OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
1-4 Trustees' Report
5-6 Auditor's Report
Statement of Financial
Activities
Balance Sheet
9-12 Notes to the Financial Statements
The following pages do not form part of the audited accounts
13-14 Schedule of Investments, Dividends and interest Received
The Trustees
are p
March 2023.
The Trustees
are p
March 2023.
leased
to present
leased
to present
their report together
with
the fi nancial
statements
of th
REFERENCE AND ADMINISTRATIVE DETAILS
Charity number: 234964
Principal office: 5 Convent Close
Upminster
RM14 2FA
www. norwoodandnewton. co.uk
norwoodandnewton@btinternet. corn
Auditor: Clemence Hoar Cummings
Riverside
House
1 —5 Corno Street
Romford
RM7 7DN
Bankers: CAF Bank
25 Kings
Hill Avenue
West Mailing
Kent ME19 4JQ
TRUSTEES
he Trustees serving during the year and since the year end were as follows:
Alan David Gray Trevor William Marlow
Mrs Stella Holland Rodney Stuart Eborn
Mrs Susan Elisabeth Newsom

2023 2022
Notes F
INCOMING RESOURCES
Incoming resources
from generated
funds:
Investment
Income
402,890 395,893
Other income
Other income 10,000
Total incoming
resources
412,890 395,893
RESOURCES EXPENDED
Charitable
activities
353,984 321,514
Total resources expended 353,984 321,514
NET INCOMING
RESOURCES BEFORE OTHER RECOGNISED GAINS
58,906 74,379
Other recognised
gains:
Gain on revaluation
of investments
—Unrealised (661,060) 719,444
NET MOVEMENT
IN FUNDS
(602,154) 793,823
Reconciliation
offunds
Total funds
brought
forward
12,182,495 11,388,672
TOTAL FUNDS CARRIED FORWARD f. 11,580,341 E 12,182,495

Notes 2023
f
2022f
FIXEDASSETS
Investments 11,039,390 11,570,076
CURRENT ASSETS
Accrued investment income 19,224 18,357
Bank accounts 253,540 325,645
COIF Charities deposit account 100,000 100,000
Methodist
Chapel
Aid deposit account 170,000 170,000
542,764 614,002
CREDITORS: Amounts falling due within
one year 1,813 1,583
NET CURRENT ASSETS 540,951 612,419
NET ASSETS f 11,580,341 f 12,182,495
FUNDS
Unrestricted
funds
11,580,341 12,182,495
f 11,580,341 f 12,182,495

DONATIONS
AND GRANTS PAID
2023 2022
F
RCCG Living Faith Assembly,
Horsham
25,000
Dalton Community
Church
(Meth/URC)
Cumbria 5,000
Linton Free Church
(URC) Cambs.
30,000
Romford YMCA 1,000
Bridgwater
Baptist Church, Somerset
20,000
The Light Church,
Bradford, Yorks.
30,000
Stanway
Evangelical
Church, Essex
15,000
The Wesley Centre,
Malton, Yorks.
15,000
Harold Wood Nativity
Project
1,500
Evesham
Baptist Church, Worcestershire
30,000
Nafferton
Methodist
Church, Yorkshire
20,000
The Gate Baptist Church,
Tilehurst,
Berks. 30,000
Emmanuel
Church,
Leftwich, Cheshire
25,000
Balderton
Methodist
Church,
Notts.
7,500
Lewes Quaker Meeting, Sussex 5,000
Grange-over-Sands
Methodist
Church,
Cumbria 20,000
Emmanuel
Church,
Marlborough
30,000
Mount
Elirn Church, Swansea
25,000
Gosport Waterfront
Church,
Hants
10,000
Comberton
Baptist Church, Cambs
7,500
Bluntisham
Baptist Church,
Cambs
25,000
Crossway
Church,
(Meth/URC),
Seaford,
Sussex 3,000
Bethany Baptist Church,
Pwllgwaun,
Pontypridd 5,000
Trinity Methodist
Church,
Sth Elmsall,
Yorks 2,500
Ainon Baptist Church,
Cardiff
20,000
Godmanchester
Baptist Church,
Cambs
25,000
Edale Methodist
Chapel,
Derby
5,000
Grace Community
Church,
Oxon
20,000
Kidlington
Methodist
Church,
Oxon
10,000
Hope Church,
Rhydyfelin
15,000
Hill City Church,
Pontypool
20,000
Calvary Baptist Church,
Gwent
30,000
Kingsheart
Church,
Rise Park, Romford
2,000
Sawyers Church,
Brentwood
30,000
Bread of Life Project (Baptist), Strood, Kent 25,000
Gateway
Church,
Poole, Dorset
30,000
335,000 f. 285,000

