OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Charity number: 235230

The Benevolent Fund of the Worshipful Company of Bakers

Unaudited

Trustees' report and financial statements

For the year ended 31 December 2022

The Benevolent Fund of the Worshipful Company of Bakers

Contents

Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees' report 2 - 4
Independent examiner's report 5 - 6
Statement of financial activities 7
Balance sheet 8
Notes to the financial statements 9 - 20

The Benevolent Fund of the Worshipful Company of Bakers

Reference and administrative details of the Charity, its Trustees and advisers For the year ended 31 December 2022

Trustees Christopher David Freeman, Chair
Peter Baker, Trustee
Stephen Fenton, Trustee
Charles Joseph, Trustee
William Marle, Trustee
Alison Springett, Trustee (appointed 29 November 2022)
Charity registered
number
235230
Principal office
Bakers Hall
9 Harp Lane
London
EC3R 6DP
Independent
Examination
Kreston Reeves LLP
Chartered Accountants
2nd Floor
168 Shoreditch High Street
London
E1 6RA
Bank
HSBC
40 Temple Fortune Parade
London
NW11 0QU
Investment Advisors
Adam & Company Investment Management Limited
22 Charlotte Sqaure
Edinburgh
EH2 4DF
LGT Wealth Management UK
14 Cornhill
London
EC3V 3NR
Treasurer to the
Trustees
R. Chweidan

Page 1

The Benevolent Fund of the Worshipful Company of Bakers

Trustees' report

For the year ended 31 December 2022

The Trustees present their annual report together with the financial statements of the The Benevolent Fund of the Worshipful Company of Bakers for year ended 31 December 2022.

Objectives and activities

a. Policies and objectives

The Fund is available (both as to capital and income) for application to:

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

Achievements and performance

a. Review of activities

The level of income and expenditure and the year-end financial position were as expected by the Trustees. Income totalled £154,100 (2021 - £124,566) whilst expenditure was £125,155 (2021 - £103,193). The net assets of the Foundation, including the Restricted Funds, as at the 31st December 2022 were £2,523,344 (2021 - £2,628,372).

b. Investment policy and performance

The investment portfolio was transferred from Adam and Co to LGT Wealth Management in February 2022. It has a well spread portfolio of investments which follows a medium to high risk strategy as directed by the Trustees. From February 2022 the investment fund gained 4.54% (2021 - gained 14%) against an agreed benchmark of a fall of 0.18% which the Trustees consider to be satisfactory in current market conditions.

Financial review

a. Going concern

The Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

b. Reserves policy

The Trustees use the invested funds and properties to generate income to provide for the long-term activities of the Foundation. The reserves as at 31st December 2022 were £2,523,344 of which £2,432,426 are regarded as free reserves and £90,918 of reserves are restricted. The Trustees policy is to maintain the reserves of the Trust with a guideline of distributing up to 100% of annual income generated.

Page 2

The Benevolent Fund of the Worshipful Company of Bakers

Trustees' report (continued) For the year ended 31 December 2022

c. Financial risk management policy

The Trustees assess the major risks to which the charity is exposed, in particular those related to its operations and finances the Trustees are satisfied that sufficient systems are in place to identify and mitigate exposure to major risks.

Structure, governance and management

a. Constitution

The Benevolent Fund of the Worshipful Company of Bakers is a registered charity, number 235230, and is constituted under a Trust deed.

b. Methods of appointment or election of Trustees

The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.

c. Organisational structure and decision-making policies

The Trustees meet on a quarterly basis. Decisions regarding distributions are based on the objects of the Trust and in line with the Reserve policy. There is no formal training for new Trustees but learn from other Trustees in post. The Trustees have no specific plans for the future except in continuing its support of its current charitable causes and increasing the financial value of the Fund.

Statement of Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

The Benevolent Fund of the Worshipful Company of Bakers

Trustees' report (continued) For the year ended 31 December 2022

Approved by order of the members of the board of Trustees on and signed on their behalf by:

Stephen Fenton (Trustee)01.11.2023

Page 4

The Benevolent Fund of the Worshipful Company of Bakers

Independent examiner's report For the year ended 31 December 2022

Independent examiner's report to the Trustees of The Benevolent Fund of the Worshipful Company of Bakers ('the Charity')

I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 December 2022.

