REGISTERED CHAIUTY NUMBER: 234M9
Reprt of the Tr￿tr¢s And
UnAuditsd FIThAn¢iil Statements
for tht YeAr Ended 31 Mareh 2025
for
The ChArlott¢ Broadwood Trujt
Bullimor¢s LLP
ch9￿d A￿O￿lltant
Old Pnnlcrs Yard
156 South Street
Dorking
Surrey
RH42HF

The Ch*rlotte BroidwTr)d Trnit
Cont¢nt$ of tht TrlnandAI S¢At¢ments
for the Year Ended 31 Mtrch 2025
Pa
Rtport of the Trusttta
I to 4
IndepeDdtnt Examlner'$ Report
Stxternent of FlnanelAI A¢dTrrfde$
B•lALet Sheet
7 to 8
NDt¢s to the FIDanel&l S¢atsments
9 to 14
Detalled StAtem¢nt of FlnAD¢IAJ Attl￿tI¢l
15

The Charlotte Brnadwtwjd Trnst
Report of the Tnutees
for the Y￿r EDd•131 March 2025
The trust£C5 pr¢s¢nt their rqh)rt with thc finan¢1￿ stalements of the chaTity for thc ycar et)(kd 31 Mar¢h 2025. The
tsvstees have adopted thc provisions ot Accounting and RcFthing by (Iwities.. Statement of Recomrncnded Pwtice
applicable to Ch￿1b¢s preparing their accounts in ac¢ordance with the Financial Rew)Tting Standard applicable in the
UK 4nd Republic of Ireland {FRS 102) (effective l January 2019).
OWECTIVES AIYD A￿[VITIEs
Objeetlves and alms
The object ot the trust continues tt) be the provision and maintenancc of h()m￿ for old pei)ple r&8iding in Capel and th¢
neighbourh(M)d who are of limited means and nccd affoTd8bl¢ ac£ornm(Mlauon.
Publle bemdlt
The trustees confirn) they hAv¢ referral to the guidance in the Charity Commi￿10￿,5 gcnwdl guidance on public benefit
Whl￿ reviewin8 the chariws aim5 And obj￿￿veR.
ACHIEVEMENT AND PERFORMANCE
Revlew of Actlvltles
Thc tn￿le¢s, who in tIK p&sL conmiissioncd & full structural survey on thc cOndttit￿ of the tl&ts. ￿ntinUed to deal with
various works r¢comm¢nded under that rqjort. During th¢ y￿, although there were no major works, there wwe scverdl
itun5 rwuiring attention as listed in th¢ Reserves Policy. Thc cost was covered by in¢om¢. A quinquennial rwrt h&s
been commissioncd and the tr￿ste<S will continue to de&l with the re£ommendalions of this updal¢J report.
A member of the AlTh￿bOus¢ As50¢ialion came to mc¢1 th¢ trustees and residents and to takc a look al the propmty. She
gav¢ th¢ trustees mueh helpfvl inforniatiun alM)Ut wlicies to bc adoplThl and sen￿1 advi￿ upon managemeni.
FINANCIAL REVIEW
Finan¢l$l pDJltloD
During th¢ yeat, the charity received incom¢ of £32,898 (2024 - UO.5(M)) and •¢lu'eved a swplu8 for the year of £2,436
(2024 . £11,499), Al th¢ bal￿¢¢ sheet date rescrvcs amountrd to £776.788 {2024- £774.352).
Pag¢ I

