| CONTENTS | Page | |
|---|---|---|
| TRUSTEES' ANNUAL | REPORT | 1-4 |
| AUDITORS' REPORT | 5-7 | |
| ACCOUNTS: | ||
| STATEMENT OF FINANCIAL ACTIVITIES | ||
| BALANCE SHEET | ||
| NOTES TO THE ACCOUNTS | 10-14 |
| H.W. Fisher: | H.W. Fisher: | H.W. Fisher: | Acre House, | |
|---|---|---|---|---|
| 11-15,William Road, |
||||
| London, NWI 3ER. | ||||
| AUDITORS | ||||
| Fletcher | ar Partners: | Crown Chambers, | ||
| Bridge Street, | ||||
| Salisbury, | ||||
| Wiltshire, SP1 2LZ. |
||||
| SOLICITORS | ||||
| Withers | LLP: | 16Old Bailey, | ||
| London, EC4M 7EG. | ||||
| Michelmores | Woodwater House |
|||
| Pynes HiR | ||||
| Exeter EX2 5WR |
||||
| BANKERS | ||||
| Coutts & | Co: | Strand Privat«Banking, | ||
| 440 Strand, | ||||
| London, WC2R OQS. | ||||
| Charities | Aid Foundation: | 25 Kings Hih Avenue | ||
| Krngs Hrll, West Malltng | ||||
| Kent, ME19 4TA | ||||
| INVESTMENT ADVISORS | ||||
| Kleinwort | Hambros | Norfolk House | ||
| 31 StJames's Square | ||||
| London SW1Y4JR | ||||
| Signed: | Mrs Patricia A. B«echam | Trustee | ||
| Anthony J.Bernstein | Trustee | |||
| David B.Hammerson | Trustee | |||
| D. Rory Hammerson | Trustee | |||
| Dated: |
| Notes | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Capital | Income | Total | Capital | Income | Total | ||
| 8 | 1 | 2 | |||||
| INCOME AND ENDOWNMENTS | |||||||
| Investment Income: |
|||||||
| Divtdends/Interest Re«eiv«d (Gross) |
137,278 | 137278 | 222,079 | 222,079 | |||
| Bank Interest Received (Net) |
|||||||
| Income Tax Recoverable | 628 | 628 | 7,570 | 7,570 | |||
| Tax Repayment Supplement |
65 | 65 | |||||
| TOTAL INCOME | 137,971 | 137,971 | 229,649 | 229,649 | |||
| EXPENDITURE | |||||||
| Costs ofgenerating funds |
|||||||
| Investment management costs |
76,756 | 76,756 | 88,172 | 88,172 | |||
| Charitable activities |
148,213 | 148,213 | 247,988 | 247,988 | |||
| TOTAL EXPENDITURE | (76,756) | (148,213) | (224,969) | (88,172) | (247,988) | (336,160) | |
| NET INCOME / (EXPENDITURE) BEFORE | |||||||
| GAINS /(LOSSES) ON INVESTMENTS | (76,756) | (10,242) | (86,998) | (88,172) | (18,339) | (106,511) | |
| OTHER RECOGNISED GAINS AND LOSSES | |||||||
| Garne/(losses) on Investm«nts |
|||||||
| Realised | 9 | 219,919 | 219,919 | (140,498) | (140,498) | ||
| Unr«absed | 10 | 1,482,707 | 1,482,707 | (I,170,226) | (1,170226) | ||
| Gains/(tosses) on Foreign Fxchange |
|||||||
| Unrealis«d | 10 | (8,153) | (8,153) | 4,593 | 4,593 | ||
| NET INCOME / (EXPENDITURE) | 1,694,473 | 1,694,473 | (1,306,131) | (1,306,131) | |||
| NET MOVEMENT IN FUNDS | 1,617,717 | (10242) | 1,607,475 | (1,394,303) | (18,339) | (1,412,642) | |
| BALANCE BROUGHT FORWARD AT 6th APRIL 2020 | 7,109,348 | 146,205 | 7,255,553 | 8,503,651 | 164,544 | 8,668,195 | |
| BALANCE CARRIED FORWARD AT 5th APRIL 2021 | 8,727,065 | 135,963 | 8,863,028 | 7,109,348 | 146,205 | 7255,553 |
| Notes | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| FIXEDASSETS | |||||||||
| Investments | 9,843846 | 8,030,344 | |||||||
| CURRENT | ASSETS | ||||||||
| Debtors | 11 | 44,389 | 26,336 | ||||||
| Cash at Bank | 12 | 205,080 | 264,196 | ||||||
