OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

STRUCTURE, GOVERNANCE GOVERNANCE AND MANAGEMENT AND MANAGEMENT
Organlsatlonal structure
Aboard oftrustees, who meet twice ayear, administers the trust.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
234909
Principal address
60The Street
Capel
Surrey
RH5 5LE
Trustees
DJGoodall J.P.
Mrs A Hanson
Mrs A Schryver
Mrs CBaty
Mr D Silliman
Mrs MNewman
Independent
Exandner
NJClarke FCA
Hawkius Scott
Chartered Accountants
12Borelli Yard
Farnhem
Surrey
GU9 7NU
Investment
managers
Investec Wealth dt Investment Limited
2Gresham
Street
London
EC2V 7QP
Bankers
Barclays Bank pic
8-10High Street
Walton-on-Thames
Surrey
KT12 IDA
CAF Bank Ltd
25Kings Hill Avenue
Kings Hill
West Mailing
Kent
ME194JQ
Approved
by order ofthe board oftrustees on 24 August
2021 snd signed on its behalf by:
DJ

for the Y
3 March
0 I
31.3.21 31.3.20
Unrestricted Restricted Endowment Total Total
Notes fund
f,
fundf fund
f,
funds
f,
funds
INCOME AND
ENDOWMIr22TS FROM
investment
income
30,804 30,804 33,7I3
EXPENDITURE ON
Charitable
activities
Property costs 26,077 26,077 25,102
Net gains/(losses) on
investments 37,803 13,643 51,446 (35,660)
NET
INCOME/(EXPENDITURE) 42/30 13,643 56,173 (27,049)
RECONCILIATION OF
FUNDS
Total funds brought forward 240,092 56,093 401,750 697,935 724,984
TOTAL FUNDS CARRIED
FORWARD 282,622 69,736 401,750 754,108 697,935
31.321 31.3.20
Unrestricted Restricted Endowment Total Total
fund fund fimd funds funds
Notes f, f. E f,
FIXEDASSETS
Investntents
Investments 7 225,686 69,736 295,422 249/$6
Investment
property
8 401,750 40I,750 401,750
225,686 69,736 401,750 697,172 651,136
CURRENT ASSETS
Prepayments and accrued
income 1,161 1,161 1/46
Cash at bank 57,455 57,455 47,173
58,616 58,616 48,419
CREDITORS
Amounts
falling due within one
year' (1,680) (1,680) (1,620)
NET CURRENT ASSETS 56,936 56,936 46,799
TOTAL ASSETSLESS
CURRENT LIABILITIES 282,622 69,736 401,750 754,l08 697,935
NET ASSETS 282,622 69,736 401,750 754,108 697,935
282,622 240,092
69,736 56,093
40I,750 401,750
754,108 697,935

L INVEST M ENT INCOME
31.3.21 31.3.20
f
Rents received 23,668 23,669
Investment income 7,136 10,044
30,804 33,713
3. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 4) Totals
Property costs 22,407 3,670 26,077
4. SUPPORT COSTS
Governance
Finance costs Totals
f,
Property costs 50 3,620 3,670

COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Endowment Total
fund fund fund funds
E f,
INCOME AND ENDOWMENTS FROM
Investment
income
33,713 33,713
EXPENDITURE ON
Charitable
activities
Property costs 25,102 25,I02
Net gains/(losses)
on investments
(35,635) (25) (35,660)
NET INCOME/(EXPENDITURE) (27,024) (25) (27,049)
RECONCILIATION
OF FUNDS
Total funds brought forward 267,116 56,118 401,750 724,984
TOTAL FUNDS CARRIED FORWARD 240,092 56,093 401,750 697,935

Listed
investments
MARKET VALUE
At 1 April 2020 249,386
Additions 109,110
Disposals (114,520)
Revaluanons 51,446
At 31March 2021 295,422
NET BOOKVALUE
At 31March 2021 295,422
At 31March 2020 249,386
There were no investment assets outside the UK.
Cost orvaluation
at 31March 2021 is represented
by:
Listed
investments
Valuation
in 2021
295,422
INVESTM&22T PROPERTY
FAIR VALUE
At 1 April 2020
and 31March 2021 401,750
WET BOOKVALUE
At 31March 2021 401,750
At 31March 2020 401,750

CREDITO R S: AMOUNTS FALLING DU E WITHIN ONE Y EAR
31.3.21 31.3.20
f
l,680 l,620
1I. MOVF~~PK IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
f f
Unrestricted funds
General fund 240,092 42,530 282,622
Restricted funds
Extraordinary repair fimd 56,093 13,643 69,736
Endowment funds
Endowment fund 401,750 401,750
TOTAL FUNDS 697,935 56,173 754,108
Net movement in funds, included in the above are as follows:
incoming Resources Gains and Movement
resources
f
expended
f
losses
f
in funds
f
Unrestricted Ihnds
General fund 30,804 (26,077) 37,803 42,530
Restricted funds
Extraordinary repair fimd 13,643 13,643
TOTAL FUNDS 30,804 (26,077) 51,446 56,173
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
f f f
Unrestricted funds
General fund 267,116 (27,024) 240,092
Restricted funds
Extraordinary repair fimd 56,118 (25) 56,093
Endowment funds
Endowment fund 401,750 401,750
TOTAL FUNDS 724,984 (27,049) 697,935

Incoming Resources Gains and Movement
resources expended losses in funds
E
Unrestricted funds
General fund 33,713 (25,102) (35,635) (27,024)
Restricted funds
Extraordinary repair fund (25) (25)
TOTAL FUNDS 33,713 (25,102) (35,660) (27,049)
Net
movement At
At 1.4.19 in funds 313.21
E E
Unrestricted funds
General fund 267,116 15,506 282,622
Restricted funds
Extraordinary repair fund 56,118 13,618 69,736
Endowment funds
Endowment fund 401,750 401,750
TOTAL FUNDS 724,9&4 29,124 754,108
Incoming Resources Gains and Movement
resources expended losses in funds
E E
Unrestricted funds
General fund 64,5I7 (5I, I79) 2, I68 15,506
Restricted funds
Extraordinary repair fund 13,618 13,618
TOTAL FUNDS 64,517 (51,179) 15,786 29,124

23,668 23,669
7,136 10,044
30,804 33,713
30,804 33,713
348 719
1,766 1,729
854 848
17,644 15,712
1,795 2,577
22,407 21,585
50 50
Governance costs
Investment manager's fees 1,796 1,804
Sundries 144 43
Aceotmtancy 1,680 1,620
3,620 3,467
Total resources expended 26,077 25,102
Nct lncomc before gains and losses 4,727 8,611
Realised recognised gains nnd losses
Realised gains on Axed asset investments 20,041 7,982
Net income 24,768 16/93