Responsibilities and basis of report

As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').

I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Page 5

The Benevolent Fund of the Worshipful Company of Bakers

Independent examiner's report (continued) For the year ended 31 December 2022

This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.

Signed: Peter Hudson

Dated: 1st November 2023 BA, FCA

Kreston Reeves LLP Chartered Accountants 2nd Floor 168 Shoreditch High Street London E1 6RA

Page 6

The Benevolent Fund of the Worshipful Company of Bakers

Statement of financial activities For the year ended 31 December 2022

Note
Income from:
Donations and legacies
3
Other trading activities
4
Investments
5
Total income
Expenditure on:
Raising funds
Charitable activities
7
Total expenditure
Net income before net (losses)/gains
on investments
Realised net (losses)/gains on
investments
Other recognised gains:
Unrealised gains on revaluation of
investments
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Restricted
funds
2022
£
-
-
-
-
-
-
-
-
-
-
-
90,918
-
90,918
Unrestricted
funds
2022
£
118,893
19,892
15,315
154,100
5,162
119,993
125,155
28,945
(214,477)
80,504
(105,028)
2,537,454
(105,028)
2,432,426
Total
funds
2022
£
118,893
19,892
15,315
154,100
5,162
119,993
125,155
28,945
(214,477)
80,504
(105,028)
2,628,372
(105,028)
2,523,344
Total
funds
2021
£
24,318
9,835
90,413
124,566
5,640
97,553
103,193
21,373
122,348
-
143,721
2,484,651
143,721
2,628,372

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 9 to 20 form part of these financial statements.

Page 7

The Benevolent Fund of the Worshipful Company of Bakers

Balance sheet

As at 31 December 2022
Note
Fixed assets
Tangible assets
11
Investments
12
Current assets
Debtors
13
Cash at bank and in hand
Creditors: amounts falling due within one
year
14
Net current assets
Total assets less current liabilities
Net assets excluding pension asset
Total net assets
Charity funds
Restricted funds
15
Unrestricted funds
15
Total funds
£
2,871
22,112
24,983
(21,678)
2022
£
855,004
1,665,035
2,520,039
3,305
2,523,344
2,523,344
2,523,344
90,918
2,432,426
2,523,344
£
908
111,018
111,926
(31,990)
2021
£
855,004
1,693,432
2,548,436
79,936
2,628,372
2,628,372
2,628,372
90,918
2,537,454
2,628,372

The financial statements were approved and authorised for issue by the Trustees on and

signed on their behalf by:

Stephen Fenton (Trustee)

The notes on pages 9 to 20 form part of these financial statements.

Page 8

The Benevolent Fund of the Worshipful Company of Bakers

Notes to the financial statements For the year ended 31 December 2022

1. General information

The Benevolent Fund of the Worshipful Company of Bakers (the charity) is domiciled in the United Kingdom. The address of the principal office is Bakers Hall, 9 Harp Lane, London, EC3R 6DP. The principal activities of the charity are making grants, donations or subscriptions to any fund for charitable purposes in the City of London.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view.

The Benevolent Fund of the Worshipful Company of Bakers meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Going concern

The Trustees have assessed whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the Charity to continue as a going concern. The Trustees make this assessment in respect of a period of at least one year from the date of authorisation for issue of the financial statements and have concluded that the Charity has adequate resources to continue in operational existence for the foreseeable future and there are no material uncertainties about the Charity's ability to continue as a going concern, thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Donations, are recognised when communication is received in writing with notification of both the amount and settlement date.

Rents are recognised on a receivable basis.

Interest on funds held on deposit is included upon notification of the interest paid or payable by the Bank. Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.

Page 9

The Benevolent Fund of the Worshipful Company of Bakers

Notes to the financial statements For the year ended 31 December 2022

2. Accounting policies (continued)

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

All expenditure is inclusive of irrecoverable VAT.