The Chiriottr Bro•dwty)d Trnlt
Rqbortof the TTu51e
for the Year Ended 31 Mar¢h 2025
FINANCIAL REVIEW
Re8ervt& polley
The truste￿ have Lonsidcred the need for a reserves policy by analysing its for¢5ccn filture tncom¢ and exp&￿'tUr¢
requir¢ments.
The trustKS COJL8ider thai a significant amount of exp¢ndI￿rl as lis￿1 in th¢ prcvioug yeaes accounty has been m4(k in
thc last few yeArs lo impr()v¢ the building Iwhith is the tNsVs main asgctl. Sin¢¢ that tim¢ thc following WOTks havc been
Ca￿led out i() mainttsin this improvement..
- R￿F r¢yair ￿ rear d(Jrn)er window
- Rqmirs and re-dccordtion of the tronl elevation winthws
- lead flashing to the ¢hiTnney to Flat 4
All uf which wotks were paid for out of this yearf5 inwmc.
Thc major work thAt will be nccwary in the fo￿SCable futyre 15 th¢ refuTbislyn¢nt of Flat 3 following the death of a
resident. This is the final flat tth requir¢ updatin8. Also. & quinqucnnial report has bccn commigsioneil and the tr￿¢¢¢$
will fullow ils reLomm¢ndations. We have bullici¢nt funds out of capital and Income lo cover any works advised by th¢
TepoIL and th¢Js¢ works to Flat 3. It is anti¢ipatcd that any dcpldion of capithl should be covered by ex¢￿$ of income
ver ex]MdIlU￿ in years ol'regUl￿ expendimre.
Thcjr are no uthff rnajor eoxts to covff such as staff, fundin8 from outiide gourc¢J, ct¢.
The reseN¢ vrill be sufficient to mitt'gate the l(ks$ of M￿nt¢￿an¢t contribulion from Flai 3 whj'ch amounts ￿ £2,485 per
nnum and the trustees anti¢Tpate rc-letting within the year for ￿ l¥a¥t doublc this vent. A150, should one UT more of the
othcr flats becorne vacant for on ext¢nd¢d pffiod of time il is considrnl thftl this is a Inw risk. Th¢re have been
expressions of inlcresi by tutur¢ W¢ntial re¢ipients of thc trusvs ac¢omm(Klation. In the unlikcly event th41 a flat is
vaeml for an exlcndol period of time, the truste45 will consider ext¢nding their remit to lak¢ application8 from outside
Ihc catchment area ￿ long as ttKr¢ is a family Conn￿1]0￿ to the sAid arca.
As demonstrutd in thc accounts, the trust 4lr¢4dy holds fairly $ub%tsntial amounL8 of inV￿lmCnt moni&% wh'ch could be
c&ll¢d upun should the need ￿lL4¢ in an emttgency. In scnLTal, the main¢¢nllnce contributionb more than cover th¢
nurmal running ¢osl$ of thv trust. Therefor< it ha5 bcen agreed, as previousty, th&t & only & nominal sum ne￿1$ to be
designated as a rcserve amount. That amount has been ¢MILulatcd ag approximately six months expcnditure on the
nornial running cost ot th¢ building. Expenditutt on norn￿1 running costs over the p&st ei¥ht￿ month h45 bee
calculated &s approxirnatcly £1,2W ￿ rnOn￿ resulting in e51imat¢ of £7,000. It is not frli necessary lo hold thi5 amo￿nI
in a separDtc account due to th¥ low risk. Th¢ linan¢ia] pwjsition nf the invaytment and oa$h urnounts are monitored
monthiy and reJKkrt¢d ¢0 all of the trusttts.
This w)licy wtll be reviewed yeuly at the trust*s meeting.
STRUCTURQ GOTrERNANCE AND MANAGEMENT
G&v¢rnlng do¢ument
Th¢ mjst was fouMl¢d by a dccd of 8ift dat¢d l 0¢￿ber l 866 and was forn￿rIy called Cllpel Village Hospitsl. The
prcsent goveman¢¢ Dfthc t￿5¢ stems from 8 s¢heme approved by thc Chanry Cnmmission da￿1 9 June 1953.
Recrnltment #nd •p￿￿t￿ent of trust¢¢i
There are thr￿ Rwesenlativ¢ Trustery and three CovOPtativ¢ Tru51ees. in line revised Trust tkryj. The tlree
Rwe5entativ¢ Trusl¢L¥ urc sclectal and ap￿)int￿ by the rthpLYtt"vL Parish Councils of Capel, Newdigu* and Ockiey.
The r¢mainin¥ IhrcL" C￿0pr￿n￿¢ Trust¢¢s usually appr￿lh￿ by current trustees who have lo￿] knowl* of those
itb skills on offer who would k willing to serye. They JAT¢ appointed ￿ a trustec meetin8.
The trus't 15 a mernber of Ihe A]M¥hOu￿ Association who give regular updatrf and offer training siwions which trus*¢¥
attcnd as appropriate.
OrgalllsAdonal Strutthre
A Ix)ard of trLL41e¢%. who met four times during the y&v. administ¢r5 thc t￿sl
Page 2

