OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-08-31-accounts

REGISTERED COMPANY NUMBER: 00294310 (England and Wales) REGISTERED CHARITY NUMBER: 234239

Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 August 2024

for

Embroiderers Guild (The)

Wright Vigar Limited Chartered Accountants & Business Advisers Morton House 12 Appletongate Newark Nottinghamshire NG24 1JY

Embroiderers Guild (The)

Contents of the Financial Statements for the Year Ended 31 August 2024

Page
Report of the Trustees 1 to 7
Independent Examiner's Report 8
Statement of Financial Activities 9
Balance Sheet 10
Notes to the Financial Statements 11 to 14
Detailed Statement of Financial Activities 15

Embroiderers Guild (The)

Report of the Trustees for the Year Ended 31 August 2024

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

Vision

Our commitment is to educate, inspire, and promote the allure of embroidery as a creative art form that both preserves tradition and inspires contemporary innovation.

We achieve this by promoting and celebrating the art of embroidery, fostering an environment where excellence and creativity flourish, whilst educating the public in the history of stitch and textile art. The Guild's commitment to education and community engagement ensures that the legacy of embroidery is passed on and evolves with each new generation of textile artists.

We offer a wide range of activities and resources.

We provide experiences through workshops that educate and inform, exhibitions that captivate, and publications that inspire.

We curate the Guild Collection, one of the finest in the world, a treasure trove of embroidery from the 8th century to the present day, serving as both a museum and classroom.

We support students and graduates through awards and scholarships, run competitions for all, inspire artists and share new work.

Objectives

The principal objectives of the Charity as defined in the Articles of Association are to:

Page 1

Embroiderers Guild (The)

Report of the Trustees for the Year Ended 31 August 2024

OBJECTIVES AND ACTIVITIES Significant activities Activities for the Public Benefit

Although the Guild has seen, along with other organisations, financial pressures due high energy costs and the rising cost of living the Trustees have continued to work to deliver activities that meet the Guild's objectives. Due to cost pressures the Trustees have remained focused on activities that are less dependent on face-to-face contact, will appeal to members and the wider public, and that will provide some contribution towards gaining further financial stability for the Guild. These include:

  1. Virtual educational talks with a range of artists and makers

a. Advertised on our website, in our monthly newsletters, through social media, Stitch and Embroidery magazine and our ticket provider, Eventbrite.

b. Online booking through Eventbrite to minimise administration costs.

  1. Virtual Sit and stitch sessions for those unable to attend in person stitch groups.

a. These enabled those who are geographically remote, with caring responsibilities or socially isolated due to health or disabilities to attend sessions delivered via Zoom.

b. Evening sessions were added to provide some further flexibility for those who work or have young children or other caring responsibilities.

  1. Providing introductory courses and workshops for beginners and students working with a former Guild Scholar and a recent embroidery degree graduate.

  2. Continuing to provide a series of online creative workshops and demonstrations available live and on demand, at a nominal rate for members and available to non-members for a relatively low fee.

  3. Supporting embroidery/textile graduates and scholars to showcase their work by exhibiting at the Knitting & Stitching Shows in London and Harrogate. Stands are provided free of charge and a small grant to cover expenses is provided along with advice on stand presentation and the retail of small items. This year the grant provided was slightly larger due to a textile artist generously donating a proportion of their workshop commissions.

  4. Having a stand at Fashion and Embroidery Show, NEC Birmingham in March on which we exhibited Members Project pieces and undertook 'make and take' sessions which members of the public attending the show could join.

  5. Setting and judging a Members' Challenge for the year, the theme for 2023-24 was 'Opposites Attract'. Members' Challenge pieces are exhibited each Autumn at the Knitting & Stitching Shows. There were two overall winners for 2023-24 both of whom received a small prize. There were also winners who excelled in five categories which highlighted different aspects of embroidery and commemorated well-known embroiderers, who in the past, have contributed greatly to embroidery teaching. There was an online event in June announcing the winners and celebrating the entries in addition to providing an insight into the different award categories. An e-book of the winners was produced and is available on the Guild website for all to see. Stitch and Embroidery magazines also featured the winners covering how they utilised the theme for inspiration and design.

