| Page | |||||
|---|---|---|---|---|---|
| 1-4 | Trustees' | Report | |||
| 5-6 | Auditor's | Report | |||
| Statement | of Financial Activities |
||||
| Balance Sheet | |||||
| 9-12 | Notes to the Financial Statements | ||||
| The | following | pages do not | form part of | the audited | accounts |
| 13-14 | Schedule | of Investments, | Dividends | and interest Received |
| The Trustees are p March 2023. |
The Trustees are p March 2023. |
leased to present |
leased to present |
their report | together with |
the fi | nancial statements |
of th |
|---|---|---|---|---|---|---|---|---|
| REFERENCE AND | ADMINISTRATIVE | DETAILS | ||||||
| Charity number: | 234964 | |||||||
| Principal office: | 5 Convent | Close | ||||||
| Upminster | ||||||||
| RM14 2FA | ||||||||
| www. norwoodandnewton. | co.uk | |||||||
| norwoodandnewton@btinternet. | corn | |||||||
| Auditor: | Clemence | Hoar Cummings | ||||||
| Riverside House |
||||||||
| 1 —5 Corno | Street | |||||||
| Romford | ||||||||
| RM7 7DN | ||||||||
| Bankers: | CAF Bank | |||||||
| 25 Kings Hill Avenue |
||||||||
| West Mailing | ||||||||
| Kent ME19 | 4JQ | |||||||
| TRUSTEES | ||||||||
| he Trustees | serving | during the year | and since the year end were as follows: | |||||
| Alan | David Gray | Trevor William | Marlow | |||||
| Mrs Stella Holland | Rodney Stuart | Eborn | ||||||
| Mrs Susan Elisabeth | Newsom |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | F | ||||
| INCOMING RESOURCES | |||||
| Incoming resources from generated |
funds: | ||||
| Investment Income |
402,890 | 395,893 | |||
| Other income | |||||
| Other income | 10,000 | ||||
| Total incoming resources |
412,890 | 395,893 | |||
| RESOURCES EXPENDED | |||||
| Charitable activities |
353,984 | 321,514 | |||
| Total resources expended | 353,984 | 321,514 | |||
| NET INCOMING RESOURCES BEFORE OTHER RECOGNISED GAINS |
58,906 | 74,379 | |||
| Other recognised gains: |
|||||
| Gain on revaluation of investments |
—Unrealised | (661,060) | 719,444 | ||
| NET MOVEMENT IN FUNDS |
(602,154) | 793,823 | |||
| Reconciliation offunds |
|||||
| Total funds brought forward |
12,182,495 | 11,388,672 | |||
| TOTAL FUNDS CARRIED FORWARD | f. | 11,580,341 | E | 12,182,495 |
| Notes | 2023 f |
2022f | ||||||
|---|---|---|---|---|---|---|---|---|
| FIXEDASSETS | ||||||||
| Investments | 11,039,390 | 11,570,076 | ||||||
| CURRENT ASSETS | ||||||||
| Accrued investment | income | 19,224 | 18,357 | |||||
| Bank accounts | 253,540 | 325,645 | ||||||
| COIF Charities deposit account | 100,000 | 100,000 | ||||||
| Methodist Chapel |
Aid deposit account | 170,000 | 170,000 | |||||
| 542,764 | 614,002 | |||||||
| CREDITORS: Amounts | falling due within | |||||||
| one year | 1,813 | 1,583 | ||||||
| NET CURRENT ASSETS | 540,951 | 612,419 | ||||||
| NET ASSETS | f | 11,580,341 | f | 12,182,495 | ||||
| FUNDS | ||||||||
| Unrestricted funds |
11,580,341 | 12,182,495 | ||||||
| f | 11,580,341 | f | 12,182,495 |
| DONATIONS AND GRANTS PAID |
|||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| F | |||||||
| RCCG Living Faith Assembly, Horsham |
25,000 | ||||||
| Dalton Community Church (Meth/URC) |
Cumbria | 5,000 | |||||
| Linton Free Church (URC) Cambs. |
30,000 | ||||||
| Romford YMCA | 1,000 | ||||||
| Bridgwater Baptist Church, Somerset |