The Tharlott¢ Broodw¢)od Thiit
Report of th¢ Trnsleej
for the Year Endwj 31 M4r¢h 2025
REFERENCE AND ADMINISTRA TIVE DETAtLS
R¢Wslered Charity number
234909
Prfncipal address
06 Th¥ Str¢et
Capel
Dorking
SuTrty
RH5 SLA
Trnstet8
D G(N)dall J.P.
Mr% C Baty
Mrs A Schryver
Mr D D Silliman
Mrs M E Newman
Mrs A A K Bak¢r
Independtn( Examlner
Nicholas B￿1 FCA
BullimoTes LLP
Chartered Accountsnts
Old Prinws Yard
156 South
Dorking
Surrey
RH4 2HF
Bankers
CAI.. Bank Ltd
25 Kings Hill Avenue
West Mallmg
Kcnt
ME194JQ
Inv¢s¢ment
InvcstLx Wralth & Invcs¢mL￿l Ltd
2 Gretham Strcct
London
EC2V 7QP
STATEMENT OF TRUSTEES• RLSFONSIBILITIES
Thc trubt¢es ar¢ res￿)nSIbIL tor pr¢paring th¢ Report of the TrllSte￿ and thc financial 8tat¢m¢nts in acconlan¢¢ with
Appli¢2ble law and Unitd Kingdom Accounting Standardy (Unit¢d Kingdom Generally Accepted Accounting Prn¢tice).
Th¢ law &pplicablo lu Lharities in England and Walffj the Chariti¢s Art 2011, Charity (Accounts and ReporLs)
Regulations 2(Kll4 at)d thc PTovisions of the trust d￿￿ requirts the trLSteu u) prrp￿ h-nanL'ial statements foi each
financial year which wve a true and fair view of Ihe state of affaiTh% 4>f the charity and of thc inwmmg rtti(wces and
applicati(m ot" resourcLs, in¢ludiDg the inwm¢ and exp¢ndilur@ of thc tharity for that ￿rio(L In prCp￿1n% those
financial SLltanffl¢S, the tNsI￿4 are Icquir¢d to
select suitable ac¢ounting policies and th¢n apply Ihem con5L5tcntly'
observe th¢ meth(ds and principlu in the Charity SOR2;
rnake judgements and estimates that arc reasonable and p￿￿￿1.
prepare th¢ financial stat¢m¢nts on the going concLTh b&sis unless it is inappropria* to presume that the charity will
wntsnue in busincss.
Page 3

The abarlottt BTo•dwood Trn
Report of lheTrn￿¢
for the YeAr Ended 31 M•rch 21J25
STATEMENT OF TRUSTEES, RESPONSIBILITIES- eondnued
Thc trustees aTe ￿S[K)nSiblC for keeping prlw accounting rrfvrds which disclos¢ with r￿Onable ￿UracY at any timc
the finanLial posttion of the charity arKI tn enable lo ensure that Ihc financial statements comply with th¢ Charities
Act 2011. the Charity (Accounts and R¢ports) Regulthtions 2008 and Ihe provisions of the tNsl dccd. They are also
reS]￿sibIC for safeguardin¥ the as￿L$ of th¢ Charity and henL'¢ for tsking reasonablc steps for the PTevention and
detection of fraud and other irregularitiGs.
Approved by ord¢r of thc board of trustees (bn 28 August 2025 signed on its b¢half by..
D Goodall J.P. - Trus*e
Fag¢4