  6. The annual Members' Project is purely for participation and enjoyment. The theme set for 2023-24 was 'Repair, Restore, Recreate', the previous year was 'Fit for a King'. Members' pieces were wide ranging in interpretation of the theme. Members' Project pieces are exhibited each year in the Autumn at the Knitting and Stitching Shows.

  7. Continued publishing Embroidery Magazine, exploring old and new techniques and promoting textile artists from around the world. Providing digital access to Embroidery Magazine in a variety of forms, including a full archive of all back issues over the past 92 years, to enable readers across the globe to access the publication easily, cost effectively and in a more climate friendly manner. However, many want to enjoy reading a print copy of the magazine to immerse themselves in great art whilst relaxing. To further boost circulation and share the joy of textile art further afield in early September 2023 we launched, with support from Warners, a retail distribution channel providing print copies to major newsagents, bookstores and retailers across the UK, Europe, USA, Canada, Australia and South Africa.

  8. Continued maintenance of the Guild Collection at Discover Bucks Museum, whilst adding further donations, enhancing the representation of contemporary artists from the 20th and 21st centuries.

  9. In October 2023 we started to digitise our collection of embroidered items to enable embroidery and textile lovers to see what we have in our collection through the Art UK website alongside other textile and art collections.

  10. Throughout 2024 exhibited a selection of items from the Guild Collection in the Beryl Dean Gallery at Discover Bucks Museum. The exhibition, Blooming Threads, delved into the Guild Collection to reveal fascinating and inspiring examples of stitched flowers - both modern and historical - from around the world.

Page 2

Embroiderers Guild (The) Report of the Trustees for the Year Ended 31 August 2024

OBJECTIVES AND ACTIVITIES

  1. Recycled books, fabric, threads, and other haberdashery items from donated items into inspiration packs for sale at shows. We produced display boards for Shows with examples demonstrating how to use inspiration packs.

  2. In the Autumn of 2023, we staged a 30-year Retrospective exhibition at the Knitting and Stitching Shows with a companion book. The Guild has been supporting graduates and scholars to exhibit at the shows for 30 years. The Retrospective exhibition traced 50 of those artists highlighting their journey from their original work to present day, demonstrating the varied career paths available for embroidery and textile graduates.

  3. We completed the re-launch of the Inspired to Create suite of Distance Learning Courses. These courses focus on design, discovery and play and provide a structured pathway for students of all ages to develop their own unique and individual style. The courses are supported by a tutor who is available to answer individual student queries. There are also online community sessions available with an experienced presenter for students to share their experiences. During 2024 we launched a courses blog with useful articles and ideas to support current students and encourage others to get started on their creative journey.

  4. In early August in partnership with Wonderfil, we launched a set of speciality thread packs. We demonstrated the use of these on the Wonderfil stand at the Festival of Quilts.

Assessing Achievements

Public benefit

Most activities we have undertaken (listed above) have been for the benefit of everyone who wants to engage with them, through exhibition or virtual talks and workshops. Therefore, this fulfils the public benefit requirement and contributes to the objects and related aims of the charity.

Members, volunteers, and Trustees are mindful of the benefit to the public that embroidery brings and therefore conscious of it when planning events. Guild activities except projects and challenges are open to non-members as well as members. We have had regard to the Charity Commission's guidance on public benefit when exercising any powers or duties to which the guidance is relevant.

Additional Information

During the 2023-24 financial year and subsequently the Guild has continued as a volunteer run organisation. This has been achieved with significant effort from Trustees and volunteers.

During the financial year volunteering activity included

Page 3

Embroiderers Guild (The)

Report of the Trustees for the Year Ended 31 August 2024

ACHIEVEMENT AND PERFORMANCE Charitable activities

Main Achievements in relation to direct beneficiaries

Main Achievements in relation to society as a whole

Fundraising activities

Internal and external factors

During 2023-24 member numbers remained stable but did not increase significantly, however costs did not exceed income. The Trustees have contained costs by the continued use of voluntary support, mostly via the Trustees themselves. During 2023 the Trustees have looked to further develop activities and events to retain and attract new members and provide alternative income sources. This has enabled a limited level of contract expertise to be introduced to reduce volunteer fatigue and start to rebuild a more robust organisation with sound processes for the medium to long-term.