20,000 | ||||||
| The Light Church, Bradford, Yorks. |
30,000 | ||||||
| Stanway Evangelical Church, Essex |
15,000 | ||||||
| The Wesley Centre, Malton, Yorks. |
15,000 | ||||||
| Harold Wood Nativity Project |
1,500 | ||||||
| Evesham Baptist Church, Worcestershire |
30,000 | ||||||
| Nafferton Methodist Church, Yorkshire |
20,000 | ||||||
| The Gate Baptist Church, Tilehurst, |
Berks. | 30,000 | |||||
| Emmanuel Church, Leftwich, Cheshire |
25,000 | ||||||
| Balderton Methodist Church, Notts. |
7,500 | ||||||
| Lewes Quaker Meeting, Sussex | 5,000 | ||||||
| Grange-over-Sands Methodist Church, |
Cumbria | 20,000 | |||||
| Emmanuel Church, Marlborough |
30,000 | ||||||
| Mount Elirn Church, Swansea |
25,000 | ||||||
| Gosport Waterfront Church, Hants |
10,000 | ||||||
| Comberton Baptist Church, Cambs |
7,500 | ||||||
| Bluntisham Baptist Church, Cambs |
25,000 | ||||||
| Crossway Church, (Meth/URC), Seaford, |
Sussex | 3,000 | |||||
| Bethany Baptist Church, Pwllgwaun, |
Pontypridd | 5,000 | |||||
| Trinity Methodist Church, Sth Elmsall, |
Yorks | 2,500 | |||||
| Ainon Baptist Church, Cardiff |
20,000 | ||||||
| Godmanchester Baptist Church, Cambs |
25,000 | ||||||
| Edale Methodist Chapel, Derby |
5,000 | ||||||
| Grace Community Church, Oxon |
20,000 | ||||||
| Kidlington Methodist Church, Oxon |
10,000 | ||||||
| Hope Church, Rhydyfelin |
15,000 | ||||||
| Hill City Church, Pontypool |
20,000 | ||||||
| Calvary Baptist Church, Gwent |
30,000 | ||||||
| Kingsheart Church, Rise Park, Romford |
2,000 | ||||||
| Sawyers Church, Brentwood |
30,000 | ||||||
| Bread of Life Project (Baptist), Strood, Kent | 25,000 | ||||||
| Gateway Church, Poole, Dorset |
30,000 | ||||||
| 335,000 | f. | 285,000 |
| 7. | INVESTMENTS | 2023 | 2022 | ||||||||||
| Market | Market | ||||||||||||
| Cost | Value | Cost | Value | ||||||||||
| At 1st April 2022 | f. 6,214,855 | 11,570,076 | E | 5,366,484 | F | 10,850,632 | |||||||
| Additions | 410,000 | 410,000 | 1,000,000 | 1,000,000 | |||||||||
| Disposals | (250,000) | (279,626) | (151,629) | (1,000,000) | |||||||||
| Gain / (loss) on revaluations | (661,060) | 719,444 | |||||||||||
| At 31st March 2023 | F 6,374,855 | f. | 11,039,390 | F | 6,214,855 | f. | 11,570,076 | ||||||
| Analysis of Investments | at | 31stMarch 2023 | |||||||||||
| Quoted Securities: | |||||||||||||
| COIF Charities Ethical |
Investment Fund |
1,622,750 | 3,640,730 | 1,622,750 | 3,831,776 | ||||||||
| M & G 'Charifund' Income |
Units | 342,106 | 1,849,747 | 342,106 | 1,970,147 | ||||||||
| Charities Property Fund Units |
449,999 | 582,013 | 449,999 | 672,069 | |||||||||
| Property Income Trust |
250,000 | 267,497 | 250,000 | 332,773 | |||||||||
| Cazenove Charity Responsible |
Multi | Asset Fund | 1,800,000 | 1,986,549 | 1,800,000 | 2,115,971 | |||||||
| Sarasin Endowments | Fund | 1,410,000 | 1,935,105 | 1,000,000 | 1,528,772 | ||||||||
| Newton Sustainable Growth |
and | income Fund | 500,000 | 777,749 | 500,000 | 812,427 | |||||||
| Rathbone Active Income and |
Growth | Fund | 250,000 | 306,141 | |||||||||
| F 6,374,855 | F | 11,039,390 | F | 6,214,855 | E | 11,570,076 | |||||||
| 8. | CREDITORS: Amounts | falling due within one year |
| 2023 | 2022 | |
|---|---|---|
| 1,813 | f. | 1,583 |