IndependuL¢ E%*miner's RLVOrt to the Trnsteu or
The Ch￿OIte BrOadW￿d Trust
Indepeod¢nt ¢x4mln¢r's report to the trusterj of The Ch8Trkntte Broadwood Trust
I report to the chaTity trust¢¢s on my examination of acwunts of The Charlotte Broadw(rtxi Tn￿t (th¢ TTUSt} for the
ycar¢ndal 31 March 2025.
Re4￿nSIbIlItIeS and bAsis of report
As the charity trust￿5 of thc Tn￿t you are respon51TrJlc for thc prwaration of the accowits in accordance wilb th¢
rquirements of thc Charili¢s Act 2011 ('the Acl'},
I rqM)rt in respect of my ¢xwnination of the TnLSt's accounts L8tti#d out under Section 145 of the Aci and in ¢arrying out
my cxamitiation l Mve followed all appli¢8ble Directions ￿VeTr by the Charity Commission uhder Sethion 145(5Mb} of
the Act.
IndtptndeDt eX￿Nintr,3 &taterneht
I havc completed my exatnination, I wnfinn that no material Matte￿ havc cl￿¢ to my att¢ntion in ¢()nn￿tIOn with thc
exarnin41ion giving mc tL7 b¢li¢ve that in any material r¢Sp￿*.
accounting record¥ were kept in respwtr of thc Trust as requirvj by S￿tiOn 130 of Ihc Act. or
the accounts di) n(M accord with th05¢ r￿{13. or
the accounts do not C4Knply with the applicable Tyquirwnents concemin8 tbe fomi and contcnt of aceounts 8¢1 out
in the Charities (Accounts and RqMrt$) Regulations 2008 oth¢r than any Tequirement that th¢ a¢counts' give a
true and laii view whi¢h is not a mattcr consideyed ￿ part of an indyndent cxamination,
I have no concern5 WMI have com¢ ucrosg no othLY matt¢TS in Lonnection Wilh the examination to which att￿tim *hould
be dr&wn in this report in Ord￿ lo ¢nable a proptr understanding of lh¢ account5 to be reached.
Nichol￿ B￿t FCA
Bullimores LLP
Chartercd A￿OUn￿n(S
Old PriTht￿ Yard
156 Sothh Str¢¢t
Dorking
Surrcy
RH4 2HF
Dote: .......
Pa8¢ 5

Tho ChArlotte Broadwrthl Trust
Ststem¢nt of FI￿ntIl1 Actlvltl
for the Year Ended 3l i¥t*r¢h ))25
31,3,25
31.3.24
Tol
Ujjrtstricted
fuT
Re5tri¢tal
ETthwme
INCOME AYD
ENDOWMENTS FROM
Investment inoome
32,897
32,897
30.5(K>
EXPENDITURE ON
ChArltHble Aetivltks
Prowry Costs
26.096
26.096
41,422
Net s&insl(10sses) on
inywiments
(2,773)
(1,542)
(4,365)
22.421
NET
INCOMFJIEXPENDITURE)
4,028
(1592)
2,436
11.499
REC.ONCILIATION OF
FUNDS
TO￿ funds brought forward
285,419
87,183
401,750
774.352
762,853
TOTAL FUNDS CARRIED
FORWARD
289,447
85,591
401,750
770.788
774,352
The Mes fm part ofth&sc fma[￿l41 statemats
Pagc 6

Th¢ Charlotte Broadwood Trnrt
Bal￿￿e Sheel
3] Mirch 21)25
31.3.25
Totsl
31.3.24
Toral
Ullrestricrcd
Restricted
fund
fuThl
Notes
FIXED ASSETS
Inv¢Btm¢nlS
Investments
230,304
85.591
315,895
401.750
313.610
401,750
401,750
230,304
85.591
401,750
717.645
715,360
CURRENT A&SEI8
Pr￿d￿nents and accruul
income
Cash at bank
1,147
59.798
1.147
59,798
1,116
59.644
60,945
60.945
60,760
CREDITORS
Amounts fHllin& du¢ within one
year
(1,8￿1)
(1.802)
(1,768)
NET CURRENT ASSETS
59,143
59,143
58.992
TOTAI. ASSETS LESS
CURRENT LIABILITIES
289.447
85,591
401,750
776,788
774,352
NET ASSETS
289,447
85.591
401.750
776,788
774.352
The Th)tes lorm part otthcs¢ finaTKial slalemcflts
Ptsge 7

The ChArlotte Broadwty)d Trnyt
*n¢e Sheet- condnued
31 MAr¢h 2025
FUNDS
Unre4tri¢t¢yJ funds
Restri¢1￿J funds
Endowment funds
10
289,447
85,591
401,750
285,419
87,183
401,750
TOTAL FUNDS
776,788
774.352
Th¢ financial statements wcre approvLx] by the Board of Trustces and authori5cd for is8ue on 28 August 2025 and were
S1￿Cd on ils behalf by..
D G(K)dall J.P. - Trustee
Mrs A Schryver- Trustcc
Mrs C Baty - Trustee
Mr D D Silliman - Trustcc
Mr.$ M E Nvwan- Truste¢
A A K Bak¢r- Tru5t¢¢
The fomi of tlKse finarnial Ststen￿
Pagv 8