Risks facing the Charity

The Guild maintains and regularly reviews a register of high-risk topics and factors that have the potential to undermine the viability of the charity and/or the wholly owned trading subsidiary, EG Enterprises Ltd. The Board of Trustees meet two to three times a month and this enables the Trustees to actively manage risks effectively. Risks are as follows: - Declining membership income due, in part, to the current age profile of the membership.

Risks facing the wholly owned subsidiary, EG Enterprises Ltd

Page 4

Embroiderers Guild (The)

Report of the Trustees for the Year Ended 31 August 2024

FINANCIAL REVIEW

Financial position

The main sources of income of the Guild are members' subscriptions, donations, legacies, and profit on the sale of magazines from the trading company EG Enterprises Limited, (EGE). During 2023-24 the Trustees sought new income sources and the Retrospective Showcase book and additional online workshops and demonstrations have been well received and proven a good source of revenue. This has built on the changing social landscape, industrial unrest and increased climate change awareness. People are getting used to using virtual platforms to communicate with others. The Embroiderers' Guild recorded a surplus of £67,896 (2023: surplus of £57,161). The Guild surplus was due to the receipt of two legacies received during in the year. The Guild continues to be extremely grateful to its benefactors. The Trustees are committed to monitoring and exercising tight control over all costs. During 2023-24 they have invested working capital, restricted funds and legacies received in savings deposits to generate income. The intention is that this along with careful financial control will achieve a target of breaking even in future financial years. .

Reserves policy

The Charity holds both restricted and unrestricted funds. These funds relate to a wide range of Guild activities and exist to cover future expenditure on these charitable activities. In previous years the Trustees have been unable to utilise the restricted fund "Teaching Support Nottingham" due to the limited purposes applied to the funds. During 2021-22, the Trustees obtained permission from the Charity Commission to widen the purposes of this fund, so that the Charity can effectively use the funds whilst still recognising the intentions of the legator to further education on embroidery. The balance of this fund is currently £86,793. The other restricted fund is for the upkeep of the Collection and has a balance of £10,405. The Trustees seek to maintain Collection funds at a sufficient level to cover the costs of maintaining, storage, insurance and curation of the Collection over at least three years and therefore in addition to the Collection restricted fund have a designated fund for Collection costs. The balance of unrestricted funds on 31st August 2024 was £388,504. The reserves amounted to £485,702. Under its Articles of Association, the Charity has the power to make investments as the Trustees see fit, subject to the jurisdiction of the Charity Commissioners. The Guild has set up a saving deposit platform with CAF/Flagstone to ensure all Guild funds are protected by the FSCS (Financial Services Compensation Scheme) and to take advantage of the increase in interest rates. Restricted funds are held on this platform to generate interest income.

Going concern

The Guild remains conservative in its projections for 2024-25, due to inflation, rising costs and the removal of the winter fuel allowance. For some the annual membership will prove a luxury they will no longer be able to afford. Due to significant effort on behalf of the Trustees the Guild's operating costs have not significantly exceeded income for 2023-24. Events, the Inspired to Create courses and the interest received from savings deposits are starting to provide a consistent income. Providing the Trustees continue to control costs and efficiently implement effective new income generation ideas for which there is sufficient support from members and volunteers the Guild may be able to break even in 2024-25.

FUTURE PLANS

Current factors influencing the future of the Charity are:

Plans for Future Periods

The future direction of the charity is to

Page 5

Embroiderers Guild (The)

Report of the Trustees for the Year Ended 31 August 2024

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Articles of Association approved by members at an Extraordinary General Meeting (EGM) held on 20th June 2015. It is recognised the Articles need reviewing however the Trustees have had higher priorities, so it is still to be done. The Embroiderers Guild is a charitable company limited by guarantee.

