| Reference | and Administrative Details |
and Administrative Details |
|
|---|---|---|---|
| Governors' | Report | 2 to 4 | |
| Independent | Examiner's | Report | |
| Statement | ofFinancial | Activities | |
| Balance Sheet | |||
| Notes to the Financial | Statements | 8 to I7 |
| and Lo | sses) | |||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Unrestricted | 2021 | 2020 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Activities for generating | funds | 14,464 | 14,464 | 20,927 | ||
| Investment income |
28,584 | 28,584 | 33,708 | |||
| Other income | 820 | |||||
| Total Income | 43,048 | 43,048 | 55,455 | |||
| Expenditure on: |
||||||
| Costs ofgenerating funds Charitable activities Other expenditure |
6 7 8 |
(7,108) (37,720) ~(1,464 |
(7,108) (37,720) ~1,464) |
(8,197) (26,975) ~1,398) |
||
| Total Expenditure Gains/losses on investment |
assets | (46,292) 154,156 |
(46,292) 154,156 |
(36,570) ~(I(2,736 |
||
| Net income/(expenditure) | 150,912 | 150,912 | 93,901 | |||
| Net movement in funds |
150,912 | 150,912 | (93,901) | |||
| Reconciliatioa offunds | ||||||
| Total funds brought forward |
1751,327 | 1,251,327 | 1,345,228 | |||
| Total funds carried forward | 18 | 1,402239 | 1,402,239 | 1251,327 |
| Balance | Sheet as at 3 | 0September | 2021 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Note | ||||||
| Fixed assets | ||||||
| Tangible assets | 13 | 1,740 | 1,740 | |||
| Current assets |
||||||
| Debtors | 14 | 7,936 | 7,869 | |||
| Investments | 15 | 1,329,962 | 1,175,806 | |||
| Cash at bank | and in hand | 16 | 64,065 | 67,310 | ||
| Creditors: Amounts | falling due within | one year | 17 | 1,401,963 ~7464 |
1450,985 ~3,393 |
|
| Net current | assets | 1,400,499 | 1,249,587 | |||
| Net assets | 1492,239 | 1,231327 | ||||
| Funds ofthe | charity: | |||||
| Unrestricted | income | funds | ||||
| Unrestricted | 1,402,239 | 1,251,327 | ||||
| Total funds | i8 | 1,402,239 | 1,251,327 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | ||||||
| Total | Total | |||||
| General | 2021 | 2020 | ||||
| Operating | activity; | |||||
| Publishing royalties |
14,464 | 14,464 | 20,927 | |||
| Unrestricted | ||||||
| funds | Total | |||||
| General | funds | |||||
| Trading income; | ||||||
| Publishing royalties |
14,464 | 14,464 | ||||
| Total for | 2021 | 14,464 | 14,464 | |||
| Total for | 2020 | 20,927 | 20,927 | |||
| Publishing | royalties | comprise: | ||||
| Taylor &Francis f13,169 | ||||||
| Cambridge | University | Press 0185 | ||||
| Oxford University | Press f627 | |||||
| Boydell k | Brewer | f483 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | |||
| General | funds | |||
| Income Irom | dividends; | |||
| Investment | income | 28,584 | 28,584 | |
| Total for 2021 | 28,584 | 28,584 | ||
| Total for 2020 | 33,708 | 33,708 | ||
| 5 | Other income | |||
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| Total for 2020 | 820 | 820 |
| a) Costs oftradi | ng activities | |||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total | |||||
| General | funds | |||||
| Note | ||||||
| Costs ofgoods sold | 7,055 | 7,055 | ||||
| Other direct costs | ofactivities | for generating | funds | 53 | 53 | |
| Total for2021 | 7,108 | 7,108 | ||||
| Total for 2020 | 8,197 | 8,197 | ||||
| 7 Expenditure |
on charitable | activities | ||||
| Unrestricted | ||||||
| funds | Total | |||||
| General | funds | |||||