| MOVEMENT | IN FUNDS | AT 3 | 1ST | MARCH 2023 | ||||
|---|---|---|---|---|---|---|---|---|
| General | Revaluation | Total | ||||||
| Funds | Funds | Funds | ||||||
| E | E | |||||||
| Funds brought | forward | 6,827,274 | 5,355,221 | 12,182,495 | ||||
| Net incoming | resources | on ordinary | activities | 58,906 | 58,906 | |||
| Unrealised gain on revaluation |
of investments | (661,060) | (661,060) | |||||
| Realised gain |
on disposal of investments | 29,626 | (29,626) | |||||
| Transfer offunds | ||||||||
| 6,915,806 | 4,664,535 | 11,580,341 | ||||||
| MOVEMENT | IN FUNDS | AT 31STMARCH 2022 | ||||||
| General | Revaluation | Total | ||||||
| Funds | Funds | Funds | ||||||
| E | ||||||||
| Funds brought | forward | 5,904,524 | 5,484,148 | 11,388,672 | ||||
| Net outgoing | resources | on ordinary | activities | 74,379 | 74,379 | |||
| Unrealised gains on revaluation |
of | investments | 719,444 | 719,444 | ||||
| Transfer offunds | 848,371 | (848,371) | ||||||
| 6,827,274 | 5,355,221 | 12,182,495 |
| Nominal | Cost | Market | Interest | and | Dividends | ||||
|---|---|---|---|---|---|---|---|---|---|
| Holding | Value | Date | Gross | ||||||
| f | f | ||||||||
| COIF Charities | Ethical Investment | 1,290,855.88 | 1,622,749.62 | 3,640,729.92 | 31/05/22 | 27,366.14 | |||
| Fund | - Income | Units | 31/08/22 | 27,366.14 | |||||
| 30/11/22 | 28,140.66 | ||||||||
| 28/02/23 | 28,269.74 | ||||||||
| f | 111,142.68 | ||||||||
| M &6 'Charifund' | income | 124,715.76 | 342,105.84 | 1,849,746.75 | 31/05/22 | 29,308.20 | |||
| Units | 31/08/22 | 24,943.15 | |||||||
| 15/12/22 | 33,673.26 | ||||||||
| 28/02/23 | 16,213.05 | ||||||||
| f | 104,137.66 | ||||||||
| Charities | Property | Fund Units | 466,132.00 | 449,999.27 | 582,012.42 | 15/08/22 | 5,759.06 | ||
| 15/11/22 | 5,815.93 | ||||||||
| 13/02/22 | 6,204.68 | ||||||||
| O/S | 6,572.46 | ||||||||
| 24,352.13 | |||||||||
| Property | Income Trust | 336,473.76 | 250,000.00 | 267,496.64 | 31/05/22 | 1,226,99 | |||
| 30/06/22 | 1,108.78 | ||||||||
| 29/07/22 | 1,085.58 | ||||||||
| 31/08/22 | 1,264.91 | ||||||||
| 03/10/22 | 1,145.22 | ||||||||
| 31/10/22 | 1,293.76 | ||||||||
| 30/11/22 | 1,103.01 | ||||||||
| 29/12/22 | 1,336.55 | ||||||||
| 31/01/23 | 1,144.40 | ||||||||
| 28/02/22 | 1,239.71 | ||||||||
| 31/03/23 | 1,235.26 | ||||||||
| O/S | 1,206.12 | ||||||||
| f | 14,390.29 | ||||||||
| Cazenove | Charity | Responsible | 3,717,446.81 | 1,800,000.00 | 1,986,548.00 | 07/06/22 | 17,784.69 | ||
| Multi | Asset | Fund | 07/09/22 | 19,793.57 | |||||
| 07/12/22 | 19,836.87 | ||||||||
| 07/03/23 | 19,930.74 | ||||||||
| 77,345.87 |
| Holding | Value | Date | Gross | |||||
|---|---|---|---|---|---|---|---|---|
| f | ||||||||
| Sarasin Endowments | Fund | 1,689,865.08 | 1,410,000.00 | 1,935,105.00 | 25/08/22 | 11,244.91 | ||
| 25/11/22 | 14,194.87 | |||||||
| 25/02/22 | 14,194.87 | |||||||
| O/5 | 10,307.83 | |||||||
| 49,942.48 | ||||||||
| Newton | Sustainable | Growth | and | 500,416.98 | 500,000.00 | 777,748.07 | 31/05/22 | 2,862.73 |
| Income Fund | 31/08/22 | 4,855.12 | ||||||
| 30/11/22 | 3,844.80 | |||||||
| 28/02/22 | 3,507.78 | |||||||
| 15,070.43 | ||||||||
| Rathbone | Income and Growth | 31/05/22 | 1,989.16 | |||||
| Fund | ||||||||
| 1,989.16 | ||||||||
| 6,374,854.73 f | 11,039,386.81 | 398,370.70 |