Recruitment and appointment of new trustees

Trustees may be nominated by members of the Guild and are appointed by the Trustees. During the significant changes during the past three years the Trustees have worked together as a team, pooling their skills and experience to complete the activities and tasks required to resolve the Guild's financial difficulties. The recovery work is still ongoing and part of this will include the Trustees reviewing how the Guild should be structured and administered. This will include a review of the appropriateness of the Trustee Seats for the future. The Chair of the Board of Trustees is elected by the members of the board from their number. The period of "office" as Chair of the Board is normally between 2 and 4 years. During the past year Dr Penny Hill has deputised as Chair of the Board. The review of the structure and administration will include redefining the role of Chair of the Board of Trustees and seeking an appropriate person to fulfil that role.

Board of Trustees

Due to current circumstances the Board of Trustees meets two to three times each month, as it governs and operates the Charity. The Board's focus is on the Objectives and Activities. The Trustees regularly declare any conflicts of interest as part of the Board meeting process to recognise, manage and eliminate the possibilities of risks related to the activities of Trustees and related parties (company directors or family members). The authority of the Trustees is set out clearly in the Articles of Association approved by members at the EGM on 20th June 2015. The Board of Trustees are responsible for operational decisions and contracting with others. Some decisions, normally related to the membership as a whole or the conduct of the company, require the approval of members, either by a simple majority or, in some instances, a minimum of 75%. Such decisions are set out in the Articles of Association and members may vote in person or by proxy usually at an AGM or EGM. Trustees are conscious of the obligations of corporate governance and duties as defined by the Charity Commission and as set out under the accountabilities of directors as stated in the Companies Act 2006. Trustees are encouraged to visit the National Council for Voluntary Organisations (NCVO) website for further guidance and clarity. Trustees are encouraged to acquire and maintain relevant knowledge and experiences to be able to provide the leadership and/or guidance necessary to the board. All Trustees are required to sign and observe a 'Code of Conduct'. Trustees have put members and the sustainable future of the Charity at the heart of their immediate and mid-term strategic decisions.

Organisational structure

During the year ended 31st August 2024 the Guild comprised of the Board of Trustees and volunteers in particular volunteers working at Discover Bucks Museum. During the year ended 31 August 2024 the Trustees contracted with sole traders, private limited companies, and PLCs, as appropriate, for network support, programming, magazine production services, accountancy, banking, and, from time-to-time, legal advice. Contractors and volunteers worked remotely from home with reliable communication links between each other and the Trustees.

Membership

At the end of August 2024, the Guild had 1,575 adult members. These comprise Life Members and individual Members. Young embroiderers are no longer required to be members of an affiliated independent stitch group. Compliant with the law of England & Wales DBS (Disclosure and Barring Service) checks and the law in Scotland PVG (Protection of Vulnerable Groups) checks and records have been maintained and updated in 2023-24.

The Guild's wholly owned subsidiary, EG Enterprises Ltd, continues to publish Embroidery magazine. The directors of EG Enterprises Ltd are drawn from the Trustees, and, subject to Board approval, external persons. EG Enterprises Ltd contracts with editors, designers, photographers, printers, subscriptions management providers, retail chain account managers, advertising agencies and distributors. It does not directly employ staff, nor does it have separate premises. However, it is assigned a share of Guild resources sufficient only to publish and distribute the magazine. EG Enterprises Ltd may develop new and alternative income streams, but it has no working capital. Taxable profits are gifted to the Guild.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 00294310 (England and Wales)

Registered Charity number

234239

Page 6

Embroiderers Guild (The)

Report of the Trustees for the Year Ended 31 August 2024

Registered office

Bucks County Museum Church Street Aylesbury HP20 2QP

Trustees

Ms A Godfrey (Artistic Director) Ms A Haigh Dr P Hill (Special interest - Social Media) Ms A Messenger (Artistic Director for Young & Students) Ms H Miller Ms A Smith (Special interest - Education) Ms J Stenning (resigned 20.7.24) Ms L Rigden (appointed 20.2.24)

Company Secretary

Independent Examiner

Wright Vigar Limited Chartered Accountants & Business Advisers Morton House 12 Appletongate Newark Nottinghamshire NG24 1JY