| 249,469 | 290,532 | ||||||||
| CURRENT | LIABILITIES | ||||||||
| Creditors | 13 | (8,272) | (4,483) | ||||||
| NET CURRENT ASSETS | 241,197 | 286,049 | |||||||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 10,084,443 | 8,316,393 | |||||||
| CREDITORS - Amounts | falling due after more | ||||||||
| than one year | |||||||||
| Capital Gains Tax | 14 | (1221,415) | (1,060,840) | ||||||
| 8,863,028 | 7355,553 | ||||||||
| Represented | by: | ||||||||
| FUNDS | |||||||||
| Capital | 16 | 8,727,065 | 7,109,348 | ||||||
| Income | 17 | 135,963 | 146205 | ||||||
| 8,863,028 | 7255,553 |
| Historical | Market Value | Market Value | ||||||
|---|---|---|---|---|---|---|---|---|
| Holding | Cost | at 6.4.20 | at 5.4.21 | Income | ||||
| Hammerson pic |
||||||||
| 25p Ordinary Shares |
29,639 | 38,564 | 79,908 | 10,024 | 47 | |||
| SG Hambros Portfolio |
8,546,058 | 7,950,436 | 9,833,222 | 137,231 | ||||
| 8,584,622 | 8,030,344 | 9,843846 | 137,278 | |||||
| Market value at 6 April | 2020 | 8,030,344 | ||||||
| Disposals at opening |
book value | (2,346,423) | ||||||
| Acquisitions at cost |
3,130,161 | |||||||
| Increase in cash balance | (551,475) | |||||||
| Change in value during |
the year | 1,580,639 | ||||||
| Market value at 5 April | ZOZI | 9,843,246 | ||||||
| The tnvestments are held and income arises from: |
k | |||||||
| UK Quoted Securities | 9,609,160 | 124,709 | ||||||
| Non UK Quoted Securities | 124,782 | 3,451 | ||||||
| Cash held by Brokers | 109,304 | 9,118 | ||||||
| 9,843346 | 137478 | |||||||
| Historical Cost: | f | |||||||
| At 5th April 2021 | 8,584,622 | |||||||
| At 5th April 2020 | 8,315,705 | |||||||
| 3. | TOTAL EXPENDITURE | |||||||
| Other | Grant | Total | Total | |||||
| costs | funding | 2021 | 2020 | |||||
| 5 | ||||||||
| Costs ofgenerating | funds | |||||||
| Investment management |
costs | 76,756 | 76,756 | 88,172 | ||||
| Charitable activities |
||||||||
| Healthcare and Relief ofPoverty |
141,800 | 141,800 | 241,800 | |||||
| Other Costs | 6,413 | 6,413 | 6,188 | |||||
| Total | 6,413 | 141,800 | 148,213 | 247,988 | ||||
| 83,169 | 141,800 | 224,969 | 336,160 |
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Other costs ofgenerating | funds | comprise: | ||||||||
| Professional fees |
960 | 5,227 | ||||||||
| Accountancy and taxation |
fees | 12,751 | 11,348 | |||||||
| Investment management |
fees | 63,045 | 71,597 | |||||||
| 76,756 | 88,172 | |||||||||
| 5. | OTHER COSTS OF CHARITABLE ACTIVITIES | |||||||||
| 2021 | 2020 | |||||||||
| Other costs comprise: | ||||||||||
| Accountancy and taxation |
fees | 4,250 | 3,927 | |||||||
| Trustee expenses | 336 | 458 | ||||||||
| Bank charges and interest |
27 | 3 | ||||||||
| Auditors' Remuneration |
1,800 | 1,800 | ||||||||
| 6,413 | 6,188 | |||||||||
| 6. | GRANTS PAYABLE | |||||||||
| 2021 | 2020 | |||||||||
| 5 | ||||||||||
| Grants wetc made to the | following | institutions | relating to healthcare | and | ||||||
| religious causes |
||||||||||
| Lewis W Hammerson Memorial |
Home | 100,000 | 200,000 | |||||||
| David Hammerson CAF |
Account | 15,000 | 15,000 | |||||||
| Peter Hammerson CAF Account |