2.5 Charitable activities

The expenditure on charitable activities includes grants made and support costs.

2.6 Support costs

Support costs are those that assist the work of the charity but do not directly represent charitable activities and include governance costs. Support costs have been allocated between governance costs and costs of grant provision.

2.7 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.8 Investment properties - Freehold

Property donated in 1987 and 1988 were included at £1 per property as no reliable estimation of value was available. Due to the nature of these properties it is not possible to include them at valuation without undue cost.

2.9 Investment properties

Certain of the charity's properties are held for long term investment. In accordance with FRS 102, investment properties are included in the balance sheet at their fair value. No depreciation or amortisation is provided in respect of freehold investment properties and leasehold investment properties with over 20 years to expiry of the leases.

2.10 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Page 10

The Benevolent Fund of the Worshipful Company of Bakers

Notes to the financial statements For the year ended 31 December 2022

2. Accounting policies (continued)

2.11 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.12 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

2.13 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.14 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

3. Income from donations

Donations and legacies
Total 2021
Unrestricted
funds
2022
£
118,893
24,318
Total
funds
2022
£
118,893
24,318
Total
funds
2021
£
24,318

Page 11

The Benevolent Fund of the Worshipful Company of Bakers

Notes to the financial statements For the year ended 31 December 2022

4. Income from other trading activities

Income from non charitable trading activities

Net Rents Receivable
Total 2021
Unrestricted
funds
2022
£
19,892
9,835
Total
funds
2022
£
19,892
9,835
Total
funds
2021
£
9,835

5. Investment income

Income from listed investments
Bank interest
Total 2021
Unrestricted
funds
2022
£
15,315
-
15,315
90,413
Total
funds
2022
£
15,315
-
15,315
90,413
Total
funds
2021
£
90,367
46
90,413

6. Analysis of grants

Grants Payable
Total 2021
Grants to
Institutions
2022
£
97,299
82,077
Total
funds
2022
£
97,299
82,077
Total
funds
2021
£
82,077

Page 12

The Benevolent Fund of the Worshipful Company of Bakers

Notes to the financial statements For the year ended 31 December 2022

6. Analysis of grants (continued)

The Charity has made the following material grants to institutions during the year:

Name of institution
Wapping School Chromebooks
Lessons in Loaf
Lord Mayor's Appeal
Bakers' Benevolent Society
Guildhall School of Music
Sherriff & Recorder Fund
Associate of Bakers Student Society
University of London Officers Training Corps
London University Royal Naval Unit
City & Guilds
No Going Back
Shoreditch Trust donation
European Bakery Course donation
Stanley Wise Music Award
Guildhall School of Music
Artisan Food Course
Mansion House Scholarship Fund
Livery Schools Link
ABF pain management and Soldiers Charity
Support of the students at the National Bakery School
Other grants to institutions
2022
£
-
6,200
2,500
7,500
-
5,000
6,000
1,500
1,500
760
-
18,663
25,861
813
-
15,452
500
-
-
2,000
94,249
3,050
97,299
2021
£
7,453
6,200
2,500
7,260
4,500
750
-
3,000
3,000
760
1,000
29,110
1,250
1,073
4,500
-
500
1,625
7,000
-
81,481
596
82,077

Page 13

The Benevolent Fund of the Worshipful Company of Bakers

Notes to the financial statements For the year ended 31 December 2022

7. Analysis of expenditure on charitable activities

Summary by fund type

Grants Payable
Legal and Professional
Brokers' Management Fee
Accountants Fee
Total 2021
Unrestricted
funds
2022
£
97,474
6,665
11,088
4,766
119,993
97,553
Total
2022
£
97,474
6,665
11,088
4,766
119,993
97,553
Total
2021
£
82,077
2,035
8,780
4,661
97,553

8. Analysis of expenditure by activities

Grants Payable
Legal and Professional
Brokers' Management Fee
Accountants Fee
Total 2021
Activities
undertaken
directly
2022
£
175
-
-
-
175
-
Grant
funding of
activities
2022
£
97,299
-
-
-
97,299
82,077
Support
costs
2022
£
-
6,665
11,088
4,766
22,519
15,476
Total
funds
2022
£
97,474
6,665
11,088
4,766
119,993
97,553
Total
funds
2021
£
82,077
2,035
8,780
4,661
97,553

9. Independent examiner's remuneration

The independent examiner's remuneration amounts to an independent examiner fee of £1,750 (2021 - £1,600).

10. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2021 - £NIL).

During the year ended 31 December 2022, no Trustee expenses have been incurred (2021 - £NIL).

Page 14

The Benevolent Fund of the Worshipful Company of Bakers

Notes to the financial statements For the year ended 31 December 2022

11. Investment properties

Cost or valuation
At 1 January 2022
Transfers between classes
At 31 December 2022
Net book value
At 31 December 2022
At 31 December 2021
Freehold
property
£
4
(1)
3
3
4
Long-term
leasehold
property
£
855,000
1
855,001
855,001
855,000
Total
£
855,004
-
855,004
855,004
855,004

Freehold investment property

i) 9 and 9a, Loubet Street, London SW 17. These properties were gifted to the Benevolent Fund by PM Frank Taylor in 1987.

(ii) 119a and 119b Hawes Lane, West Wickham, Kent. These properties were gifted to the Benevolent Fund by PM John Payne in 1988.

The Trustees consider that the value of the properties is substantially in excess of the book value.

Leasehold investment property

Flat 11, 26/27 Great Tower Street, London, EC3R 5AQ is held on a 123 year lease from 1st May 1999 at an annual ground rent of £300 for the first 25 years increasing thereafter. The Trustees consider that the fair value of the property is the open market value of £855,000 (2021 - £855,000)

Page 15

The Benevolent Fund of the Worshipful Company of Bakers

Notes to the financial statements For the year ended 31 December 2022

12. Fixed asset investments

Cost or valuation
At 1 January 2022
Additions
Capital account movement
Disposals
Unrealised gains on revaluation of investments
At 31 December 2022
Net book value
At 31 December 2022
At 31 December 2021
Listed
investments
£
1,693,432
1,946,214
28,109
(2,083,224)
80,504
1,665,035
1,665,035
1,693,432

13. Debtors

2022 2021
£ £
Due within one year
Other debtors 2,871 908

14. Creditors: Amounts falling due within one year

Other creditors
Accruals and deferred income
2022
£
-
21,678
21,678
2021
£
19,809
12,181
31,990

Page 16

The Benevolent Fund of the Worshipful Company of Bakers

Notes to the financial statements For the year ended 31 December 2022

15. Statement of funds

Statement of funds - current year

Designated
funds
Designated
Funds
General funds
General Funds
D'Aubney Fund
Total
Unrestricted
funds
Restricted
funds
Restricted Fund
- The Stanley
Wise Fund
Restricted Fund
- The Joseph
Fund
Restricted Fund
- The Paul
Manducca
Fund
Total of funds
Balance at 1
January
2022
£
15,582
2,521,872
-
2,521,872
2,537,454
22,730
6,330
61,858
90,918
2,628,372
Income
£
-
49,606
104,494
154,100
154,100
-
-
-
-
154,100
Expenditure
£
-
(125,155)
-
(125,155)
(125,155)
-
-
-
-
(125,155)
Transfers
in/out
£
1,000
(1,000)
-
(1,000)
-
-
-
-
-
-
Gains/
(Losses)
£
-
(133,973)
-
(133,973)
(133,973)
-
-
-
-
(133,973)
Balance at
31
December
2022
£
16,582
2,311,350
104,494
2,415,844
2,432,426
22,730
6,330
61,858
90,918
2,523,344

