| STRUCTURE, | GOVERNANCE | GOVERNANCE | AND MANAGEMENT | AND MANAGEMENT |
|---|---|---|---|---|
| Organlsatlonal | structure | |||
| Aboard oftrustees, who meet | twice ayear, administers | the trust. | ||
| REFERENCE AND ADMINISTRATIVE DETAILS | ||||
| Registered Charity number | ||||
| 234909 | ||||
| Principal address | ||||
| 60The Street | ||||
| Capel | ||||
| Surrey | ||||
| RH5 5LE | ||||
| Trustees | ||||
| DJGoodall J.P. | ||||
| Mrs A Hanson | ||||
| Mrs A Schryver | ||||
| Mrs CBaty | ||||
| Mr D Silliman | ||||
| Mrs MNewman | ||||
| Independent Exandner |
||||
| NJClarke FCA | ||||
| Hawkius Scott | ||||
| Chartered Accountants | ||||
| 12Borelli Yard | ||||
| Farnhem | ||||
| Surrey | ||||
| GU9 7NU | ||||
| Investment managers |
||||
| Investec Wealth | dt Investment | Limited | ||
| 2Gresham Street |
||||
| London | ||||
| EC2V 7QP | ||||
| Bankers | ||||
| Barclays Bank pic | ||||
| 8-10High Street | ||||
| Walton-on-Thames | ||||
| Surrey | ||||
| KT12 IDA | ||||
| CAF Bank Ltd | ||||
| 25Kings Hill Avenue | ||||
| Kings Hill | ||||
| West Mailing | ||||
| Kent | ||||
| ME194JQ | ||||
| Approved by order ofthe board oftrustees on 24 August |
2021 snd signed on its behalf by: | |||
| DJ |
| for the Y | 3 March |
0 I | ||||||
|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||||
| Unrestricted | Restricted | Endowment | Total | Total | ||||
| Notes | fund f, |
fundf | fund f, |
funds f, |
funds | |||
| INCOME AND | ||||||||
| ENDOWMIr22TS | FROM | |||||||
| investment income |
30,804 | 30,804 | 33,7I3 | |||||
| EXPENDITURE | ON | |||||||
| Charitable activities |
||||||||
| Property costs | 26,077 | 26,077 | 25,102 | |||||
| Net gains/(losses) | on | |||||||
| investments | 37,803 | 13,643 | 51,446 | (35,660) | ||||
| NET | ||||||||
| INCOME/(EXPENDITURE) | 42/30 | 13,643 | 56,173 | (27,049) | ||||
| RECONCILIATION | OF | |||||||
| FUNDS | ||||||||
| Total funds brought forward | 240,092 | 56,093 | 401,750 | 697,935 | 724,984 | |||
| TOTAL FUNDS CARRIED | ||||||||
| FORWARD | 282,622 | 69,736 | 401,750 | 754,108 | 697,935 |
| 31.321 | 31.3.20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||
| fund | fund | fimd | funds | funds | |||
| Notes | f, | f. | E | f, | |||
| FIXEDASSETS | |||||||
| Investntents | |||||||
| Investments | 7 | 225,686 | 69,736 | 295,422 | 249/$6 | ||
| Investment property |
8 | 401,750 | 40I,750 | 401,750 | |||
| 225,686 | 69,736 | 401,750 | 697,172 | 651,136 | |||
| CURRENT | ASSETS | ||||||
| Prepayments | and accrued | ||||||
| income | 1,161 | 1,161 | 1/46 | ||||
| Cash at bank | 57,455 | 57,455 | 47,173 | ||||
| 58,616 | 58,616 | 48,419 | |||||
| CREDITORS | |||||||
| Amounts falling due within one |
|||||||
| year' | (1,680) | (1,680) | (1,620) | ||||
| NET CURRENT ASSETS | 56,936 | 56,936 | 46,799 | ||||
| TOTAL ASSETSLESS | |||||||
| CURRENT | LIABILITIES | 282,622 | 69,736 | 401,750 | 754,l08 | 697,935 | |
| NET ASSETS | 282,622 | 69,736 | 401,750 | 754,108 | 697,935 |
| 282,622 | 240,092 |
|---|---|
| 69,736 | 56,093 |
| 40I,750 | 401,750 |
| 754,108 | 697,935 |
| L | INVEST | M | ENT INCOME | |||
|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||
| f | ||||||
| Rents received | 23,668 | 23,669 | ||||
| Investment | income | 7,136 | 10,044 | |||
| 30,804 | 33,713 | |||||
| 3. | CHARITABLE ACTIVITIES COSTS | |||||
| Support | ||||||
| Direct | costs (see | |||||
| Costs | note 4) | Totals | ||||
| Property | costs | 22,407 | 3,670 | 26,077 | ||
| 4. | SUPPORT | COSTS | ||||
| Governance | ||||||
| Finance | costs | Totals | ||||
| f, | ||||||
| Property | costs | 50 | 3,620 | 3,670 |
| COMPARATIVES FORTHE STATEMENT | OF FINANCIAL | ACTIVITIES | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | |
| fund | fund | fund | funds | |
| E | f, | |||
| INCOME AND ENDOWMENTS FROM | ||||
| Investment income |
33,713 | 33,713 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Property costs | 25,102 | 25,I02 | ||
| Net gains/(losses) on investments |
(35,635) | (25) | (35,660) | |
