OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

ROYAL SOCIETY FOR THE PREVENTION OF CRUELTY TO ANIMALS LINCOLNSHIRE NORTH & HUMBER BRANCH

3

Statement of Financial Activites
NOTES
Incoming Resources
Incoming resources from generated funds:
Voluntary Income
Legacies
Deduct:
Charges
Donations and adoptions
3
Activities for generating funds:
Charity shop proceeds
4 & 7
Fundraising
5
Investment Income
Interest received
Other Income Sources:
Subscriptions
Pet Insurance
Recycling
HQ Reimsbursements/Grant
North Lincolnshire Council Grant
Total Incoming Resources
Resources Expended
Cost of generating funds:
Fundraising trading
Charity shops expenditure
4 & 7
Other costs of generating funds
Charitable activities
Vets, medicines and drugs
Boarding costs
Branch running costs
6
Governance costs:
Contribution to central funds
Independent examination fee
Total Resources Expended
Net Incoming Resources
2024
Unrestricted
Funds
£
NIL
NIL
4,574
54,343
21,816
2,309
117
NIL
23
NIL
NIL
£83,182
NIL
19,016
NIL
29,458
6,668
52,683
14,333
1,210
£123,368
561,668
2023
Unrestricted
Funds
£
53,102
-2,730
916
39,941
23,094
1,522
264
10
339
NIL
NIL
£116,459
NIL
20,110
NIL
10,967
8,984
42,847
7,718
1,180
£91,806
537,015
Total funds brought forward
Total Funds Carried Forward
-40,186
£521,482
24,653
£561,668

ROYAL SOCIETY FOR THE PREVENTION OF CRUELTY TO ANIMALS LINCOLNSHIRE NORTH & HUMBER BRANCH

4

Balance Sheet as at 31st December 2024

NOTES
Tangible Fixed Assets
Leasehold property
2
Plant and equipment
2
Motor vehicles
2
Current Assets
Debtors and prepayments
Bank deposit accounts
Bank current account
Current Liabilities
Creditors and accruals
Net Current Assets
Net Assets
Represented by:
Unrestricted Funds
General funds
2024
2023
£
£
287
305
2,352
2,573
13,485
17,980
16,124
20,858
33,715
34,239
133,881
131,573
341,071
378,739
508,667
544,551
3,309
3,741
3,309
3,741
505,358
540,810
£521,482
£561,668
£521,482
£561,668

Approved by the Trustees and signed on their behalf by:

Mrs C Staveley - Treasurer

Date 6th June 2025

ROYAL SOCIETY FOR THE PREVENTION OF CRUELTY TO ANIMALS LINCOLNSHIRE NORTH & HUMBER BRANCH

5

Notes to the Financial Statements for the Year Ended 31st December 2024

1. Accounting Policies

General

These accounts have been prepared under the historic cost convention and in accordance with applicable accounting standards and the Statement of Recommended Practice Accounting and Reporting by Charities (SORP 2005) and the Charities Act 1993.

Income and Expenditures

Income is accounted for in the period in which the charity is entitled to receipt. Resources expended are included on an accruals basis and are allocated to a particular activity where the costs relates directly to that activity.

Funds

All the funds of the Charity are unrestricted

Depreciation

Depreciation is provided on the fixed assets of the charity at the following rates based on the estimated useful life of the fixed asset and their anticipated value.

Leasehold property 2% on cost
Plant and equipment 12.5% on reducing balance
Motor vehicles 25% on reducing balance

2. Tangible Fixed Assets

Cost
At 1st January 2024
Additions
Disposal
At 31st December 2024
Depreciation
At 1st January 2024
Additions
Disposal
At 31st December 2024
Net Book Value
At 31st December 2024
At 31st December 2023
Leasehold
Property
Plant &
Equipment
Motor
Vehicles
Total
£
£
£
£
890
22,600
21,500
44,990
NIL
129
NIL
129
NIL
NIL
NIL
NIL
£890
£22,729
£21,500
£45,119
585
20,027
3,520
24,132
18
350
4,495
4,863
Nil
Nil
-19709
NIL
£603
£20,377
£8,015
£28,995
£287
£2,352
£13,485
£16,124
£305
£2,573
£17,980
£20,858

ROYAL SOCIETY FOR THE PREVENTION OF CRUELTY TO ANIMALS LINCOLNSHIRE NORTH & HUMBER BRANCH

6

Notes to the Financial Statements for the Year Ended 31st December 2024

3 Donations and Adoptions
Centre adoptions
Centre donations
Other donations
Shop donations
4 Profit on Charity Shops
Charity Shop Sales
5. Fund Raising
Collection boxes
Special events
6. Branch Running Costs
Gross salaries
Pension
Rent, rates, light, heat & insurance
Maintenance and repairs
Vehicle and travelling costs
Advertising and publicity
Printing, postage and stationery
Telephone
Payroll costs
Bank charges
Sundries
Depreciation and amortisation
Donations
Professional fees
Training
Profit from the sale of motor vehicle
2024
£
640
NIL
2,559
1,375
4,574
2024
Proceeds
Cost
Net
£
£
£
54,343
19,016
35,327
2024
Proceeds
Cost
Net
£
£
£
NIL
Nil
NIL
21,816
Nil
21,816
21,816
0
21,816
2024
£
36,504
474
925
NIL
6,835
Nil
372
1,400
410
345
255
4,863
Nil
NIL
300
NIL
£52,683
2023
£
NIL
NIL
658
258
916
2023
Net
£
19,832
2023
Net
£
NIL
23,094
23,094
2023
£
24,558
413
824
NIL
9,844
Nil
180
1,622
380
362
154
4,166
NIL
1,203
59
-898
£42,867

ROYAL SOCIETY FOR THE PREVENTION OF CRUELTY TO ANIMALS LINCOLNSHIRE NORTH & HUMBER BRANCH

7

Notes to the Financial Statements for the year ended 31st December 2024

7. Shop Income and Expenditure
Ashby & Brigg Shops
Income
Wages
Rent
Rates
Light and heat
Cleaning and repairs
Motor expenses
Stationery and telephone
Insurance
Sundry
2024
2024
2023
2023
£
£
£
£
54,343
39,942
NIL
Nil
12,010
12,010
626
540
2,233
1,641
2,347
4,426
Nil
Nil
1,530
1,275
204
192
66
26
19,016
20,110
£35,327
£19,832