Tht Clarlott¢ kndwood Trnst
Nottt to the FlnAncial Statemtm¢$
for the Yeir Ettd￿ 31 Mgrch 21125
ACCOUNTJNG POLICIES
11515 of prepAring the fin&nelAI 8tAtements
Th¢ finan¢ial slatements of dLe charity, which is a public benefit ¢ntity under FRS 102, have been prLyar¢d in
accnrdance with the Chariu¢s SORP (FRS 102) 'Accounting and Reporting by ch￿ities.. Statement of
Rccomm¢nded Practice appli¢abl¢ to chan'lies preparing thcir acww)ts in acciyrdance with thc FUw￿la1
Rqxirting Standard a￿lICable in th¢ UK and R￿UbliC of Ir¢land (FRS 102) (cff¢¢tivo l January 2019y.
Financithl Rewrtin8 Standard 102 The Financial R¢￿th'ng Standard *ppli¢able in the UK and Rcpublic of
Ireland, and thc Charities Act 2011, Thc firwKial ststemenLS have been prqyarwl undLT th¢ historical cost
conv¢￿tiOn, with the exccplion of investM￿l4 which arc included at D￿ket value. &8 m<Mlified by the T¢val￿tiOn
of c￿la]n a55cts.
FlnanelAI reportiD8 Jlwjdard A02- reduced dlsclosure exemptlon$
The chariry has taken advantagc of th¢ fvllowin8 disc105ure cxcmption in preparittg these financial stat¢m¢nts, as
pmitted by FRS 102 The Finoncial Reporting SiandJrd upplicable in the UK and R￿UbliC of Ir¢land':
the requircments of S￿tion 7 Statement of Cash Flows.
In¢om¢
All incom¢ is T￿OsnI$￿ in the Ststcmcnl of Financilll Activities 0￿¢ the ¢h3rity h&5 entitlement to th¢ funds. it
is probable that Ihc income will be received and th¢ pmount can b¢ m¢asured reliably.
Expendlture
Liabiliti¢5 are r￿08￿15￿j as expenditur¢ gs soon &$ there ig a legal or constructive obligati(m committing the
charity to thAt expenditure, It is probable th&t a transfer of ￿on￿l¢ beneflts will be Tcquif{￿ ￿ sdil¢menL and
the arnount of th¢ obligation ¢an be measured r¢liably. ExpendiDue is account¢d for on an &¢¢ruals basis a￿j h&5
bl￿ cl&ssifie41 under headin￿ th&1 aggre8ate all cost rclatcd to the category. Where costs cannut be di￿dY
attributcd to particulAr hCadu￿5 thcy have been allocat￿ to aGtivitsc5 on a btLSiS consismt with th¢ use of
T¢8our¢#.
IDvestmcnt property
Investmcnt property, all of which is US￿ direc¢ly in the principlc activity of th¢ trust, vas acquired wAthout cosi.
The property IS shown at most rcccnl valuatiun, Any aggregate SUTpIus or dcfi¢il arising fvom the changcs in
value is trun$f¢rred ￿ th¢ Ststemc¥LI of Financial Activities.
Taxatlon
The chariiy is exempt from tax on ils chanrllble activitics.
Fund aceountlng
unr￿triCted canb¢ u$eO in accordanK with the ¢haritable objcctlv￿ at the discretion of the trnsttt5.
Restyi¢ted fimds ar¢ rqr¢sented by an cxtriwrdinary repair fillKI in urd¢r to provide a sum to meet thc cost of
major rwirs or J*building whi¢h may b￿rne necessary in the fvtur
The trust'L4 inves(mail propcty is held within the endowm¢nt fvnd.
Flxed ASSet ittvestmenty
Inve5trfients arc inittally rec(wisd ai thcir transaction wdlue and subswuLYitly mmsured at their rnatkct value as
at the balanc¢ sheet date Lsing thc Closing quotrd marknt wic¢. The Sthtetneni of Fina￿1￿1 A¢ts"witi&4 included
th¢ nL* ¥iiins and105￿5 aTiSLn8 ot) revaluation and disyusjls throughout th¢ yw.
R¢alis¢d 8Aln$ and105ses
All ￿inS and1055¢s are taken lo the Stst¢m¢nl of Financial ArtivitiL7 as they ariso Realised gains and losses on
investsn¢nts are Calculat￿ as the differ￿Ce betwe￿ salF pr(￿e*l$ and dLcir opcning carying value, or th¢ir
purchase value if acquired subsequkml to the first day of thv finan¢i*l y¢ar. Unreali5ed gains and losses are
calculated as the diffcrence between the fair value at the year end and th¢ir Larrying value. Reall￿d and
unrealised InV￿trnCnt gains and los￿5 are ¢ombined in the Ststfflifflt of Financial Activiries,
Page 9
continued..