Page 17

The Benevolent Fund of the Worshipful Company of Bakers

Notes to the financial statements For the year ended 31 December 2022

15. Statement of funds (continued)

Statement of funds - prior year

Unrestricted
funds
Designated
funds
Designated
Funds
General funds
General Funds
D'Aubney Fund
Total
Unrestricted
funds
Restricted
funds
Restricted Fund
- The Stanley
Wise Fund
Restricted Fund
- The Joseph
Fund
Restricted Fund
- The Paul
Manducca
Fund
Total of funds
Balance at
1 January
2021
£
14,582
2,379,151
-
2,379,151
2,393,733
22,730
6,330
51,352
80,412
2,474,145
Income
£
-
124,566
-
124,566
124,566
-
-
1,568
1,568
126,134
Expenditure
£
-
(103,193)
-
(103,193)
(103,193)
-
-
-
-
(103,193)
Transfers
in/out
£
1,000
(1,000)
-
(1,000)
-
-
-
-
-
-
Gains/
(Losses)
£
-
122,348
-
122,348
122,348
-
-
8,938
8,938
131,286
Balance at
31
December
2021
£
15,582
2,521,872
-
2,521,872
2,537,454
22,730
6,330
61,858
90,918
2,628,372

Page 18

The Benevolent Fund of the Worshipful Company of Bakers

Notes to the financial statements For the year ended 31 December 2022

15. Statement of funds (continued)

Restricted Funds

The Stanley Wise Fund and The Joseph Fund are held in the Equity Investments. The Equity Investments of the Paul Manducca Fund are held in a separate Fund

The Past Master's Stanley Wise Musical Scholarship was set up in 1996 out of a legacy specifically bequested by the late Mrs. B J Wise, the income from which is to provide a musical scholarship to an outstanding young student who intends to take up music as his or her chosen career and who is currently studying at his or her school or music college within the City of London.

The Victor Joseph Scholarship Club was established on 25 November 1967. The object of the Club was to provide travelling scholarships to students and apprentices employed in the British baking industry. The Fund has been amalgamated with the legacies bequeathed by and in memory of Victor Joseph, Rose Joseph, Toni Joseph and Hugh Joseph and is known as The Joseph Fund.

Paul Manducca Fund - The object of the Fund is yet to be decided by the donor's family.

Designated Fund

In 2015 the Designated fund was established to cover future refurbishment of the Flat 11, 26/27 Great Tower Street. The Trustees have decided to increase this provision by £1,000 each year until the refurbishment is required.

16. Summary of funds

Summary of funds - current year

Designated
funds
General funds
Restricted funds
Balance at 1
January
2022
£
15,582
2,521,872
90,918
2,628,372
Income
£
-
154,100
-
154,100
Expenditure
£
-
(125,155)
-
(125,155)
Transfers
in/out
£
1,000
(1,000)
-
-
Gains/
(Losses)
£
-
(133,973)
-
(133,973)
Balance at
31
December
2022
£
16,582
2,415,844
90,918
2,523,344

Page 19

The Benevolent Fund of the Worshipful Company of Bakers

Notes to the financial statements For the year ended 31 December 2022

16. Summary of funds (continued)

Summary of funds - prior year

Designated
funds
General funds
Restricted funds
Balance at
1 January
2021
£
14,582
2,379,151
80,412
2,474,145
Income
£
-
124,566
1,568
126,134
Expenditure
£
-
(103,193)
-
(103,193)
Transfers
in/out
£
1,000
(1,000)
-
-
Gains/
(Losses)
£
-
122,348
8,938
131,286
Balance at
31
December
2021
£
15,582
2,521,872
90,918
2,628,372

17. Analysis of net assets between funds

Analysis of net assets between funds - current year

Tangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year
Total
Restricted
funds
2022
£
-
90,918
-
-
90,918
Unrestricted
funds
2022
£
855,004
1,574,117
24,983
(21,678)
2,432,426
Total
funds
2022
£
855,004
1,665,035
24,983
(21,678)
2,523,344

Analysis of net assets between funds - prior year

Tangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year
Total
Endowment
funds
2021
£
-
134,279
35,082
(25,640)
143,721
Restricted
funds
2021
£
-
90,918
-
-
90,918
Unrestricted
funds
2021
£
855,004
1,468,235
76,844
(6,350)
2,393,733
Total
funds
2021
£
855,004
1,693,432
111,926
(31,990)
2,628,372

Page 20