Approved by order of the board of trustees on 12 December 2024 and signed on its behalf by:

Penny Hill

Penny Hill (Dec 13, 2024 11:15 GMT)

Dr P Hill - Trustee

Page 7

Independent Examiner's Report to the Trustees of Embroiderers Guild (The)

Independent examiner's report to the trustees of Embroiderers Guild (The) ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2024.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or

  2. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  3. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Paul Colcomb

Paul Colcomb (Dec 13, 2024 11:26 GMT)

Paul Colcomb FCCA

Wright Vigar Limited Chartered Accountants & Business Advisers Morton House 12 Appletongate Newark Nottinghamshire NG24 1JY

12 December 2024

Page 8

Embroiderers Guild (The)

Statement of Financial Activities for the Year Ended 31 August 2024

Unrestricted
funds
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
95,067
Charitable activities
Member activities
976
Education
15,705
Exhibitions and shows
12,048
Membership
40,832
Investment income
2
39,379
Total
204,007
EXPENDITURE ON
Charitable activities
Collection and curatorial
-
Member activities
7,242
Grant making
-
Education
17,003
Exhibitions and shows
8,486
Young Embroiderers
315
Membership
26,886
Total
59,932
NET INCOME/(EXPENDITURE)
144,075
RECONCILIATION OF FUNDS
Total funds brought forward
244,430
TOTAL FUNDS CARRIED FORWARD
388,505
Restricted
funds
£
1,360
-
-
-
-
-
1,360
21,798
-
-
55,740
-
-
-
77,538
(76,178)
173,376
97,198
2024
Total
funds
£
96,427
976
15,705
12,048
40,832
39,379
205,367
21,798
7,242
-
72,743
8,486
315
26,886
137,470
67,897
417,806
485,703
2023
Total
funds
£
60,315
914
16,665
10,234
39,017
13,092
140,237
20,135
2,443
3,720
26,531
6,914
304
23,029
83,076
57,161
360,645
417,806

The notes form part of these financial statements

Page 9

Embroiderers Guild (The)

Balance Sheet

31 August 2024

Unrestricted
funds
Notes
£
FIXED ASSETS
Heritage assets
6
10,000
Investments
7
100
10,100
CURRENT ASSETS
Debtors
8
3,192
Cash at bank
396,870
400,062
CREDITORS
Amounts falling due within one year
9
(21,657)
NET CURRENT ASSETS
378,405
TOTAL ASSETS LESS CURRENT LIABILITIES
388,505
NET ASSETS
388,505
FUNDS
10
Unrestricted funds
Restricted funds
TOTAL FUNDS
Restricted
funds
£
-
-
-
-
106,066
106,066
(8,868)
97,198
97,198
97,198
2024
Total
funds
£
10,000
100
10,100
3,192
502,936
506,128
(30,525)
475,603
485,703
485,703
388,505
97,198
485,703
2023
Total
funds
£
10,000
100
10,100
3,059
451,725
454,784
(47,078)
407,706
417,806
417,806
244,430
173,376
417,806

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2024 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 12 December 2024 and were signed on its behalf by:

Penny Hill

Penny Hill (Dec 13, 2024 11:15 GMT)

P Hill - Trustee

The notes form part of these financial statements

Page 10

Embroiderers Guild (The)

Notes to the Financial Statements for the Year Ended 31 August 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2. INVESTMENT INCOME

Dividends received
Deposit account interest
2024
£
24,442
14,937
39,379
2023
£
12,595
497
13,092

3. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2024 2023
£ £
Independent examiner fee 2,130 1,980

4. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 August 2024 nor for the year ended 31 August 2023.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 August 2024 nor for the year ended 31 August 2023.

Page 11

continued...