15,000 | 15,000 | ||||||||
| Karen Sakkalli CAF Account | 2,500 | 2,500 | ||||||||
| Rory Hammerson CAF Account |
2,500 | 2,500 | ||||||||
| Arabelle Parr CAF Account |
2,500 | 2,500 | ||||||||
| Louise Waidhofer CAF Account |
2,500 | 2,500 | ||||||||
| Charities Aid Foundation |
1,800 | 1,800 | ||||||||
| 141,800 | 241,800 | |||||||||
| 7. | GOVERNANCE COSTS |
|||||||||
| 2020 | ||||||||||
| f | ||||||||||
| Other governance costs comprise: |
||||||||||
| Auditors' remuneration |
1,800 | 1,800 | ||||||||
| 8. | TRUSTEES | |||||||||
| Fees of515275(2020:515275) | were paid during | thc year to H.W.Fisher, a lirm in which Mr AJBernstein |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Gains / (Losses) | on Disposal | ofListed Investments | 282„562 | (104,019) | |
| Provision for Capital Gains Tax |
(62,643) | (36,479) | |||
| 219,919 | (140,498) | ||||
| 10. | UNREALISED | GAINS / (LOSSES) | |||
| 2021 | 2020 | ||||
| 8 | |||||
| (Loss)/ Profit on Revaluation | ofInvestments | 1,580,639 | (1,272,303) | ||
| Provision for Capital Gains Tax |
(97,932) | 102,077 | |||
| Gains / (Losses) | on Foreign Exchange | (8,153) | 4,593 | ||
| 1,474,554 | (1,165,633) | ||||
| 11. | DEBTORS | ||||
| 2021 | 2020 | ||||
| 5 | 5 | ||||
| Sue Hammerson | Foundation | 36,191 | 1,191 | ||
| Tax recoverable | 8,198 | 25,145 | |||
| 44,389 | 26,336 | ||||
| 12. | CASH AT BANK | ||||
| 2021 | 2020 | ||||
| 5 | |||||
| SG Hambros | 197,520 | 254,836 | |||
| Charities Aid Foundation |
7,560 | 9,360 | |||
| 205,080 | 264,196 | ||||
| 13. | CREDITORS | ||||
| 2021 | 2020 | ||||
| 8 | 5 | ||||
| Sue Hammerson | Poundation | ||||
| Accru ala | 8,272 | 4,483 | |||
| 8,272 | 4,483 | ||||
| 14. | CREDITORS - Amounts falling due after more |
||||
| than one year | 2021 5 |
2020 f |
|||
| Capital Gains Tax | 1,221,415 | 1,060,840 |
| Capital | Income | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 8 | |||||||||
| Fund balances at 5 April | 2021 are represented | by: | |||||||
| Investments | 9,843246 | 9,843246 | |||||||
| Debtors | 44,389 | 44,389 | |||||||
| Cash at Bank | 69,117 | 135,963 | 205,080 | ||||||
| Creditors: | amounts falling |
due within one year | (8,272) | (8272) | |||||
| Creditors; | Amounts falling |
due after more than one year | (1221,415) | (1,221,415) | |||||
| 8,727,065 | 135,963 | 8,863,028 | |||||||
| 16. | CAPITAL | ACCOUNT | |||||||
| 2021 | 2020 | ||||||||
| f | |||||||||
| Balance brought forward |
7,109,348 | 8,503,651 | |||||||
| Less; | Profit/(Loss) | on sale ofinvestments | 282,562 | (104,019) | |||||
| Net movement | in market values | 1480,639 | (1272,303) | ||||||
| Unrealised (Loss) on foreign exchange |
(8,153) | 4,593 | |||||||
| Expenses (Note | 4) | (76,756) | (88,172) | ||||||
| Provision for | capital gains tax | (160,575) | 65,598 | ||||||
| 1,617,717 | (1,394,303) | ||||||||
| 8,727,065 | 7,109,348 | ||||||||
| 17. | INCOME | ACCOUNT | |||||||
| 2021 | 2020 | ||||||||
| f. | |||||||||
| Balance brought forward |
146,205 | 164,544 | |||||||
| Net income/ (expenditure) |
for the year | (10,242) | (18,339) | ||||||
| Balance carried forward |
135,963 | 146,205 |