Dear Trustee 

## **Jireh Chapel & Houses, Tenterden Annual Report 2022** 

## **Church matters** 

The Sunday School continues to meet every Lord’s Day between the morning and afternoon services. One member joins online as the distance to chapel is too great for her to be able to come in person, although there are some occasions when she is able to join us. 

The Skype system set up at the chapel as a result of the pandemic to enable services to be relayed to people unable to attend continues to be used. This is for the benefit of the members of our own congregation, who can listen in even when unable to attend, and we are also joined at most of our services by people from other causes, for which we are very thankful. 

## **Chapel houses** 

The upper (2-bedroom) flat at 1 Jireh House continues to be managed using a letting agent, Jago & Jago. Tenants for this flat left in February 2022 but the flat was immediately let again with new tenants moving in at the end of February 2022. One of these tenants subsequently moved out six months later but the remaining tenant continues to be in residence there. 

The downstairs flat continues to be occupied by the previous tenant. 

## **Annual accounts** 

The annual accounts for the year 2022 are enclosed. You will see from these that the reserves held by the church have increased this year by £4,000. This is a loss of £20k relating to the Chapel and a profit of £23k relating to Chapel Houses. As can be seen year on year, the chapel runs at a deficit and is supported by profits from the chapel houses as the collections and gift aid do not cover all running costs. For more details on this years accounts please refer to the notes at the bottom of the accounts. 

The accounts were audited again by Mr Samuel Parish from Swavesey.  His report raised no areas for concern. We are very thankful to him for his assistance in this. 

This report and annual accounts have been submitted to the charity commission. 

Please contact me by email if there are any questions or observations. 

With Christian love. 

Yours sincerely 

Edward Pont, Deacon/Church Secretary 



**Jireh Chapel, Houses and Assistance Fund Income Statement** 

## **1 January 2022 to 31 December 2022** 

|**Jireh Houses**<br>Notes<br>Income<br>Rent<br>Grants<br>_Expenses_<br>Maintenance<br>Management fees and advertisi<br>3<br>Legal fees<br>4<br>Planning & building works<br>5<br>Annual Service & Insurance<br>**Jireh Houses Net Profit**<br>**Jireh Assistance Fund**<br>Income<br>Collections<br>Expenses<br>Communion expenses<br>Distributions<br>**Jireh Assistance Fund Net Profit**<br>**Chapel**<br>Income<br>Gift Aid Donations<br>Collections for Chapel<br>Special Collections in<br>Gift Aid Refund<br>Grants<br>Sunday school collections<br>Sale of 150th Books<br>Maintenance fund<br>Interest<br>Grave fees<br>Expenses<br>Ministry<br>Payroll Tax<br>Building Maintenance<br>Grounds Maintenance<br>Annual Service & Ins Costs<br>Utilities<br>Cleaning<br>Special Collections out<br>Publishing 150th Books<br>Honoraria<br>Sunday School expenses<br>Subscriptions<br>**Chapel Net (Loss)/ Profit**<br>**Total Net (Loss)/Profit**|£<br>£<br>2022<br>2022<br>1<br>28,205<br>2<br>0<br>854<br><br>3,008<br><br>0<br><br>0<br>1,459<br>5,321<br>**22,884**<br>1,245<br>0<br>1,200<br>1,200<br>**45**<br>9,230<br>2,061<br>941<br>2,968<br>0<br>920<br>0<br>451<br>0<br>0<br>16,571<br>22,461<br>4,329<br>343<br>3,636<br>2,251<br>1,519<br>692<br>350<br>0<br>50<br>557<br>129<br>36,318<br>**(19,747)**<br>**3,182**|£<br>£<br>2021<br>2021<br>1<br>22,506<br>2<br>84,700<br>1,246<br>2,638<br>428<br>91,429<br>1,413<br>97,154<br>**10,052**<br>963<br>0<br>950<br>950<br>**13**<br>9,380<br>1,910<br>2,236<br>3,001<br>0<br>65<br>10<br>0<br>0<br>0<br>16,602<br>21,019<br>4,657<br>126<br>3,054<br>2,203<br>1,653<br>708<br>960<br>0<br>160<br>101<br>129<br>34,770<br>**(18,168)**<br>**(8,103)**|£<br>£<br>2021<br>2021<br>1<br>22,506<br>2<br>84,700<br>1,246<br>2,638<br>428<br>91,429<br>1,413<br>97,154<br>**10,052**<br>963<br>0<br>950<br>950<br>**13**<br>9,380<br>1,910<br>2,236<br>3,001<br>0<br>65<br>10<br>0<br>0<br>0<br>16,602<br>21,019<br>4,657<br>126<br>3,054<br>2,203<br>1,653<br>708<br>960<br>0<br>160<br>101<br>129<br>34,770<br>**(18,168)**<br>**(8,103)**|
|---|---|---|---|
|||||
||||**(18,168)**|
|||||
||||**(8,103)**|





**Jireh Chapel, Houses and Assistance Fund** 

## **Balance Sheet As at 31 December 2022** 

## **Assets** 

|**Assets**|||||
|---|---|---|---|---|
|Cash at bank and in hand||8,154|4,636||
|Tenancy reserve||0|||
|Prepayments||0|0||
||||8,154|4,636|
|**Liabilities**|||||
|Accruals|6|2,478|3,100||
|Deferred Grant Income||0|0||
||||2,478|3,100|
|Net Assets and liabilities|||5,676|1,536|
|**Equity**|||||
|Profit & Loss Reserves|||||
|Jireh Houses & Chapel||5,405|1,309||
|Jireh Assistance Fund||272|227||
||||||
||||5,677|1,537|
|**Notes:**|||||
|1 Flat 2 no 1 Jireh House , tenant changed in 2022 but more|||months occupied than 2021.||



- 2 Last year £25,000 Grant received from Providence chapel Croydon, the additional £59.700 is deferred grant income from 2020 - part of the sale of rye chapel granted to Jireh towards the building conversion work that completed last year. 

- 3 No 2 Flat is let out using a letting agents Jago & Jago , they take a management fee from the monthly rent, this also includes advertising costs before commencement of rental 

- 4 

- Last year legal costs are land registry and associated socilitors costs re changing 1 Jireh House to Flat 1 & 2 

- 5 Last year building cost for convertion of no 1 Jireh House into 2 flats. This was completed in the early part of 2021. 

- 6 Accrual for chapel and houses insurances paid early 2023 



## 

## 