The Ch4rfotte Broadwood Trnst
Notes eo ibe FinandqI Statementg- ¢ontknued
for tlte Year Ended 31 M*r¢h 2025
INVESTMENT INCOME
31.3,25
31.3.24
Rents fLYeived
Investrnent income
Deposit account interest
26J91
fi407
99
25,892
4,512
32.897
30,5
CHARITABLE AcfiviTIES COSTS
SUp￿rt
Ctksts (see
note 4)
)5ts
Totsls
Property Costs
22,994
3,102
26,096
SUPPORT COSTS
Gov¢mat
Flnartce
Tol#13
Propaty Costs
3,042
3,102
TRUSTEES, IIEMUNERATION AND BENEFITS
There were no Irustees, Tffl]uneration or bcnefits for the year ended 31 March 2025 nor for the y¢Ar ended
31 March 2024.
Trustees expen
There no trnst¢¢S' ¢XPCm&4 paid for the year en(kd 31 March 2025 nor for th¢ y¢aT ¢nde4131 M4Tch 2024.
COMPA114TIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unreslrict
Restrictryl EtwJowrn¢nt
Totsl
fiJNI$
INCOME AND ENDOWMENfs FROM
tnvestment incom¢
30,5(KI
30,500
EXPENDITURE ON
Charltsble actlvitle
Prorny Custs
41,422
41.422
Nel gatns on investrnents
12,686
9,735
22.421
NET INCOME
1,764
9,735
11.499
RECONCILIATION OF FUNDS
Totsl funds bmught forward
283,655
77,448
401,750
762.853
Page 10
continu*L..

The ChArlotte B￿d￿￿)d Trn
Note5 to thE Fin*ndd St*tements. eontitiu¢41
forthe Year End￿13] Mvch 2025
COMPARATIVES FOR THE STATEMENT OF FINANCIAL AcTI￿TIEs- ¢ontlThued
Uor¢5trict
fund
TOTAL FUNDS CARRIED FORWARD
285,419
87,183
401.750
774.352
FIXED ASSET INVESTMENTS
investments
MARKET VALUE
Al l Aptil 2024
Additions
Disp05als
Revaluations
313,610
53,322
(41.211)
(9,826)
At 31 March 2025
315.895
NET BOOK VALUE
At 31 March 2025
315.895
At 31 March 2024
313,610
ThcT¢ were investmeni &ss¢tg of £151,540 oulsidc the UK.
C05t or valwation al 31 March 2025 is r¢pr¢smi*l by.,
invE5trnents
Valuation in 2025
Cost
88,604
227.291
315,895
If fixed a55¢t I￿V￿lMents had not betn revalucd thcy would have be￿ included a¢ the following historical cost..
31.3.25
31.3.24
227291
215,335
Fixed IL8set inv¢sim¢nts w¢r¢ valued on an open market basis on 31 Ma￿h 2025 by Inv¢8tec.
Pa¥¥ 11
Continu￿1...

Thv ChArlott¢ Bro*dw￿d Trn5t
Notss to the Flnandal SYJtern¢nts-
tor the Y￿r End¢JJ JI M•rrh 2025
I￿￿￿sTmENr PROPERTY
FAIR VALUE
Al l Awil 2024
and 31 Mwch 2025
401.750
NET BOOK VALUE
At 31 Morch 2025
401,750
At 31 March 24Y24
401,750
Th¢ invGstmcnt property was valucd on at) Existing Usc Value For Social Housing basis in November 2016 by
Savills (UK) Limi1& Chartcrcd SuNeyors. Thc truste￿ do not Consider thai thig volualion is materially diff¢r¢nt
to the value at the rckM)ning date.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25
31.3.24
Other CTvdiiors
1,802
1,768
io.
MOVEMENT IN FUIYDS
Net
rnov¢n*nt
in furtth
At
31.3.25
At 1.4.24
UDrutrlrtL¥l fullds
Genera] fund
285,419
4.028
289,447
Re8¢ri¢ted fuDdJ
Reslricted
87,183
(1,592)
85,591
Fndowment funds
Endowment
401,750
401,750
TOTAL FUNDS
774,352
2,436
776.78
N¢t movement in fund$. includLXt in the aEMJve ar¢ ￿ fullows..
ItKoming
ReSoU￿e9
MOvem￿t
105ses
unr￿tr￿ted fulld•
G¢nLYiII fund
32,897
(26,Iy46)
(2,773}
4,028
Rcslrkted funds
Rthictrd
(1,592)
(1,592)
TOTAL FUNDS
32.8Y7
(26,096)
(4J65)
2.436
Page 12
conlinutyj...

