OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Reference and Administrative
Details
and Administrative
Details
Governors' Report 2 to 4
Independent Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to I7

and Lo sses)
Total Total
Unrestricted 2021 2020
Note
Income and Endowments from:
Activities for generating funds 14,464 14,464 20,927
Investment
income
28,584 28,584 33,708
Other income 820
Total Income 43,048 43,048 55,455
Expenditure
on:
Costs ofgenerating
funds
Charitable
activities
Other expenditure
6
7
8
(7,108)
(37,720)
~(1,464
(7,108)
(37,720)
~1,464)
(8,197)
(26,975)
~1,398)
Total Expenditure
Gains/losses
on investment
assets (46,292)
154,156
(46,292)
154,156
(36,570)
~(I(2,736
Net income/(expenditure) 150,912 150,912 93,901
Net movement
in funds
150,912 150,912 (93,901)
Reconciliatioa offunds
Total funds brought
forward
1751,327 1,251,327 1,345,228
Total funds carried forward 18 1,402239 1,402,239 1251,327

Balance Sheet as at 3 0September 2021
2021 2020
Note
Fixed assets
Tangible assets 13 1,740 1,740
Current
assets
Debtors 14 7,936 7,869
Investments 15 1,329,962 1,175,806
Cash at bank and in hand 16 64,065 67,310
Creditors: Amounts falling due within one year 17 1,401,963
~7464
1450,985
~3,393
Net current assets 1,400,499 1,249,587
Net assets 1492,239 1,231327
Funds ofthe charity:
Unrestricted income funds
Unrestricted 1,402,239 1,251,327
Total funds i8 1,402,239 1,251,327

Unrestricted
funds
Total Total
General 2021 2020
Operating activity;
Publishing
royalties
14,464 14,464 20,927
Unrestricted
funds Total
General funds
Trading income;
Publishing
royalties
14,464 14,464
Total for 2021 14,464 14,464
Total for 2020 20,927 20,927
Publishing royalties comprise:
Taylor &Francis f13,169
Cambridge University Press 0185
Oxford University Press f627
Boydell k Brewer f483

Unrestricted
funds Total
General funds
Income Irom dividends;
Investment income 28,584 28,584
Total for 2021 28,584 28,584
Total for 2020 33,708 33,708
5 Other income
Unrestricted
funds Total
General funds
Total for 2020 820 820

a) Costs oftradi ng activities
Unrestricted
funds Total
General funds
Note
Costs ofgoods sold 7,055 7,055
Other direct costs ofactivities for generating funds 53 53
Total for2021 7,108 7,108
Total for 2020 8,197 8,197
7
Expenditure
on charitable activities
Unrestricted
funds Total
General funds
Administration 17,051 17,051
Grants 19,565 19,565
Bank charges 108 108
Accountancy 1,464 1,464
Subscriptions 45 45
Sundry 951 951
Total for 2021 39,184 39,184
Total for 2020 28,373 28 373
Activity
undertakes Grant funding Activity Total
directly ofactivity support costs expenditure
Administration 17,051 17,051
Grants 19,565 19,565
Bank charges 108 108
Subscriptions 45 45
Sundry 951 951
Total for 2021 108 19,565 18,047 37,720
Total for 2020 9,913 16,446 8,616 26,975

Unrestricted
funds Total
General funds
Note
Independent
examiner
fees
Examination ofthe financial statements 1,464 1,464
Total for 2021 1,464 1,464
Total for 2020 1,398 1398

Unrestricted
funds Total
General funds
Basis ofallocation
Administration 17,051 17,051
Subscriptions 45 45
Sundry 951 951
Total for 2021 18,047 18,047
Total for 2020 8,616 8,616
10 Grant-making
Analysis ofgrants
Grants to individuals
2021 2020
g
Analysis
Grant expenditure 19,565 16,446
The support costs associated with grant-making are fNil (30 September 2020- fNil).
11 Independent examiner's remuneration
2021 2020
Examination ofthe financial statements 1464 1,398

Notes to the Financial Statements
fo
r the Year Ended 30September 2 r the Year Ended 30September 2 021
Library Total
Cost
At 1 October 2020 1,740 1,740
At 30September 2021 1,740 1,740
Depreciation
At 30 September 2021
Net book value
At 30 September 2021 1,740 1,740
At 30 September 2020 1,740 1 740
14 Debtors
2021 2020
Accrued income 7,936 7,869
15 Current asset investments
2021 2020
Listed other shares 1,329,962 1,175,806

18 Funds
Balance at
Balance at 1 Other 30
October Incoming Resources recognised September
2020 resources expended gains/(losses) 2021
Unrestricted funds
General 1,251327 43tl48 ~46292 154156 14tl2239
Balaace at
Balance at 1 Other 30
October Incoming Resources recognised September
2019 resources expended gains/fiosses) 2020
8
Unrestricted funds
General 1,345,228 55,455 ~36,570 ~572,786 1251,327

20 Analysis ofnet assets between
funds
Unrestricted Total fuads at
funds 30September
General 2021
Tangible fixed assets 1,740 1,740
Current assets
Current liabilities
1,401,963
~5464
1,401,963
~5,464
Total net assets 1,402,239 1402239
Uarestrlcted Total funds at
funds 30September
General 2020
8
Tangible fixed assets
Current assets
Current liabilities
1,740
1250,985
~5,3981
1,740
1,250,985
~7,398
Total net assets 1451,327 1,251,327