanuary2024
7,967 7,967
Additions
As31December2024
7,967 --7W
Amortisation
AlIJanuary 2024
Charge fortheperiod
4,914
1,328
4,914
1,328
At31December2O24 @ @
Net Book Value
At31December2024
At31December2O23
-@
-Tõ'ß-
-F
-3õ-5r

Company Countryof
registration
Sharesheld
Class
%
Houseof Natural FoodLimited England andWales Ordinary 100o/o

Company Principal
Activity
Capitaland
reserves
Profit(Loss)
foryear
2024 2024
Ê ¿
House of Natural FoodLimited Retail (3,1.68) r,574

Debtors
2024 2023
I â
Amountsdue after morethanone year:
Trade debtors 951,950 951,950
Amountsduewithinone year:
Trade debtors 1,119,184 1,119,671
Grants receivable 22,549 16,434
Amounts due from subsidiary undertakings 8,623 2,598
Other debtors 708 10,415
Prepaid expenses 17,633 23 644
2J20,647 2,124,712

Creditors
2024 2023
â t Ê
Amountsfallingduewithinone year:
Trade creditors 550,763 479,110
Amounts duetoparent charity 12,000 12,000
Othertaxesand social security costs 8,686 10,969
Accrued expenses and deferred income 103,500 103,500
Other amountspayable 32,547 22,950
707,496 628,529
Amountsfallingdue after one year:
Amounts duetoparent charity 15,757 108,757
Sharecapital 2024 2023
s
Allotted, called up and fullypaid
1,066Ordinary sharesoff1each
1,066 1,066


(con
tinued) tinued) tinued)
13 FundsanalYsis Balanceat
IJanuary
2024
t
Movement in Resources
lncomingOutgoingTransfers
€€f
Balance at
31December
2024
Ê
Unrestricted funds
Designated funds
Propertyfund
Futurebaddebts
Property maintenance
378,3'16
647,000
553,532
6,687 (12,675) 372,328
647,000
553,532
TransitionalPension
assistance
Exchange fluctuation
40,606
475,573
2,095027
6,687 (3,643)
--læao
(12,675)
40,606
471,930
2,085,396
Generalfunds
Generalfund
Share capital
1,93'1,991
'1,066
1,933,057
2,116,582
2,116,582
(2,021,037)
(2,021,03r)
3,643
3,643
2,031,179
1,066
2,032
Totalunrestrictedfunds 4,028,084 2,123269 (2,033,712) 4,117,641
Total funds 4,028,084 2,123,269 4,117,641

l5 RelatedPartYTransactions 2024 2023
BUC Total Total
Goodssoldto relatedPartY
Amountsowed torelatedPartY
481,157
27,757
481,157
27,757
449,423
120,757
4 1