Embroiderers Guild (The)

Notes to the Financial Statements - continued for the Year Ended 31 August 2024

5. INTANGIBLE FIXED ASSETS

COST
At 1 September 2023 and 31 August 2024
AMORTISATION
At 1 September 2023 and 31 August 2024
NET BOOK VALUE
At 31 August 2024
At 31 August 2023
6.
HERITAGE ASSETS
MARKET VALUE
At 1 September 2023 and 31 August 2024
NET BOOK VALUE
At 31 August 2024
At 31 August 2023
The heritage asset held is the collection.
7.
FIXED ASSET INVESTMENTS
MARKET VALUE
At 1 September 2023 and 31 August 2024
NET BOOK VALUE
At 31 August 2024
At 31 August 2023
There were no investment assets outside the UK.
8.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
Other debtors
Prepayments and accrued income
Computer
software
£
36,640
36,640
-
-
Total
£
10,000
10,000
10,000
Shares in
group
undertakings
£
100
100
100
2024
2023
£
£
115
-
419
229
2,658
2,830
3,192
3,059

Page 12

continued...

Embroiderers Guild (The)

Notes to the Financial Statements - continued for the Year Ended 31 August 2024

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Amounts owed to group undertakings
Other creditors
Accruals and deferred income
2024
£
11,258
6,483
285
12,499
30,525
2023
£
1,618
43,239
241
1,980
47,078

10. MOVEMENT IN FUNDS

Unrestricted funds
General fund
Restricted funds
Collection
Teaching Support Nottingham
TOTAL FUNDS
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Restricted funds
Collection
Teaching Support Nottingham
TOTAL FUNDS
Net
movement
At
At 1.9.23
in funds
31.8.24
£
£
£
244,430
144,075
388,505
30,843
(20,438)
10,405
142,533
(55,740)
86,793
173,376
(76,178)
97,198
417,806
67,897
485,703
Incoming
Resources
Movement
resources
expended
in funds
£
£
£
204,007
(59,932)
144,075
1,361
(21,799)
(20,438)
(1)
(55,739)
(55,740)
1,360
(77,538)
(76,178)
205,367
(137,470)
67,897

Comparatives for movement in funds

Unrestricted funds
General fund
Collection
Restricted funds
Collection
Teaching Support Nottingham
TOTAL FUNDS
Net
movement
At 1.9.22
in funds
£
£
153,826
90,604
-
-
153,826
90,604
48,300
(17,457)
158,519
(15,986)
206,819
(33,443)
360,645
57,161
Transfers
between
funds
£
(43,157)
43,157
-
-
-
-
-
At
31.8.23
£
201,273
43,157
244,430
30,843
142,533
173,376
417,806

Page 13

continued...

Embroiderers Guild (The)

Notes to the Financial Statements - continued for the Year Ended 31 August 2024

10. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 138,767 (48,163) 90,604
Restricted funds
Collection 1,470 (18,927) (17,457)
Teaching Support Nottingham - (15,986) (15,986)
1,470 (34,913) (33,443)
TOTAL FUNDS 140,237 (83,076) 57,161

The restricted funds include the Collection fund (which represents funds receive to support the costs of preserving the Guild's collection of embroidery items), and the Teaching Support Nottingham Fund.

11. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Page 14

Embroiderers Guild (The)

Detailed Statement of Financial Activities for the Year Ended 31 August 2024

INCOME AND ENDOWMENTS
Donations and legacies
Donations
Gift aid
Legacies
Investment income
Dividends received
Deposit account interest
Charitable activities
Membership income
Collection & curatorial
Member activities
Education
Exhibitions & shows
Total incoming resources
EXPENDITURE
Charitable activities
Direct costs
Support costs
Management
Insurance
Sundries
IT support & maintenance
Database & website
Admin & office costs
Governance costs
Accountancy and legal fees
Total resources expended
Net income
2024
£
4,579
4,917
86,931
96,427
24,442
14,937
39,379
40,832
-
976
15,705
12,048
69,561
205,367
88,472
2,034
238
19,396
3,642
21,524
46,834
2,164
137,470
67,897
2023
£
5,021
3,797
51,497
60,315
12,595
497
13,092
39,017
72
914
16,593
10,234
66,830
140,237
40,820
3,720
327
9,771
8,084
18,061
39,963
2,293
83,076
57,161

This page does not form part of the statutory financial statements

Page 15