7. INVESTMENTS 2023 2022
Market Market
Cost Value Cost Value
At 1st April 2022 f. 6,214,855 11,570,076 E 5,366,484 F 10,850,632
Additions 410,000 410,000 1,000,000 1,000,000
Disposals (250,000) (279,626) (151,629) (1,000,000)
Gain / (loss) on revaluations (661,060) 719,444
At 31st March 2023 F 6,374,855 f. 11,039,390 F 6,214,855 f. 11,570,076
Analysis of Investments at 31stMarch 2023
Quoted Securities:
COIF Charities
Ethical
Investment
Fund
1,622,750 3,640,730 1,622,750 3,831,776
M & G 'Charifund'
Income
Units 342,106 1,849,747 342,106 1,970,147
Charities
Property
Fund Units
449,999 582,013 449,999 672,069
Property
Income Trust
250,000 267,497 250,000 332,773
Cazenove
Charity Responsible
Multi Asset Fund 1,800,000 1,986,549 1,800,000 2,115,971
Sarasin Endowments Fund 1,410,000 1,935,105 1,000,000 1,528,772
Newton
Sustainable
Growth
and income Fund 500,000 777,749 500,000 812,427
Rathbone
Active Income and
Growth Fund 250,000 306,141
F 6,374,855 F 11,039,390 F 6,214,855 E 11,570,076
8. CREDITORS: Amounts falling due within one year
2023 2022
1,813 f. 1,583

MOVEMENT IN FUNDS AT 3 1ST MARCH 2023
General Revaluation Total
Funds Funds Funds
E E
Funds brought forward 6,827,274 5,355,221 12,182,495
Net incoming resources on ordinary activities 58,906 58,906
Unrealised
gain on revaluation
of investments (661,060) (661,060)
Realised
gain
on disposal of investments 29,626 (29,626)
Transfer offunds
6,915,806 4,664,535 11,580,341
MOVEMENT IN FUNDS AT 31STMARCH 2022
General Revaluation Total
Funds Funds Funds
E
Funds brought forward 5,904,524 5,484,148 11,388,672
Net outgoing resources on ordinary activities 74,379 74,379
Unrealised
gains on revaluation
of investments 719,444 719,444
Transfer offunds 848,371 (848,371)
6,827,274 5,355,221 12,182,495

Nominal Cost Market Interest and Dividends
Holding Value Date Gross
f f
COIF Charities Ethical Investment 1,290,855.88 1,622,749.62 3,640,729.92 31/05/22 27,366.14
Fund - Income Units 31/08/22 27,366.14
30/11/22 28,140.66
28/02/23 28,269.74
f 111,142.68
M &6 'Charifund' income 124,715.76 342,105.84 1,849,746.75 31/05/22 29,308.20
Units 31/08/22 24,943.15
15/12/22 33,673.26
28/02/23 16,213.05
f 104,137.66
Charities Property Fund Units 466,132.00 449,999.27 582,012.42 15/08/22 5,759.06
15/11/22 5,815.93
13/02/22 6,204.68
O/S 6,572.46
24,352.13
Property Income Trust 336,473.76 250,000.00 267,496.64 31/05/22 1,226,99
30/06/22 1,108.78
29/07/22 1,085.58
31/08/22 1,264.91
03/10/22 1,145.22
31/10/22 1,293.76
30/11/22 1,103.01
29/12/22 1,336.55
31/01/23 1,144.40
28/02/22 1,239.71
31/03/23 1,235.26
O/S 1,206.12
f 14,390.29
Cazenove Charity Responsible 3,717,446.81 1,800,000.00 1,986,548.00 07/06/22 17,784.69
Multi Asset Fund 07/09/22 19,793.57
07/12/22 19,836.87
07/03/23 19,930.74
77,345.87

Holding Value Date Gross
f
Sarasin Endowments Fund 1,689,865.08 1,410,000.00 1,935,105.00 25/08/22 11,244.91
25/11/22 14,194.87
25/02/22 14,194.87
O/5 10,307.83
49,942.48
Newton Sustainable Growth and 500,416.98 500,000.00 777,748.07 31/05/22 2,862.73
Income Fund 31/08/22 4,855.12
30/11/22 3,844.80
28/02/22 3,507.78
15,070.43
Rathbone Income and Growth 31/05/22 1,989.16
Fund
1,989.16
6,374,854.73 f 11,039,386.81 398,370.70