OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

CONTENTS Page
TRUSTEES' ANNUAL REPORT 1-4
AUDITORS' REPORT 5-7
ACCOUNTS:
STATEMENT OF FINANCIAL ACTIVITIES
BALANCE SHEET
NOTES TO THE ACCOUNTS 10-14

H.W. Fisher: H.W. Fisher: H.W. Fisher: Acre House,
11-15,William
Road,
London, NWI 3ER.
AUDITORS
Fletcher ar Partners: Crown Chambers,
Bridge Street,
Salisbury,
Wiltshire,
SP1 2LZ.
SOLICITORS
Withers LLP: 16Old Bailey,
London, EC4M 7EG.
Michelmores Woodwater
House
Pynes HiR
Exeter
EX2 5WR
BANKERS
Coutts & Co: Strand Privat«Banking,
440 Strand,
London, WC2R OQS.
Charities Aid Foundation: 25 Kings Hih Avenue
Krngs Hrll, West Malltng
Kent, ME19 4TA
INVESTMENT ADVISORS
Kleinwort Hambros Norfolk House
31 StJames's Square
London SW1Y4JR
Signed: Mrs Patricia A. B«echam Trustee
Anthony J.Bernstein Trustee
David B.Hammerson Trustee
D. Rory Hammerson Trustee
Dated:

Notes 2021 2020
Capital Income Total Capital Income Total
8 1 2
INCOME AND ENDOWNMENTS
Investment
Income:
Divtdends/Interest
Re«eiv«d (Gross)
137,278 137278 222,079 222,079
Bank Interest
Received (Net)
Income Tax Recoverable 628 628 7,570 7,570
Tax Repayment
Supplement
65 65
TOTAL INCOME 137,971 137,971 229,649 229,649
EXPENDITURE
Costs ofgenerating
funds
Investment
management
costs
76,756 76,756 88,172 88,172
Charitable
activities
148,213 148,213 247,988 247,988
TOTAL EXPENDITURE (76,756) (148,213) (224,969) (88,172) (247,988) (336,160)
NET INCOME / (EXPENDITURE) BEFORE
GAINS /(LOSSES) ON INVESTMENTS (76,756) (10,242) (86,998) (88,172) (18,339) (106,511)
OTHER RECOGNISED GAINS AND LOSSES
Garne/(losses)
on Investm«nts
Realised 9 219,919 219,919 (140,498) (140,498)
Unr«absed 10 1,482,707 1,482,707 (I,170,226) (1,170226)
Gains/(tosses)
on Foreign Fxchange
Unrealis«d 10 (8,153) (8,153) 4,593 4,593
NET INCOME / (EXPENDITURE) 1,694,473 1,694,473 (1,306,131) (1,306,131)
NET MOVEMENT IN FUNDS 1,617,717 (10242) 1,607,475 (1,394,303) (18,339) (1,412,642)
BALANCE BROUGHT FORWARD AT 6th APRIL 2020 7,109,348 146,205 7,255,553 8,503,651 164,544 8,668,195
BALANCE CARRIED FORWARD AT 5th APRIL 2021 8,727,065 135,963 8,863,028 7,109,348 146,205 7255,553

Notes 2021 2020
FIXEDASSETS
Investments 9,843846 8,030,344
CURRENT ASSETS
Debtors 11 44,389 26,336
Cash at Bank 12 205,080 264,196
249,469 290,532
CURRENT LIABILITIES
Creditors 13 (8,272) (4,483)
NET CURRENT ASSETS 241,197 286,049
TOTAL ASSETS LESSCURRENT LIABILITIES 10,084,443 8,316,393
CREDITORS - Amounts falling due after more
than one year
Capital Gains Tax 14 (1221,415) (1,060,840)
8,863,028 7355,553
Represented by:
FUNDS
Capital 16 8,727,065 7,109,348
Income 17 135,963 146205
8,863,028 7255,553