| NET INCOME/(EXPENDITURE) | (27,024) | (25) | (27,049) | |
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 267,116 | 56,118 | 401,750 | 724,984 |
| TOTAL FUNDS CARRIED FORWARD | 240,092 | 56,093 | 401,750 | 697,935 |
| Listed | |||
|---|---|---|---|
| investments | |||
| MARKET VALUE | |||
| At 1 April 2020 | 249,386 | ||
| Additions | 109,110 | ||
| Disposals | (114,520) | ||
| Revaluanons | 51,446 | ||
| At 31March 2021 | 295,422 | ||
| NET BOOKVALUE | |||
| At 31March 2021 | 295,422 | ||
| At 31March 2020 | 249,386 | ||
| There were no investment | assets outside the UK. | ||
| Cost orvaluation at 31March 2021 is represented |
by: | ||
| Listed | |||
| investments | |||
| Valuation in 2021 |
295,422 | ||
| INVESTM&22T PROPERTY | |||
| FAIR VALUE | |||
| At 1 April 2020 | |||
| and 31March 2021 | 401,750 | ||
| WET BOOKVALUE | |||
| At 31March 2021 | 401,750 | ||
| At 31March 2020 | 401,750 |
| CREDITO | R | S: AMOUNTS | FALLING DU | E WITHIN ONE Y | EAR | |||
|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||||
| f | ||||||||
| l,680 | l,620 | |||||||
| 1I. | MOVF~~PK IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||
| f | f | |||||||
| Unrestricted | funds | |||||||
| General fund | 240,092 | 42,530 | 282,622 | |||||
| Restricted funds | ||||||||
| Extraordinary | repair fimd | 56,093 | 13,643 | 69,736 | ||||
| Endowment | funds | |||||||
| Endowment | fund | 401,750 | 401,750 | |||||
| TOTAL FUNDS | 697,935 | 56,173 | 754,108 | |||||
| Net movement | in funds, included in the above | are as follows: | ||||||
| incoming | Resources | Gains and | Movement | |||||
| resources f |
expended f |
losses f |
in funds f |
|||||
| Unrestricted | Ihnds | |||||||
| General fund | 30,804 | (26,077) | 37,803 | 42,530 | ||||
| Restricted funds | ||||||||
| Extraordinary | repair fimd | 13,643 | 13,643 | |||||
| TOTAL FUNDS | 30,804 | (26,077) | 51,446 | 56,173 | ||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.19 | in funds | 31.3.20 | ||||||
| f | f | f | ||||||
| Unrestricted | funds | |||||||
| General fund | 267,116 | (27,024) | 240,092 | |||||
| Restricted funds | ||||||||
| Extraordinary | repair fimd | 56,118 | (25) | 56,093 | ||||
| Endowment | funds | |||||||
| Endowment | fund | 401,750 | 401,750 | |||||
| TOTAL FUNDS | 724,984 | (27,049) | 697,935 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| E | |||||
| Unrestricted | funds | ||||
| General fund | 33,713 | (25,102) | (35,635) | (27,024) | |
| Restricted funds | |||||
| Extraordinary | repair fund | (25) | (25) | ||
| TOTAL FUNDS | 33,713 | (25,102) | (35,660) | (27,049) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.19 | in funds | 313.21 | ||
| E | E | |||
| Unrestricted | funds | |||
| General fund | 267,116 | 15,506 | 282,622 | |
| Restricted funds | ||||
| Extraordinary | repair fund | 56,118 | 13,618 | 69,736 |
| Endowment | funds | |||
| Endowment | fund | 401,750 | 401,750 | |
| TOTAL FUNDS | 724,9&4 | 29,124 | 754,108 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| E | E | ||||
| Unrestricted | funds | ||||
| General fund | 64,5I7 | (5I, I79) | 2, I68 | 15,506 | |
| Restricted funds | |||||
| Extraordinary | repair fund | 13,618 | 13,618 | ||
| TOTAL FUNDS | 64,517 | (51,179) | 15,786 | 29,124 |
| 23,668 | 23,669 | |||||
|---|---|---|---|---|---|---|
| 7,136 | 10,044 | |||||
| 30,804 | 33,713 | |||||
| 30,804 | 33,713 | |||||
| 348 | 719 | |||||
| 1,766 | 1,729 | |||||
| 854 | 848 | |||||
| 17,644 | 15,712 | |||||
| 1,795 | 2,577 | |||||
| 22,407 | 21,585 | |||||
| 50 | 50 | |||||
| Governance | costs | |||||
| Investment | manager's | fees | 1,796 | 1,804 | ||
| Sundries | 144 | 43 | ||||
| Aceotmtancy | 1,680 | 1,620 | ||||
| 3,620 | 3,467 | |||||
| Total resources | expended | 26,077 | 25,102 | |||
| Nct lncomc before | gains and losses | 4,727 | 8,611 | |||
| Realised recognised | gains nnd losses | |||||
| Realised gains | on Axed | asset investments | 20,041 | 7,982 | ||
| Net income | 24,768 | 16/93 |