The ChArl(•tte BroAdwood TThyt
Note5 to the Fln•ndal St•tsments. ￿nthu¢d
for the Y￿r 31 MAryh 21125
mOVE1￿NT IN Ful￿s- lolltlnued
Compxrltives for movement th funds
Nd
At
31.3.24
Al 1.4.23
Unrtsnleted funds
General fi]nd
283,655
1,764
285.419
Restri¢t￿ funds
Regtricted
77,448
9,735
87,183
EDdowmtnt fundj
Eiidownlenl
401.750
401,750
TOTAL FUNDS
762,853
11.499
774.352
Compardliv¢ net movement in funds, in¢luded in the ab()ve ar¢ &$ ftsllows:
Incoming
reSOu￿t8
Resourccs
Gairn aTrJ
Iwes
Movemcnt
ex
Unre8trSeted fundi
Gencral fund
30,500
(41,422)
12,686
1.764
Restrlcted hnds
9,735
9,735
TOTAL FUNDS
30,500
(41.422)
22,421
11,499
A ¢urrenl year 12 months and prior yw 12 months LOmbIn￿ p)sition is as follows:
N&
mov¢nKnt
in fur¥1
At
31.3.25
At 1.4.23
Unreitrkted fumds
Genctal
283.655
5,792
289.447
Re5trlcted fundi
Restricted
77,448
11,143
85,591
Endowment funds
Endowmrnl
401,750
401,750
TOTAL FUNDS
762.853
13,935
776.788
Pdgc 13
continuaj...

The Charlotto Broadwood Trust
No¢u to the Finxndal &tsteiiKl118- continued
for the Year Ended 31 Marek 21125
io.
MOVEMENT IN FUNDS- continued
A current yr4r 12 months and pnor yedr 12 Inonths combincd net MOV￿£￿¢ in funds, includal in thc above ore
as follows..
Imorning
R&oU￿e￿
exp¢TrJL)J
Cal￿ aThl
Ir)&ses
Movemeot
in futmts
Unreslrlrted futtds
G¢n¢Tal fijnd
63.397
(67.518)
9,913
5.792
Re5tdcted fundi
R¢s¢TiCt¢yl
8.143
8,143
TOTAL FUNDS
63 J97
(67,5181
18,056
13,935
ii.
RELATED PARTY DISCLOSURES
Thcre were no relat￿ party transaetlons tor th¢ y¢Hr 31 March 2025.
Pagc 14

ChArlott¢ Broadwood Tru•t
Detsikd StAteme#t of Financial Actlvltks
ror the Year Knded 31 M•r¢h 2025
31.3.25
31.3.24
INCOME AND ENDOWMENTS
InvegtmeDt In¢ome
Rents receive
Invesbnent incom
Dwsit account interest
26,391
6,407
99
25,892
4512
96
32,897
30.5(KI
Totsl ittcomlng resources
32.897
30.500
EXPENDITURE
Charltoble atdvhle#
Rate& water
Insurance
Ligth and heat
Repairs and r¢new415
Clcaning
Garden upkeep
392
1,704
1,896
14,808
1,127
3,067
398
1,332
3.303
27.758
1,139
3,437
22,994
37.367
Support colts
Bank char8es
67
GovernAneE eosts
Inv¢srmL￿l manager's f
SundTies
Accountancy
,505
307
1,230
1,804
594
1.590
3,042
3,988
Total resources expend￿1
26,096
41,422
Net Incomel(exp¢ndlture) before 8*lns #nd
losieg
6,801
(10,922)
R¢a]i¥ed recognl#¢d x4lns And losses
Rvdlised gainsl(Ios5C5) on fixed asset ]n￿st￿¢nIS
5.461
(1,803)
Net IDCDmel(expeDdl(uM)
12,262
(l2.785)
This 110￿ partof the siatuiory fiT4ncial SWemLX
Page15