Historical Market Value Market Value
Holding Cost at 6.4.20 at 5.4.21 Income
Hammerson
pic
25p Ordinary
Shares
29,639 38,564 79,908 10,024 47
SG Hambros
Portfolio
8,546,058 7,950,436 9,833,222 137,231
8,584,622 8,030,344 9,843846 137,278
Market value at 6 April 2020 8,030,344
Disposals
at opening
book value (2,346,423)
Acquisitions
at cost
3,130,161
Increase in cash balance (551,475)
Change
in value during
the year 1,580,639
Market value at 5 April ZOZI 9,843,246
The tnvestments
are held and income arises from:
k
UK Quoted Securities 9,609,160 124,709
Non UK Quoted Securities 124,782 3,451
Cash held by Brokers 109,304 9,118
9,843346 137478
Historical Cost: f
At 5th April 2021 8,584,622
At 5th April 2020 8,315,705
3. TOTAL EXPENDITURE
Other Grant Total Total
costs funding 2021 2020
5
Costs ofgenerating funds
Investment
management
costs 76,756 76,756 88,172
Charitable
activities
Healthcare
and Relief ofPoverty
141,800 141,800 241,800
Other Costs 6,413 6,413 6,188
Total 6,413 141,800 148,213 247,988
83,169 141,800 224,969 336,160

2021 2020
Other costs ofgenerating funds comprise:
Professional
fees
960 5,227
Accountancy
and taxation
fees 12,751 11,348
Investment
management
fees 63,045 71,597
76,756 88,172
5. OTHER COSTS OF CHARITABLE ACTIVITIES
2021 2020
Other costs comprise:
Accountancy
and taxation
fees 4,250 3,927
Trustee expenses 336 458
Bank charges
and interest
27 3
Auditors'
Remuneration
1,800 1,800
6,413 6,188
6. GRANTS PAYABLE
2021 2020
5
Grants wetc made to the following institutions relating to healthcare and
religious
causes
Lewis W Hammerson
Memorial
Home 100,000 200,000
David Hammerson
CAF
Account 15,000 15,000
Peter Hammerson
CAF Account
15,000 15,000
Karen Sakkalli CAF Account 2,500 2,500
Rory Hammerson
CAF Account
2,500 2,500
Arabelle
Parr CAF Account
2,500 2,500
Louise Waidhofer
CAF Account
2,500 2,500
Charities
Aid Foundation
1,800 1,800
141,800 241,800
7. GOVERNANCE
COSTS
2020
f
Other governance
costs comprise:
Auditors'
remuneration
1,800 1,800
8. TRUSTEES
Fees of515275(2020:515275) were paid during thc year to H.W.Fisher, a lirm in which Mr AJBernstein

2021 2020
Gains / (Losses) on Disposal ofListed Investments 282„562 (104,019)
Provision
for Capital Gains Tax
(62,643) (36,479)
219,919 (140,498)
10. UNREALISED GAINS / (LOSSES)
2021 2020
8
(Loss)/ Profit on Revaluation ofInvestments 1,580,639 (1,272,303)
Provision
for Capital Gains Tax
(97,932) 102,077
Gains / (Losses) on Foreign Exchange (8,153) 4,593
1,474,554 (1,165,633)
11. DEBTORS
2021 2020
5 5
Sue Hammerson Foundation 36,191 1,191
Tax recoverable 8,198 25,145
44,389 26,336
12. CASH AT BANK
2021 2020
5
SG Hambros 197,520 254,836
Charities
Aid Foundation
7,560 9,360
205,080 264,196
13. CREDITORS
2021 2020
8 5
Sue Hammerson Poundation
Accru ala 8,272 4,483
8,272 4,483
14. CREDITORS - Amounts
falling due after more
than one year 2021
5
2020
f
Capital Gains Tax 1,221,415 1,060,840

Capital Income Total
8
Fund balances at 5 April 2021 are represented by:
Investments 9,843246 9,843246
Debtors 44,389 44,389
Cash at Bank 69,117 135,963 205,080
Creditors: amounts
falling
due within one year (8,272) (8272)
Creditors; Amounts
falling
due after more than one year (1221,415) (1,221,415)
8,727,065 135,963 8,863,028
16. CAPITAL ACCOUNT
2021 2020
f
Balance brought
forward
7,109,348 8,503,651
Less; Profit/(Loss) on sale ofinvestments 282,562 (104,019)
Net movement in market values 1480,639 (1272,303)
Unrealised
(Loss) on foreign exchange
(8,153) 4,593
Expenses (Note 4) (76,756) (88,172)
Provision for capital gains tax (160,575) 65,598
1,617,717 (1,394,303)
8,727,065 7,109,348
17. INCOME ACCOUNT
2021 2020
f.
Balance brought
forward
146,205 164,544
Net income/
(expenditure)
for the year (10,242) (18,339)
Balance carried
forward
135,963 146,205