| Administration | 17,051 | 17,051 | ||||
| Grants | 19,565 | 19,565 | ||||
| Bank charges | 108 | 108 | ||||
| Accountancy | 1,464 | 1,464 | ||||
| Subscriptions | 45 | 45 | ||||
| Sundry | 951 | 951 | ||||
| Total for 2021 | 39,184 | 39,184 | ||||
| Total for 2020 | 28,373 | 28 373 | ||||
| Activity | ||||||
| undertakes | Grant funding | Activity | Total | |||
| directly | ofactivity | support costs | expenditure | |||
| Administration | 17,051 | 17,051 | ||||
| Grants | 19,565 | 19,565 | ||||
| Bank charges | 108 | 108 | ||||
| Subscriptions | 45 | 45 | ||||
| Sundry | 951 | 951 | ||||
| Total for 2021 | 108 | 19,565 | 18,047 | 37,720 | ||
| Total for 2020 | 9,913 | 16,446 | 8,616 | 26,975 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total | |||||
| General | funds | |||||
| Note | ||||||
| Independent examiner |
fees | |||||
| Examination | ofthe | financial | statements | 1,464 | 1,464 | |
| Total for 2021 | 1,464 | 1,464 | ||||
| Total for 2020 | 1,398 | 1398 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | ||||
| General | funds | ||||
| Basis ofallocation | |||||
| Administration | 17,051 | 17,051 | |||
| Subscriptions | 45 | 45 | |||
| Sundry | 951 | 951 | |||
| Total for 2021 | 18,047 | 18,047 | |||
| Total for 2020 | 8,616 | 8,616 | |||
| 10 Grant-making | |||||
| Analysis ofgrants | |||||
| Grants to | individuals | ||||
| 2021 | 2020 | ||||
| g | |||||
| Analysis | |||||
| Grant expenditure | 19,565 | 16,446 | |||
| The support | costs | associated | with grant-making | are fNil (30 September 2020- fNil). | |
| 11 Independent | examiner's | remuneration | |||
| 2021 | 2020 | ||||
| Examination | ofthe financial | statements | 1464 | 1,398 |
| Notes to the Financial Statements fo |
r the Year Ended 30September 2 | r the Year Ended 30September 2 | 021 |
|---|---|---|---|
| Library | Total | ||
| Cost | |||
| At 1 October 2020 | 1,740 | 1,740 | |
| At 30September 2021 | 1,740 | 1,740 | |
| Depreciation | |||
| At 30 September 2021 | |||
| Net book value | |||
| At 30 September 2021 | 1,740 | 1,740 | |
| At 30 September 2020 | 1,740 | 1 740 | |
| 14 Debtors | |||
| 2021 | 2020 | ||
| Accrued income | 7,936 | 7,869 | |
| 15 Current asset investments | |||
| 2021 | 2020 | ||
| Listed other shares | 1,329,962 | 1,175,806 |
| 18 Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | Other | 30 | ||||
| October | Incoming | Resources | recognised | September | ||
| 2020 | resources | expended | gains/(losses) | 2021 | ||
| Unrestricted | funds | |||||
| General | 1,251327 | 43tl48 | ~46292 | 154156 | 14tl2239 | |
| Balaace at | ||||||
| Balance at 1 | Other | 30 | ||||
| October | Incoming | Resources | recognised | September | ||
| 2019 | resources | expended | gains/fiosses) | 2020 | ||
| 8 | ||||||
| Unrestricted | funds | |||||
| General | 1,345,228 | 55,455 | ~36,570 | ~572,786 | 1251,327 |
| 20 Analysis ofnet assets between funds |
||
|---|---|---|
| Unrestricted | Total fuads at | |
| funds | 30September | |
| General | 2021 | |
| Tangible fixed assets | 1,740 | 1,740 |
| Current assets Current liabilities |
1,401,963 ~5464 |
1,401,963 ~5,464 |
| Total net assets | 1,402,239 | 1402239 |
| Uarestrlcted | Total funds at | |
| funds | 30September | |
| General | 2020 | |
| 8 | ||
| Tangible fixed assets Current assets Current liabilities |
1,740 1250,985 ~5,3981 |
1,740 1,250,985 ~7,398 |
| Total net assets | 1451,327 | 1,251,327 |